ZGM
Zenta Group Company Limited
Price Chart
Latest Quote
$1.65
+0.00 (+0.00%)
Current Price
| Previous Close | $1.65 |
Stock Information
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
Analyst Data
Technical Indicators
Performance History
| YTD | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-22 | $1.65 | 0 |
đ° Latest News
No news articles available at the moment. Check back later for updates on ZGM.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $626,821 | $384,599 | $91,643 | $29,337 |
| Cost Of Revenue | $693,335 | $466,079 | $176,120 | $118,767 |
| Total Revenue | $3,163,046 | $2,028,883 | $862,654 | $171,787 |
| Operating Revenue | $3,163,046 | $2,011,198 | $861,082 | $171,787 |
| Expenses | ||||
| Interest Expense | $558 | - | - | - |
| Total Expenses | $1,815,136 | $1,057,607 | $394,824 | $237,164 |
| Rent Expense Supplemental | $76,420 | $92,294 | $95,263 | $100,226 |
| Other Income Expense | $-57,269 | $7,618 | $-54 | - |
| Net Non Operating Interest Income Expense | $-172 | $1,972 | $574 | $192 |
| Interest Expense Non Operating | $558 | - | - | - |
| Operating Expense | $1,121,801 | $591,528 | $218,704 | $118,397 |
| Other Operating Expenses | $184,746 | $19,160 | - | $-5,906 |
| General And Administrative Expense | $513,987 | $468,974 | $184,586 | $117,979 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Net Interest Income | $-172 | $1,972 | $574 | $192 |
| Interest Income | $386 | $1,972 | $574 | $192 |
| Normalized Income | $1,045,776 | $792,515 | $419,606 | $-65,244 |
| Net Income From Continuing And Discontinued Operation | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Net Income Common Stockholders | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Net Income | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Net Income Including Noncontrolling Interests | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Net Income Continuous Operations | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Pretax Income | $1,290,469 | $980,866 | $468,350 | $-65,185 |
| Interest Income Non Operating | $386 | $1,972 | $574 | $192 |
| Operating Income | $1,347,910 | $971,276 | $467,830 | $-65,377 |
| Depreciation Amortization Depletion Income Statement | $403,998 | $65,474 | $474 | $0 |
| Depreciation And Amortization In Income Statement | $403,998 | $65,474 | $474 | $0 |
| Amortization Of Intangibles Income Statement | $402,527 | $64,006 | $0 | - |
| Depreciation Income Statement | $1,471 | $1,468 | $474 | $0 |
| Gross Profit | $2,469,711 | $1,562,804 | $686,534 | $53,020 |
| Per Share | ||||
| Diluted EPS | - | $0.07 | $0.04 | $-0.01 |
| Basic EPS | - | $0.07 | $0.04 | $-0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-12,828 | $1,417 | $-6 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,818,808 | $1,110,612 | $552,835 | $24,053 |
| Total Unusual Items | $-57,269 | $7,618 | $-54 | - |
| Total Unusual Items Excluding Goodwill | $-57,269 | $7,618 | $-54 | - |
| Reconciled Depreciation | $470,512 | $146,954 | $84,951 | $89,430 |
| EBITDA (Bullshit earnings) | $1,761,539 | $1,118,230 | $552,781 | $24,053 |
| EBIT | $1,291,027 | $971,276 | $467,830 | $-65,377 |
| Diluted NI Availto Com Stockholders | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Tax Provision | $289,134 | $182,150 | $48,792 | $59 |
| Gain On Sale Of Security | $-57,269 | $7,618 | $-54 | - |
| Provision For Doubtful Accounts | $-14,335 | $21,321 | $-71 | $86 |
| Amortization | $402,527 | $64,006 | $0 | - |
| Research And Development | $33,405 | $16,599 | $33,715 | $6,238 |
| Selling General And Administration | $513,987 | $468,974 | $184,586 | $117,979 |
| Other Gand A | $437,567 | $376,680 | $89,323 | $17,753 |
