ZONE
Zone Frontier Inc.
Price Chart
No historical data available
Latest Quote
$0.15
| Previous Close | $0.15 |
| Open | $0.15 |
| Day High | $0.16 |
| Day Low | $0.15 |
| Volume | 3,355,731 |
Stock Information
| Shares Outstanding | 221.94M |
| Total Debt | $311K |
| Cash Equivalents | $4.05M |
| Revenue | $3.41M |
| Net Income | $-159.06M |
| Sector | Industrials |
| Industry | Pollution & Treatment Controls |
| Market Cap | $33.60M |
| EPS (TTM) | $-1.16 |
| Exchange | ASE |
Recent Price History
About Zone Frontier Inc.
CleanCore Solutions, Inc. engages in development and production of cleaning products that produce pure aqueous ozone for professional, industrial, and home use. Its products include fill stations, which are wall-mounted units that produce on-demand aqueous ozone and can fill up spray bottles or buckets for general cleaning; POWER CADDY, a 12-gallon tank that generates aqueous ozone and includes a high-pressure spray gun; POWER MINI CADDY, a six-gallon tank that generates aqueous ozone equipped with a spray gun and vacuum hose; ice treatment system; commercial and residential laundry; and sanitizing and disinfectant tablets under the GreenKlean brand. It also focuses on the AI critical infrastructure market. The company was formerly known as CC Acquisition Corp. and changed its name to CleanCore Solutions, Inc. in November 2022. CleanCore Solutions, Inc. was incorporated in 2022 and is headquartered in Omaha, Nebraska.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,081,501 | $809,161 | $1,935,997 | $1,222,835 |
| Cost Of Revenue | $1,086,369 | $809,161 | $1,937,105 | $1,223,944 |
| Total Revenue | $2,072,834 | $1,604,973 | $2,647,995 | $1,672,506 |
| Operating Revenue | $2,072,834 | $1,604,973 | $2,495,236 | $1,527,230 |
| Expenses | ||||
| Interest Expense | $356,054 | $335,008 | $275,061 | $212,088 |
| Total Expenses | $8,459,175 | $3,551,707 | $2,914,555 | $2,868,408 |
| Other Income Expense | $120 | - | - | - |
| Net Non Operating Interest Income Expense | $-356,054 | $-335,008 | $-275,061 | $-212,088 |
| Interest Expense Non Operating | $356,054 | $335,008 | $275,061 | $212,088 |
| Operating Expense | $7,372,806 | $2,742,546 | $977,450 | $1,644,464 |
| Selling And Marketing Expense | $92,598 | $116,007 | $30,882 | $43,524 |
| General And Administrative Expense | $7,081,299 | $2,471,480 | $928,251 | $1,581,880 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Net Interest Income | $-356,054 | $-335,008 | $-275,061 | $-212,088 |
| Normalized Income | $-6,742,395 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Net Income From Continuing And Discontinued Operation | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Total Operating Income As Reported | $-6,386,341 | $-1,946,734 | $-266,550 | $-1,195,901 |
| Net Income Common Stockholders | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Net Income | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Net Income Including Noncontrolling Interests | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Net Income Continuous Operations | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Pretax Income | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Operating Income | $-6,386,341 | $-1,946,734 | $-266,550 | $-1,195,901 |
| Depreciation Amortization Depletion Income Statement | $198,909 | $155,059 | $18,317 | $19,060 |
