ZDGE
Zedge, Inc.
Price Chart
Latest Quote
$3.47
Current Price| Previous Close | $3.11 |
| Open | $3.10 |
| Day High | $3.47 |
| Day Low | $3.10 |
| Volume | 150,678 |
Stock Information
| Quarterly Dividend / Yield | $0.06 / 1.84% |
| Shares Outstanding | 12.49M |
| Total Debt | $452K |
| Cash Equivalents | $18.50M |
| Revenue | $29.81M |
| Net Income | $-1.26M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $45.15M |
| EPS (TTM) | $-0.09 |
| Exchange | ASE |
📊 Custom Metrics & Score
Score: 16/42| Debt to Equity | 0.01 |
| Current Ratio | 3.84 |
| Quick Ratio | 3.84 |
| Avg Revenue Growth | 13.44% |
| Avg FCF Growth | -12.72% |
| FCF Yield | 10.31% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $3.47 | 150,678 |
| 2026-01-30 | $3.11 | 78,200 |
| 2026-01-29 | $3.17 | 33,000 |
| 2026-01-28 | $3.15 | 45,000 |
| 2026-01-27 | $3.23 | 41,100 |
| 2026-01-26 | $3.33 | 69,100 |
| 2026-01-23 | $3.39 | 38,200 |
| 2026-01-22 | $3.49 | 40,600 |
| 2026-01-21 | $3.38 | 89,600 |
| 2026-01-20 | $3.21 | 167,600 |
| 2026-01-16 | $3.61 | 74,400 |
| 2026-01-15 | $3.80 | 98,500 |
| 2026-01-14 | $3.83 | 128,000 |
| 2026-01-13 | $3.69 | 65,000 |
| 2026-01-12 | $3.82 | 123,700 |
| 2026-01-09 | $3.68 | 69,600 |
| 2026-01-08 | $3.66 | 38,400 |
| 2026-01-07 | $3.69 | 28,300 |
| 2026-01-06 | $3.73 | 100,200 |
| 2026-01-05 | $3.79 | 226,900 |
About Zedge, Inc.
Zedge, Inc. builds digital marketplaces and competitive games around content that people use to express themselves. The company offers the Zedge Ringtones and Wallpapers app, a freemium digital content marketplace that provides a wide array of mobile personalization content, including mobile phone wallpapers, video wallpapers, ringtones, and notification sounds; and pAInt, a generative AI wallpaper maker. It also provides GuruShots, a platform for skill-based photo challenge game that allows amateur photographers to compete in various contests showcasing their photos; and Emojipedia, a source for all things emoji. Zedge, Inc. was incorporated in 2008 and is headquartered in New York, New York.
📰 Latest News
From Buybacks to Dividends: Zedge (ZDGE) Deepens Shareholder Focus
Insider Monkey • 2026-01-31T20:56:27Z
Why The Zedge (ZDGE) Story Is Shifting With Target Cuts Buybacks And Dividends
Simply Wall St. • 2026-01-12T12:09:22Z
3 Promising Penny Stocks With Market Caps Over $30M
Simply Wall St. • 2025-12-18T18:05:06Z
How the Narrative Around Zedge Is Shifting After Buybacks Dividends and Sector Headwinds
Simply Wall St. • 2025-12-16T16:08:27Z
Zedge Inc (ZDGE) Q1 2026 Earnings Call Highlights: Strong Subscription Growth and Financial ...
GuruFocus.com • 2025-12-12T23:00:25Z
Zedge Inc (ZDGE) Q4 2025 Earnings Call Highlights: Navigating Challenges with Strategic Growth ...
GuruFocus.com • 2025-10-30T19:21:58Z
Zedge Launches New Creator-Focused Music App ‘Tapedeck’ for Fair Artist Compensation
Insider Monkey • 2025-10-24T12:07:35Z
3 Promising Penny Stocks With Market Caps Under $500M
Simply Wall St. • 2025-06-17T12:04:59Z
Morning Movers: Meta Platforms dips following big investment in Scale AI
TipRanks • 2025-06-14T13:00:21Z
Zedge Inc (ZDGE) Q3 2025 Earnings Call Highlights: Revenue Growth and Strategic Initiatives ...