| Rent And Landing Fees | $76,420 | $92,294 | $95,263 | $100,226 |
| Diluted Average Shares | - | $11,583,839 | $11,583,839 | $11,583,839 |
| Basic Average Shares | - | $11,583,839 | $11,583,839 | $11,583,839 |
Fetched: 2026-04-11
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,993,710 | $558,223 | $577,233 | $-116,702 |
| Total Assets | $7,324,715 | $3,672,840 | $799,402 | $196,779 |
| Total Non Current Assets | $3,867,778 | $1,679,012 | $251,223 | $21,984 |
| Non Current Prepaid Assets | $2,893,993 | $0 | - | - |
| Non Current Deferred Assets | $1,434 | $574,885 | $159,583 | $52 |
| Non Current Deferred Taxes Assets | $1,434 | $20 | $112 | $52 |
| Goodwill And Other Intangible Assets | $901,035 | $1,093,896 | $0 | - |
| Other Intangible Assets | $901,035 | $1,093,896 | - | - |
| Current Assets | $3,456,937 | $1,993,828 | $548,179 | $174,795 |
| Other Current Assets | $139,687 | - | - | - |
| Prepaid Assets | $1,680,471 | $24,050 | $23,776 | $17,490 |
| Receivables | $594,549 | $1,642,667 | $20 | $104,409 |
| Accounts Receivable | $594,549 | $1,642,654 | $0 | $104,387 |
| Allowance For Doubtful Accounts Receivable | $-3,758 | $-21,410 | $0 | $-74 |
| Gross Accounts Receivable | $598,307 | $1,664,064 | $0 | $104,461 |
| Cash Cash Equivalents And Short Term Investments | $1,042,230 | $327,111 | $524,383 | $52,896 |
| Cash And Cash Equivalents | $1,042,230 | $327,111 | $524,383 | $52,896 |
| Cash Financial | $1,042,230 | $327,111 | - | - |
| Receivables Adjustments Allowances | - | $-39 | $-14 | $-11 |
| Other Receivables | - | $52 | - | - |
| Debt | ||||
| Total Debt | $73,245 | $6,890 | $87,625 | $22,368 |
| Long Term Debt And Capital Lease Obligation | $5,708 | $0 | $6,838 | $0 |
| Current Debt And Capital Lease Obligation | $67,537 | $6,890 | $80,787 | $22,368 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $429,970 | $2,020,721 | $222,169 | $313,481 |
| Total Non Current Liabilities Net Minority Interest | $5,708 | $0 | $6,838 | $0 |
| Current Liabilities | $424,262 | $2,020,721 | $215,331 | $313,481 |
| Other Current Liabilities | $128,390 | $113,380 | $4,919 | $4,205 |
| Payables And Accrued Expenses | $228,335 | $1,900,451 | $134,544 | $286,908 |
| Payables | $228,335 | $1,900,451 | $134,544 | $286,908 |
| Total Tax Payable | $90,490 | $218,922 | $48,864 | $0 |
| Income Tax Payable | $56,444 | $147,384 | $48,864 | $0 |
| Accounts Payable | $0 | $154,236 | $0 | - |
| Other Payable | - | $1,158,243 | $4,919 | $4,205 |
| Equity | ||||
| Common Stock Equity | $6,894,745 | $1,652,119 | $577,233 | $-116,702 |
| Total Equity Gross Minority Interest | $6,894,745 | $1,652,119 | $577,233 | $-116,702 |
| Stockholders Equity | $6,894,745 | $1,652,119 | $577,233 | $-116,702 |
| Gains Losses Not Affecting Retained Earnings | $14,116 | $11,409 | $711 | $909 |
| Other Equity Adjustments | $14,116 | $11,409 | $711 | $909 |
| Retained Earnings | $2,101,998 | $1,100,663 | $301,947 | $-117,611 |
| Other Equity Interest | - | - | $-201,563 | $-10,000 |
| Other | ||||
| Ordinary Shares Number | $11,583,839 | $11,583,839 | $11,583,839 | $11,583,839 |
| Share Issued | $11,583,839 | $11,583,839 | $11,583,839 | $11,583,839 |
| Tangible Book Value | $5,993,710 | $558,223 | $577,233 | $-116,702 |
| Invested Capital | $6,894,745 | $1,652,119 | $577,233 | $-116,702 |
| Working Capital | $3,032,675 | $-26,893 | $332,848 | $-138,686 |
| Capital Lease Obligations | $73,245 | $6,890 | $87,625 | $22,368 |
| Total Capitalization | $6,894,745 | $1,652,119 | $577,233 | $-116,702 |
| Additional Paid In Capital | $4,767,047 | $529,963 | $466,063 | $0 |
| Capital Stock | $11,584 | $10,084 | $10,075 | $10,000 |
| Common Stock | $11,584 | $10,084 | $10,075 | $10,000 |
