S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

ZVRA

Zevra Therapeutics, Inc.

Price Chart
Latest Quote

$9.36

Current Price
Previous Close $9.00
Open $8.94
Day High $9.54
Day Low $8.87
Volume 1,056,707
Fetched: 2026-02-03T00:16:32
Stock Information
Shares Outstanding 56.30M
Total Debt $62.72M
Cash Equivalents $199.51M
Revenue $84.39M
Net Income $30.02M
Sector Healthcare
Industry Biotechnology
Market Cap $526.94M
P/E Ratio 19.91
EPS (TTM) $0.47
Exchange NMS
🌐 Visit Website
📊 Custom Metrics & Score
Score: 6/42
Debt to Equity 1.52
Debt to Earnings 3.72
Current Ratio 2.53
Quick Ratio 2.35
Avg Revenue Growth -4.40%
Profit Margin -446.85%
Return on Equity -266.00%
Avg FCF Growth -193.48%
FCF Yield -13.22%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $9.36 1,064,116
2026-01-30 $9.00 715,100
2026-01-29 $8.86 733,500
2026-01-28 $8.63 1,524,300
2026-01-27 $8.93 635,400
2026-01-26 $9.02 847,300
2026-01-23 $8.97 1,449,000
2026-01-22 $9.08 1,343,500
2026-01-21 $9.03 958,100
2026-01-20 $9.02 860,900
2026-01-16 $8.93 746,700
2026-01-15 $9.02 1,890,800
2026-01-14 $9.17 1,091,900
2026-01-13 $8.92 1,959,100
2026-01-12 $8.38 1,002,300
2026-01-09 $8.49 771,900
2026-01-08 $8.63 741,000
2026-01-07 $8.48 893,000
2026-01-06 $8.31 803,400
2026-01-05 $8.34 849,200
About Zevra Therapeutics, Inc.

Zevra Therapeutics, Inc., a commercial-stage company, focuses on addressing unmet needs for the treatment of rare diseases in the United States. The company develops its products through Ligand Activated Technology platform. Its lead product candidate is KP1077, consisting of KP1077IH, which is under Phase 2 clinical trial for the treatment of idiopathic hypersomnia, and KP1077N, which is under Phase 1/2 clinical trial to treat narcolepsy. The company is also developing Celiprolol, a prodrug product candidate that is under Phase 3 clinical trial for the treatment of vascular Ehlers Danlos syndrome. In addition, it offers AZSTARYS, a once-daily treatment for attention deficit and hyperactivity disorder in patients aged six years and older; OLPRUVA to treat urea cycle disorders; and MIPLYFFA for the treatment of niemann pick disease type C, an ultra-rare neurodegenerative lysosomal storage disorder. The company has collaboration and license agreement with Commave Therapeutics SA to develop, manufacture and commercialize the company's product candidates containing SDX and d-methylphenidate; and license agreement with Acer and Relief Therapeutics, Inc. to develop and commercialize rights for OLPRUVA. The company was formerly known as KemPharm, Inc. and changed its name to Zevra Therapeutics, Inc. in February 2023. Zevra Therapeutics, Inc. was incorporated in 2006 and is headquartered in Celebration, Florida.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $7,263,000 $1,939,000 $222,000 $2,059,000
Cost Of Revenue $7,417,000 $2,173,000 $222,000 $2,059,000
Total Revenue $23,612,000 $27,461,000 $10,161,000 $28,650,000
Operating Revenue $23,612,000 $27,461,000 $10,161,000 $28,650,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $7,351,000 $1,501,000 $335,000 $376,000
Total Expenses $110,615,000 $77,065,000 $35,063,000 $20,921,000
Other Income Expense $2,039,000 $515,000 $-3,081,000 $-16,135,000
Net Non Operating Interest Income Expense $-5,176,000 $3,040,000 $1,178,000 $-115,000
Interest Expense Non Operating $7,351,000 $1,501,000 $335,000 $376,000
Operating Expense $103,198,000 $74,892,000 $34,841,000 $18,862,000
General And Administrative Expense - - $15,343,000 $8,701,000
Total Other Finance Cost - - - $150,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Net Interest Income $-5,176,000 $3,040,000 $1,178,000 $-115,000