GuruFocus.com • 2025-06-13T07:02:58Z
Income Statement (Annual)
Revenue
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | - | $1,859,000 | $2,242,000 | $1,641,000 |
| Cost Of Revenue | - | $1,859,000 | $2,242,000 | $1,641,000 |
| Total Revenue | - | $30,091,000 | $27,241,000 | $26,545,000 |
| Operating Revenue | - | $28,866,000 | $26,408,000 | $25,710,000 |
Expenses
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Total Expenses | - | $29,938,000 | $27,368,000 | $18,668,000 |
| Other Income Expense | - | $-12,148,000 | $-6,748,000 | $3,680,000 |
| Net Non Operating Interest Income Expense | - | $626,000 | $311,000 | $49,000 |
| Operating Expense | - | $28,079,000 | $25,126,000 | $17,027,000 |
Income & Earnings
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Normalized Income | $-97,876 | $632,436 | $173,640 | $6,633,840 |
| Net Income From Continuing Operation Net Minority Interest | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Net Interest Income | - | $626,000 | $311,000 | $49,000 |
| Interest Income | - | $626,000 | $311,000 | $49,000 |
| Net Income From Continuing And Discontinued Operation | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Total Operating Income As Reported | - | $-11,805,000 | $-6,911,000 | $11,838,000 |
| Net Income Common Stockholders | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Net Income | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Net Income Including Noncontrolling Interests | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Net Income Continuous Operations | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Pretax Income | - | $-11,369,000 | $-6,564,000 | $11,606,000 |
| Special Income Charges | - | $-11,958,000 | $-6,784,000 | $3,961,000 |
| Interest Income Non Operating | - | $626,000 | $311,000 | $49,000 |
| Operating Income | - | $153,000 | $-127,000 | $7,877,000 |
| Depreciation Amortization Depletion Income Statement | - | $2,454,000 | $3,269,000 | $1,966,000 |
| Depreciation And Amortization In Income Statement | - | $2,454,000 | $3,269,000 | $1,966,000 |
| Gross Profit | - | $28,232,000 | $24,999,000 | $24,904,000 |
Per Share Metrics
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Diluted EPS | - | $-0.65 | $-0.43 | $0.65 |
| Basic EPS | - | $-0.65 | $-0.43 | $0.69 |
Other
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-309,876 | $-2,344,564 | $-472,360 | $599,840 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | - | $14,755,000 | $9,890,000 | $6,163,000 |
| Total Unusual Items | - | $-12,148,000 | $-6,748,000 | $3,680,000 |
| Total Unusual Items Excluding Goodwill | - | $-12,148,000 | $-6,748,000 | $3,680,000 |
| Reconciled Depreciation | - | $2,454,000 | $3,269,000 | $1,966,000 |
| EBITDA (Bullshit earnings) | - | $2,607,000 | $3,142,000 | $9,843,000 |
| EBIT | - | $153,000 | $-127,000 | $7,877,000 |
| Diluted Average Shares | - | $14,092,000 | $14,096,000 | $14,862,000 |
| Basic Average Shares | - | $14,092,000 | $14,096,000 | $14,177,000 |
| Diluted NI Availto Com Stockholders | - | $-9,171,000 | $-6,102,000 | $9,714,000 |
| Tax Provision | - | $-2,198,000 | $-462,000 | $1,892,000 |
| Impairment Of Capital Assets | - | $11,958,000 | $8,727,000 | $0 |
| Restructuring And Mergern Acquisition | - | $0 | $-1,943,000 | $-3,961,000 |
| Gain On Sale Of Security | - | $-190,000 | $36,000 | $-281,000 |
| Selling General And Administration | - | $25,625,000 | $21,857,000 | $15,061,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Net Tangible Assets | $23,703,000 | $18,194,000 | $12,375,000 | $30,893,000 |
| Total Assets | $38,195,000 | $46,831,000 | $54,626,000 | $37,477,000 |
| Total Non Current Assets | $14,198,000 | $25,254,000 | $34,734,000 | $9,864,000 |
| Other Non Current Assets | $355,000 | $556,000 | $400,000 | $5,145,000 |
| Non Current Deferred Assets | $4,344,000 | $1,842,000 | $861,000 | $477,000 |
| Non Current Deferred Taxes Assets | $4,344,000 | $1,842,000 | $861,000 | $477,000 |
| Goodwill And Other Intangible Assets | $7,193,000 | $20,670,000 | $31,813,000 | $2,262,000 |
| Other Intangible Assets | $5,369,000 | $18,709,000 | $21,025,000 | - |
| Current Assets | $23,997,000 | $21,577,000 | $19,892,000 | $27,613,000 |
| Receivables | $3,999,000 | $3,452,000 | $2,807,000 | $2,545,000 |
| Other Receivables | $593,000 | $569,000 | $396,000 | - |
| Accounts Receivable | $3,406,000 | $2,883,000 | $2,411,000 | $2,545,000 |
| Cash Cash Equivalents And Short Term Investments | $19,998,000 | $18,125,000 | $17,085,000 | $24,908,000 |