| Depreciation And Amortization In Income Statement | $198,909 | $155,059 | $18,317 | $19,060 |
| Gross Profit | $986,465 | $795,812 | $710,900 | $448,563 |
| Depreciation Income Statement | - | - | $18,317 | $19,060 |
| Per Share | ||||
| Diluted EPS | $-0.79 | $-0.49 | $-0.07 | $-0.18 |
| Basic EPS | $-0.79 | $-0.49 | $-0.07 | $-0.18 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,182,564 | $-1,791,675 | $-247,125 | $-1,175,732 |
| Total Unusual Items | $120 | - | - | - |
| Total Unusual Items Excluding Goodwill | $120 | - | - | - |
| Reconciled Depreciation | $203,777 | $155,059 | $19,425 | $20,169 |
| EBITDA (Bullshit earnings) | $-6,182,444 | $-1,791,675 | $-247,125 | $-1,175,732 |
| EBIT | $-6,386,221 | $-1,946,734 | $-266,550 | $-1,195,901 |
| Diluted Average Shares | $8,549,372 | $4,661,334 | $7,963,419 | $7,963,419 |
| Basic Average Shares | $8,549,372 | $4,661,334 | $7,963,419 | $7,963,419 |
| Diluted NI Availto Com Stockholders | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Gain On Sale Of Security | $120 | - | - | - |
| Selling General And Administration | $7,173,897 | $2,587,487 | $959,133 | $1,625,404 |
| Other Gand A | $7,081,299 | $2,471,480 | $928,251 | $1,581,880 |
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,746,437 | $11,624 | $-2,132,615 | $-6,013,643 |
| Total Assets | $8,466,821 | $7,481,251 | $6,093,418 | $1,764,307 |
| Total Non Current Assets | $4,648,822 | $4,269,663 | $4,356,127 | $17,661 |
| Other Non Current Assets | $9,440 | $9,440 | $9,440 | - |
| Goodwill And Other Intangible Assets | $4,212,419 | $3,724,833 | $3,878,829 | $4,626 |
| Other Intangible Assets | $1,974,509 | $1,486,923 | $1,640,919 | $4,626 |
| Current Assets | $3,817,999 | $3,211,588 | $1,737,291 | $1,732,046 |
| Current Deferred Assets | $124,062 | $0 | $302,755 | $0 |
| Prepaid Assets | $227,564 | $55,365 | - | $62,224 |
| Inventory | $1,347,693 | $672,326 | $672,116 | $1,000,874 |
| Receivables | $657,683 | $467,286 | $233,560 | $405,442 |
| Accounts Receivable | $657,683 | $467,286 | $233,560 | $302,638 |
| Allowance For Doubtful Accounts Receivable | $-122,009 | $-2,535 | $-4,419 | $-16,044 |
| Gross Accounts Receivable | $779,692 | $469,821 | $237,979 | $318,682 |
| Cash Cash Equivalents And Short Term Investments | $1,460,997 | $2,016,611 | $393,194 | $263,506 |
| Cash And Cash Equivalents | $1,460,997 | $2,016,611 | $393,194 | $263,506 |
| Other Current Assets | - | $55,365 | $135,666 | $62,224 |
| Cash Financial | - | - | $393,194 | $263,506 |
| Debt | ||||
| Net Debt | $3,524,558 | $502,722 | $2,601,556 | - |
| Total Debt | $5,403,659 | $3,069,324 | $3,481,275 | $0 |
| Long Term Debt And Capital Lease Obligation | $4,153,301 | $2,239,288 | $398,540 | $0 |
| Long Term Debt | $3,880,202 | $1,821,184 | - | - |
| Current Debt And Capital Lease Obligation | $1,250,358 | $830,036 | $3,082,735 | - |
| Current Debt | $1,105,353 | $698,149 | $2,994,750 | - |
| Other Current Borrowings | $690,112 | $698,149 | $2,994,750 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,000,839 | $3,744,794 | $4,347,204 | $7,773,324 |
| Total Non Current Liabilities Net Minority Interest | $4,153,301 | $2,239,288 | $398,540 | $1,278 |
| Current Liabilities | $2,847,538 | $1,505,506 | $3,948,664 | $7,772,046 |
| Current Deferred Liabilities | $0 | $10,395 | $0 | - |
| Current Notes Payable | $415,241 | $0 | $2,994,750 | $0 |