Interest Income $2,175,000 $4,541,000 $1,513,000 $261,000
Normalized Income $-107,121,810 $-46,564,000 $-23,694,697 $3,223,550
Net Income From Continuing And Discontinued Operation $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Total Operating Income As Reported $-87,003,000 $-49,604,000 $-42,565,000 $7,729,000
Net Income Common Stockholders $-105,511,000 $-46,049,000 $-26,772,000 $-62,897,000
Net Income $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Net Income Including Noncontrolling Interests $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Net Income Continuous Operations $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Pretax Income $-90,140,000 $-46,049,000 $-26,805,000 $-8,521,000
Interest Income Non Operating $2,175,000 $4,541,000 $1,513,000 $261,000
Operating Income $-87,003,000 $-49,604,000 $-24,902,000 $7,729,000
Depreciation Amortization Depletion Income Statement $6,235,000 $772,000 - -
Depreciation And Amortization In Income Statement $6,235,000 $772,000 - -
Amortization Of Intangibles Income Statement $6,235,000 $772,000 - -
Gross Profit $16,195,000 $25,288,000 $9,939,000 $26,591,000
Special Income Charges - $0 $-17,663,000 $-16,096,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $-2.28 $-1.30 $-1.20 $-2.11
Basic EPS $-2.28 $-1.30 $-1.20 $-2.11
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $428,190 $0 $-3,697 $-4,356,450
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-78,439,000 $-44,057,000 $-22,445,000 $8,247,000
Total Unusual Items $2,039,000 $515,000 $-3,081,000 $-16,135,000
Total Unusual Items Excluding Goodwill $2,039,000 $515,000 $-3,081,000 $-16,135,000
Reconciled Depreciation $6,389,000 $1,006,000 $944,000 $257,000
EBITDA (Bullshit earnings) $-76,400,000 $-43,542,000 $-25,526,000 $-7,888,000
EBIT $-82,789,000 $-44,548,000 $-26,470,000 $-8,145,000
Diluted Average Shares $46,251,239 $35,452,460 $34,488,800 $29,766,347
Basic Average Shares $46,251,239 $35,452,460 $34,488,800 $29,766,347
Diluted NI Availto Com Stockholders $-105,511,000 $-46,049,000 $-26,772,000 $-62,897,000
Tax Provision $15,371,000 $0 $-33,000 $34,000
Gain On Sale Of Security $2,039,000 $515,000 $14,582,000 $-39,000
Amortization $6,235,000 $772,000 - -
Research And Development $42,095,000 $39,806,000 $19,803,000 $10,161,000
Selling General And Administration $54,868,000 $34,314,000 $15,038,000 $8,701,000
Otherunder Preferred Stock Dividend - - $0 $54,342,000
Other Special Charges - - $17,663,000 $16,096,000
Other Gand A - - $15,343,000 $8,701,000
Restructuring And Mergern Acquisition - - - $0
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $-34,028,000 $-12,064,000 $75,120,000 $127,118,000
Total Assets $178,127,000 $172,327,000 $115,340,000 $132,941,000
Total Non Current Assets $92,100,000 $85,389,000 $22,506,000 $17,885,000
Other Non Current Assets $11,383,000 $9,935,000 $724,000 $438,000
Investmentin Financial Assets $6,010,000 $0 $0 $14,932,000
Goodwill And Other Intangible Assets $73,694,000 $73,928,000 $0 -
Other Intangible Assets $68,993,000 $69,227,000 - -
Current Assets $86,027,000 $86,938,000 $92,834,000 $115,056,000
Other Current Assets $3,015,000 $652,000 $1,111,000 $252,000
Prepaid Assets $1,037,000 $1,172,000 $577,000 $930,000
Inventory $1,970,000 $0 - -
Receivables $10,509,000 $17,377,000 $8,299,000 $1,528,000
Other Receivables $333,000 $1,258,000 $1,114,000 $107,000
Accounts Receivable $10,176,000 $16,119,000 $7,185,000 $1,421,000
Cash Cash Equivalents And Short Term Investments $69,496,000 $67,737,000 $82,847,000 $112,346,000
Cash And Cash Equivalents $33,785,000 $43,049,000 $65,466,000 $112,346,000
Restricted Cash - - - $0