| Long Term Capital Lease Obligation | $5,708 | $0 | $6,838 | $0 |
| Current Capital Lease Obligation | $67,537 | $6,890 | $80,787 | $22,368 |
| Dueto Related Parties Current | $137,845 | $369,050 | $80,761 | $286,908 |
| Net PPE | $71,316 | $10,231 | $91,640 | $21,932 |
| Accumulated Depreciation | $-3,424 | $-1,954 | $-474 | $0 |
| Gross PPE | $74,740 | $12,185 | $92,114 | $21,932 |
| Other Properties | $69,284 | $6,720 | $86,692 | $21,932 |
| Machinery Furniture Equipment | $5,456 | $5,465 | $5,422 | $0 |
| Duefrom Related Parties Current | - | $0 | $34 | $33 |
| Current Accrued Expenses | - | - | $4,919 | $4,205 |
Fetched: 2026-04-11
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-3,874,276 | $-340,501 | $562,984 | $-172,003 |
| Operating Activities | ||||
| Operating Cash Flow | $-3,662,588 | $-340,501 | $568,405 | $-172,003 |
| Cash Flow From Continuing Operating Activities | $-3,662,588 | $-340,501 | $568,405 | $-172,003 |
| Investing Activities | ||||
| Capital Expenditure | $-211,688 | - | $-5,421 | - |
| Investing Cash Flow | $-211,688 | $0 | $-5,421 | $0 |
| Cash Flow From Continuing Investing Activities | $-211,688 | $0 | $-5,421 | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $5,247,354 | $0 | $0 | - |
| Financing Cash Flow | $4,588,829 | $140,254 | $-91,752 | $212,146 |
| Cash Flow From Continuing Financing Activities | $4,588,829 | $140,254 | $-91,752 | $212,146 |
| Net Other Financing Charges | $-658,525 | $140,254 | $-91,752 | $212,146 |
| Net Common Stock Issuance | $5,247,354 | $0 | $0 | - |
| Common Stock Issuance | $5,247,354 | $0 | $0 | - |
| Other | ||||
| Income Tax Paid Supplemental Data | $338,854 | $119,762 | $0 | $0 |
| End Cash Position | $1,042,230 | $327,111 | $524,383 | $52,896 |
| Beginning Cash Position | $327,111 | $524,383 | $52,896 | $12,985 |
| Effect Of Exchange Rate Changes | $566 | $2,975 | $255 | $-232 |
| Changes In Cash | $714,553 | $-200,247 | $471,232 | $40,143 |
| Net Intangibles Purchase And Sale | $-211,688 | $0 | $0 | - |
| Purchase Of Intangibles | $-211,688 | $0 | $0 | - |
| Net PPE Purchase And Sale | $0 | $0 | $-5,421 | $0 |
| Purchase Of PPE | $0 | $0 | $-5,421 | $0 |
| Change In Working Capital | $-5,118,688 | $-1,307,584 | $64,026 | $-196,334 |
| Change In Other Current Liabilities | $-62,728 | $-82,245 | $-83,982 | $-89,923 |
| Change In Payables And Accrued Expense | $-1,431,182 | $430,047 | $49,554 | $-1,397 |
| Change In Accrued Expense | $-1,186,854 | $179,006 | $703 | $-1,397 |
| Change In Payable | $-244,328 | $251,041 | $48,851 | - |
| Change In Account Payable | $-153,759 | $153,418 | $0 | - |
| Change In Tax Payable | $-90,569 | $97,623 | $48,851 | $0 |
| Change In Income Tax Payable | $-90,569 | $97,623 | $48,851 | $0 |
| Change In Prepaid Assets | $-4,686,291 | $-142 | $-6,240 | - |
| Change In Receivables | $1,061,513 | $-1,655,244 | $104,694 | $-104,789 |
| Changes In Account Receivables | $1,061,513 | $-1,655,244 | $104,694 | $-104,789 |
| Provisionand Write Offof Assets | $-14,335 | $21,321 | $-71 | $86 |
| Deferred Tax | $-1,412 | $92 | $-59 | $59 |
| Deferred Income Tax | $-1,412 | $92 | $-59 | $59 |
| Depreciation Amortization Depletion | $470,512 | $146,954 | $84,951 | $89,430 |
| Depreciation And Amortization | $470,512 | $146,954 | $84,951 | $89,430 |
| Amortization Cash Flow | $402,527 | $64,006 | $0 | - |
| Amortization Of Intangibles | $402,527 | $64,006 | $0 | - |
| Depreciation | $67,985 | $82,948 | $84,951 | $89,430 |
| Net Income From Continuing Operations | $1,001,335 | $798,716 | $419,558 | $-65,244 |
| Change In Other Current Assets | - | $-142 | $-6,240 | $-225 |
| Interest Paid Supplemental Data | - | - | $0 | $0 |
Fetched: 2026-04-11