| Payables And Accrued Expenses | $1,527,446 | $498,439 | $709,596 | $7,686,698 |
| Interest Payable | $44,459 | $23,113 | $152,684 | $0 |
| Payables | $1,126,189 | $267,196 | $487,813 | $7,643,976 |
| Accounts Payable | $909,294 | $176,077 | $266,511 | $120,505 |
| Other Non Current Liabilities | - | - | - | $1,278 |
| Equity | ||||
| Common Stock Equity | $1,465,982 | $3,736,457 | $1,745,814 | $-6,009,017 |
| Total Equity Gross Minority Interest | $1,465,982 | $3,736,457 | $1,746,214 | $-6,009,017 |
| Stockholders Equity | $1,465,982 | $3,736,457 | $1,746,214 | $-6,009,017 |
| Gains Losses Not Affecting Retained Earnings | $21,259 | $0 | - | - |
| Other Equity Adjustments | $21,259 | - | - | - |
| Retained Earnings | $-14,047,224 | $-7,304,949 | $-5,023,207 | $-8,224,933 |
| Preferred Stock Equity | - | - | $400 | - |
| Other | ||||
| Ordinary Shares Number | $11,837,022 | $8,230,919 | $7,963,419 | $7,963,419 |
| Share Issued | $11,837,022 | $8,230,919 | $7,963,419 | $7,963,419 |
| Tangible Book Value | $-2,746,437 | $11,624 | $-2,133,015 | $-6,013,643 |
| Invested Capital | $6,451,537 | $6,255,790 | $4,740,564 | $-6,009,017 |
| Working Capital | $970,461 | $1,706,082 | $-2,211,373 | $-6,040,000 |
| Capital Lease Obligations | $418,104 | $549,991 | $486,525 | $0 |
| Total Capitalization | $5,346,184 | $5,557,641 | $1,746,214 | $-6,009,017 |
| Additional Paid In Capital | $15,490,763 | $11,040,583 | $6,768,775 | $0 |
| Capital Stock | $1,184 | $823 | $646 | $2,215,916 |
| Common Stock | $1,184 | $823 | $246 | $2,215,916 |
| Preferred Stock | $0 | $0 | $400 | $0 |
| Long Term Capital Lease Obligation | $273,099 | $418,104 | $398,540 | $0 |
| Current Deferred Revenue | $0 | $10,395 | $0 | - |
| Current Capital Lease Obligation | $145,005 | $131,887 | $87,985 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $0 | $70,000 | - | - |
| Current Provisions | $69,734 | $96,636 | $156,333 | $85,348 |
| Current Accrued Expenses | $401,257 | $231,243 | $221,783 | $42,722 |
| Dueto Related Parties Current | $216,895 | $91,119 | $221,302 | $7,523,471 |
| Goodwill | $2,237,910 | $2,237,910 | $2,237,910 | $0 |
| Net PPE | $426,963 | $535,390 | $467,858 | $13,035 |
| Accumulated Depreciation | $-11,539 | $-1,126 | $-63 | $-279,085 |
| Gross PPE | $438,502 | $536,516 | $467,921 | $292,120 |
| Leases | $7,806 | $3,481 | $1,260 | - |
| Other Properties | $430,696 | $533,035 | $466,661 | $238,464 |
| Properties | $0 | $0 | $0 | - |
| Inventories Adjustments Allowances | $-37,420 | $-14,790 | $-14,940 | $-94,425 |
| Other Inventories | $386,510 | $503,004 | $551,264 | $725,576 |
| Finished Goods | $998,603 | $184,112 | $135,792 | $293,547 |
| Machinery Furniture Equipment | - | $0 | $0 | $53,656 |
| Work In Process | - | - | $0 | $76,176 |
| Raw Materials | - | - | $551,264 | $725,576 |
| Duefrom Related Parties Current | - | - | $0 | $102,804 |
| Total Partnership Capital | - | - | - | $-6,009,017 |
| Limited Partnership Capital | - | - | - | $2,215,916 |
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,370,048 | $-1,558,318 | $-539,337 | $-893,264 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,337,659 | $-1,547,880 | $-504,304 | $-883,547 |
| Cash Flow From Continuing Operating Activities | $-2,337,659 | $-1,547,880 | $-504,304 | $-883,547 |
| Operating Gains Losses | $17,902 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-32,389 | $-10,438 | $-35,033 | $-9,717 |