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Debt $25,719,000 - - -
Total Debt $60,296,000 $43,765,000 $14,123,000 $1,609,000
Long Term Debt And Capital Lease Obligation $59,876,000 $5,522,000 $13,643,000 $1,238,000
Long Term Debt $59,504,000 $5,066,000 $12,800,000 -
Current Debt And Capital Lease Obligation $420,000 $38,243,000 $480,000 $371,000
Current Debt - $37,700,000 $4,655,000 -
Other Current Borrowings - $37,700,000 $4,655,000 -
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $138,461,000 $110,463,000 $40,220,000 $5,823,000
Total Non Current Liabilities Net Minority Interest $104,396,000 $36,743,000 $28,197,000 $1,593,000
Other Non Current Liabilities $12,285,000 $15,121,000 $4,352,000 $25,000
Derivative Product Liabilities $17,804,000 $16,100,000 $10,202,000 $330,000
Tradeand Other Payables Non Current $14,431,000 $0 - -
Current Liabilities $34,065,000 $73,720,000 $12,023,000 $4,230,000
Other Current Liabilities $8,189,000 $7,074,000 $5,374,000 $821,000
Payables And Accrued Expenses $25,456,000 $28,403,000 $6,169,000 $3,038,000
Payables $13,075,000 $13,987,000 $3,611,000 $516,000
Accounts Payable $13,075,000 $13,987,000 $3,611,000 $516,000
Interest Payable - - - $0
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $39,666,000 $61,864,000 $75,120,000 $127,118,000
Total Equity Gross Minority Interest $39,666,000 $61,864,000 $75,120,000 $127,118,000
Stockholders Equity $39,666,000 $61,864,000 $75,120,000 $127,118,000
Gains Losses Not Affecting Retained Earnings $631,000 $-43,000 $113,000 $0
Other Equity Adjustments $631,000 $-43,000 $113,000 -
Retained Earnings $-505,289,000 $-399,778,000 $-353,729,000 $-267,029,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Treasury Shares Number $1,575,692 $1,575,692 $909,953 $320,161
Ordinary Shares Number $53,670,709 $41,534,668 $34,540,304 $35,005,640
Share Issued $55,246,401 $43,110,360 $35,450,257 $35,325,801
Tangible Book Value $-34,028,000 $-12,064,000 $75,120,000 $127,118,000
Invested Capital $99,170,000 $104,630,000 $87,920,000 $127,118,000
Working Capital $51,962,000 $13,218,000 $80,811,000 $110,826,000
Capital Lease Obligations $792,000 $999,000 $1,323,000 $1,609,000
Total Capitalization $99,170,000 $66,930,000 $87,920,000 $127,118,000
Treasury Stock $10,983,000 $10,983,000 $7,536,000 $2,814,000
Additional Paid In Capital $555,302,000 $472,664,000 $436,269,000 $396,957,000
Capital Stock $5,000 $4,000 $3,000 $4,000
Common Stock $5,000 $4,000 $3,000 $4,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $372,000 $456,000 $843,000 $1,238,000
Current Capital Lease Obligation $420,000 $543,000 $480,000 $371,000
Current Accrued Expenses $12,381,000 $14,416,000 $2,558,000 $2,522,000
Investments And Advances $6,010,000 $0 $20,000,000 $15,422,000
Available For Sale Securities $6,010,000 - - $14,932,000
Goodwill $4,701,000 $4,701,000 $0 -
Net PPE $1,013,000 $1,526,000 $1,782,000 $2,025,000
Accumulated Depreciation $-1,726,000 $-1,634,000 $-1,443,000 $-1,925,000
Gross PPE $2,739,000 $3,160,000 $3,225,000 $3,950,000
Leases $710,000 $710,000 $710,000 $724,000
Other Properties $1,128,000 $1,650,000 $1,949,000 $2,817,000
Machinery Furniture Equipment $901,000 $800,000 $566,000 $409,000
Properties $0 $0 $0 $0
Other Short Term Investments $35,711,000 $24,688,000 $17,381,000 $0
Other Investments - - $20,000,000 $490,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-69,665,000 $-33,831,000 $-18,810,000 $10,337,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $-69,665,000 $-33,535,000 $-18,717,000 $10,439,000
Cash Flow From Continuing Operating Activities $-69,665,000 $-33,535,000 $-18,717,000 $10,439,000