| Investing Cash Flow | $-614,181 | $-10,438 | $-35,033 | $-9,717 |
| Cash Flow From Continuing Investing Activities | $-614,181 | $-10,438 | $-35,033 | $-9,717 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $4,233,875 | $0 | - |
| Financing Cash Flow | $2,374,967 | $3,181,735 | $667,406 | $834,698 |
| Cash Flow From Continuing Financing Activities | $2,374,967 | $3,181,735 | $667,406 | $834,698 |
| Net Other Financing Charges | $-53,477 | $-587,573 | - | - |
| Net Common Stock Issuance | $0 | $4,233,875 | $0 | - |
| Common Stock Issuance | $0 | $4,233,875 | $0 | - |
| Net Preferred Stock Issuance | - | $0 | $0 | - |
| Preferred Stock Issuance | - | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-316,920 | $-689,567 | $-83,673 | $-197,155 |
| Issuance Of Debt | $2,342,193 | $225,000 | $751,079 | $1,031,853 |
| Interest Paid Supplemental Data | $48,830 | $436,346 | $171 | $398 |
| End Cash Position | $1,460,997 | $2,016,611 | $263,506 | $135,437 |
| Beginning Cash Position | $2,016,611 | $393,194 | $135,437 | $194,003 |
| Effect Of Exchange Rate Changes | $21,259 | $0 | - | - |
| Changes In Cash | $-576,873 | $1,623,417 | $128,069 | $-58,566 |
| Proceeds From Stock Option Exercised | $403,171 | $0 | - | - |
| Net Issuance Payments Of Debt | $2,025,273 | $-464,567 | $667,406 | $834,698 |
| Net Short Term Debt Issuance | $332,193 | $0 | $751,079 | - |
| Short Term Debt Issuance | $332,193 | $0 | $751,079 | - |
| Net Long Term Debt Issuance | $1,693,080 | $-464,567 | $-83,673 | $834,698 |
| Long Term Debt Payments | $-316,920 | $-689,567 | $-83,673 | $-197,155 |
| Long Term Debt Issuance | $2,010,000 | $225,000 | $751,079 | $1,031,853 |
| Net Business Purchase And Sale | $-581,792 | $0 | $0 | - |
| Purchase Of Business | $-581,792 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-32,389 | $-10,438 | $-35,033 | $-9,717 |
| Purchase Of PPE | $-32,389 | $-10,438 | $-35,033 | $-9,717 |
| Change In Working Capital | $182,753 | $-225,804 | $-293,323 | $-201,693 |
| Change In Other Working Capital | $-10,395 | $10,395 | - | - |
| Change In Payables And Accrued Expense | $831,163 | $-45,065 | $54,413 | $59,190 |
| Change In Payable | $831,163 | $-45,065 | - | - |
| Change In Account Payable | $614,267 | $-45,065 | - | - |
| Change In Prepaid Assets | $-172,198 | $80,301 | $11,777 | $30,001 |
| Change In Inventory | $-326,958 | $-211 | $-170,243 | $-266,234 |
| Change In Receivables | $-138,859 | $-271,224 | $-189,270 | $-24,650 |
| Changes In Account Receivables | $-138,859 | $-271,224 | $-187,758 | $76,574 |
| Other Non Cash Items | $314,463 | $96,151 | $274,889 | $211,690 |
| Stock Based Compensation | $3,203,230 | $670,958 | $0 | - |
| Provisionand Write Offof Assets | $221,241 | $37,498 | $36,316 | $15,470 |
| Asset Impairment Charge | $261,250 | $0 | $0 | $478,806 |
| Depreciation Amortization Depletion | $203,777 | $155,059 | $19,425 | $20,169 |
| Depreciation And Amortization | $203,777 | $155,059 | $19,425 | $20,169 |
| Amortization Cash Flow | $193,364 | $153,996 | - | - |
| Amortization Of Intangibles | $193,364 | $153,996 | - | - |
| Depreciation | $10,414 | $1,063 | - | - |
| Net Foreign Currency Exchange Gain Loss | $-120 | $0 | - | - |
| Net Income From Continuing Operations | $-6,742,275 | $-2,281,742 | $-541,611 | $-1,407,989 |
| Short Term Debt Payments | - | - | $-80,000 | - |