Operating Gains Losses $-1,620,000 $57,000 $-15,241,000 $16,198,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investing Cash Flow $-22,161,000 $-17,390,000 $-36,719,000 $-15,524,000
Cash Flow From Continuing Investing Activities $-22,161,000 $-17,390,000 $-36,719,000 $-15,524,000
Net Other Investing Changes $-6,000,000 - - -
Capital Expenditure - $-296,000 $-93,000 $-102,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repurchase Of Capital Stock $0 $-3,447,000 $-4,723,000 $-2,814,000
Issuance Of Capital Stock $64,516,000 $6,106,000 $0 $49,285,000
Financing Cash Flow $82,108,000 $28,464,000 $8,352,000 $113,109,000
Cash Flow From Continuing Financing Activities $82,108,000 $28,464,000 $8,352,000 $113,109,000
Net Other Financing Charges $-1,440,000 $692,000 $-33,000 $73,916,000
Net Common Stock Issuance $64,516,000 $2,659,000 $-4,723,000 $46,471,000
Common Stock Issuance $64,516,000 $6,106,000 $0 $49,285,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-42,700,000 $-17,536,000 $-16,000 $-38,097,000
Issuance Of Debt $58,990,000 $42,431,000 $12,800,000 $0
Interest Paid Supplemental Data $5,262,000 $456,000 $321,000 $218,000
End Cash Position $33,785,000 $43,049,000 $65,466,000 $112,346,000
Beginning Cash Position $43,049,000 $65,466,000 $112,346,000 $4,322,000
Effect Of Exchange Rate Changes $454,000 $44,000 $204,000 $0
Changes In Cash $-9,718,000 $-22,461,000 $-47,084,000 $108,024,000
Proceeds From Stock Option Exercised $2,742,000 $218,000 $324,000 $30,819,000
Common Stock Payments $0 $-3,447,000 $-4,723,000 $-2,814,000
Net Issuance Payments Of Debt $16,290,000 $24,895,000 $12,784,000 $-38,097,000
Net Long Term Debt Issuance $16,290,000 $24,895,000 $12,784,000 $-38,097,000
Long Term Debt Payments $-42,700,000 $-17,536,000 $-16,000 $-38,097,000
Long Term Debt Issuance $58,990,000 $42,431,000 $12,800,000 $0
Net Investment Purchase And Sale $-16,161,000 $13,307,000 $-22,536,000 $-15,422,000
Sale Of Investment $25,000,000 $59,121,000 $1,325,000 -
Purchase Of Investment $-41,161,000 $-45,814,000 $-23,861,000 $-15,422,000
Net Business Purchase And Sale $0 $-30,401,000 $-14,090,000 $0
Purchase Of Business $0 $-30,401,000 $-14,090,000 $0
Net PPE Purchase And Sale $0 $-296,000 $-93,000 $-102,000
Purchase Of PPE $0 $-296,000 $-93,000 $-102,000
Change In Working Capital $-6,640,000 $5,883,000 $-406,000 $-357,000
Change In Other Working Capital $431,000 $3,231,000 $3,782,000 -
Change In Other Current Liabilities $209,000 $-79,000 $-463,000 $397,000
Change In Other Current Assets $552,000 $321,000 $663,000 $133,000
Change In Payables And Accrued Expense $-3,598,000 $11,130,000 $3,131,000 $-1,113,000
Change In Prepaid Assets $-2,228,000 $152,000 $-894,000 $-825,000
Change In Inventory $-8,874,000 $206,000 $147,000 $0
Change In Receivables $6,868,000 $-9,078,000 $-6,772,000 $1,051,000
Other Non Cash Items $2,563,000 $227,000 $17,887,000 $460,000
Stock Based Compensation $14,906,000 $5,954,000 $4,294,000 $2,436,000
Unrealized Gain Loss On Investment Securities $18,000 $-613,000 $577,000 $0
Provisionand Write Offof Assets $5,746,000 $0 - -
Amortization Of Securities $-890,000 $0 - -
Deferred Tax $15,374,000 $0 - -
Deferred Income Tax $15,374,000 $0 - -
Depreciation Amortization Depletion $6,389,000 $1,006,000 $944,000 $257,000
Depreciation And Amortization $6,389,000 $1,006,000 $944,000 $257,000
Gain Loss On Investment Securities $-2,057,000 $98,000 $-15,159,000 $26,000
Net Foreign Currency Exchange Gain Loss $219,000 $-198,000 $-91,000 $0
Gain Loss On Sale Of PPE $218,000 $157,000 $9,000 $76,000
Net Income From Continuing Operations $-105,511,000 $-46,049,000 $-26,772,000 $-8,555,000
Net Short Term Debt Issuance - - - $0
Short Term Debt Issuance - - - $0
Fetched: 2026-02-02