| Cash And Cash Equivalents | $19,998,000 | $18,125,000 | $17,085,000 | $24,908,000 |
| Prepaid Assets | - | - | $396,000 | $160,000 |
| Allowance For Doubtful Accounts Receivable | - | - | $0 | $0 |
| Gross Accounts Receivable | - | - | $2,411,000 | $2,545,000 |
| Other Current Assets | - | - | - | $49,000 |
Debt
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Total Debt | $203,000 | $2,332,000 | $195,000 | $231,000 |
| Long Term Debt And Capital Lease Obligation | $118,000 | $2,208,000 | $53,000 | $145,000 |
| Current Debt And Capital Lease Obligation | $85,000 | $124,000 | $142,000 | $86,000 |
| Long Term Debt | - | $1,985,000 | - | - |
Liabilities
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $7,299,000 | $7,967,000 | $10,438,000 | $4,322,000 |
| Total Non Current Liabilities Net Minority Interest | $1,049,000 | $2,208,000 | $1,781,000 | $145,000 |
| Non Current Deferred Liabilities | $931,000 | $0 | - | - |
| Current Liabilities | $6,250,000 | $5,759,000 | $8,657,000 | $4,177,000 |
| Other Current Liabilities | $51,000 | - | $356,000 | $86,000 |
| Current Deferred Liabilities | $2,168,000 | $2,414,000 | $3,402,000 | $1,821,000 |
| Payables And Accrued Expenses | $3,256,000 | $2,628,000 | $4,172,000 | $1,760,000 |
| Payables | $1,539,000 | $1,017,000 | $2,827,000 | $1,386,000 |
| Other Payable | $242,000 | $226,000 | $1,263,000 | $246,000 |
| Total Tax Payable | $182,000 | $114,000 | $383,000 | $555,000 |
| Income Tax Payable | $123,000 | $51,000 | $169,000 | $264,000 |
| Accounts Payable | $1,113,000 | $669,000 | $1,180,000 | $585,000 |
| Other Non Current Liabilities | - | - | $1,728,000 | - |
Equity
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Common Stock Equity | $30,896,000 | $38,864,000 | $44,188,000 | $33,155,000 |
| Total Equity Gross Minority Interest | $30,896,000 | $38,864,000 | $44,188,000 | $33,155,000 |
| Stockholders Equity | $30,896,000 | $38,864,000 | $44,188,000 | $33,155,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,832,000 | $-1,537,000 | $-1,391,000 | $-997,000 |
| Other Equity Adjustments | $-1,832,000 | $-1,537,000 | $-1,391,000 | $-997,000 |
| Retained Earnings | $-13,113,000 | $-3,942,000 | $2,160,000 | $-7,554,000 |
Other
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Treasury Shares Number | $1,051,000 | $833,000 | $74,000 | $58,000 |
| Ordinary Shares Number | $14,339,775 | $14,325,775 | $14,402,000 | $14,390,000 |
| Share Issued | $15,390,775 | $15,158,775 | $14,476,000 | $14,448,000 |
| Tangible Book Value | $23,703,000 | $18,194,000 | $12,375,000 | $30,893,000 |
| Invested Capital | $30,896,000 | $40,849,000 | $44,188,000 | $33,155,000 |
| Working Capital | $17,747,000 | $15,818,000 | $11,235,000 | $23,436,000 |
| Capital Lease Obligations | $203,000 | $347,000 | $195,000 | $231,000 |
| Total Capitalization | $30,896,000 | $40,849,000 | $44,188,000 | $33,155,000 |
| Treasury Stock | $2,576,000 | $1,930,000 | $334,000 | $102,000 |
| Additional Paid In Capital | $48,263,000 | $46,122,000 | $43,609,000 | $41,664,000 |
| Capital Stock | $154,000 | $151,000 | $144,000 | $144,000 |
| Common Stock | $154,000 | $151,000 | $144,000 | $144,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $931,000 | $0 | - | - |
| Long Term Capital Lease Obligation | $118,000 | $223,000 | $53,000 | $145,000 |
| Current Deferred Revenue | $2,168,000 | $2,414,000 | $3,402,000 | $1,821,000 |
| Current Capital Lease Obligation | $85,000 | $124,000 | $142,000 | $86,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $690,000 | $593,000 | $585,000 | $424,000 |
| Current Accrued Expenses | $1,717,000 | $1,611,000 | $1,345,000 | $374,000 |
| Dueto Related Parties Current | $2,000 | $8,000 | $1,000 | - |
| Goodwill | $1,824,000 | $1,961,000 | $10,788,000 | $2,262,000 |
| Net PPE | $2,306,000 | $2,186,000 | $1,660,000 | $1,980,000 |
| Accumulated Depreciation | $-8,835,000 | $-7,789,000 | $-7,243,000 | $-6,237,000 |
| Gross PPE | $11,141,000 | $9,975,000 | $8,903,000 | $8,217,000 |
| Other Properties | $553,000 | $457,000 | $493,000 | $372,000 |
| Machinery Furniture Equipment | $10,588,000 | $9,518,000 | $8,410,000 | $7,845,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Free Cash Flow | $4,656,000 | $1,702,000 | $10,881,000 | $9,477,000 |
Operating Activities
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Operating Cash Flow | $5,850,000 | $3,162,000 | $11,492,000 | $10,130,000 |
| Cash Flow From Continuing Operating Activities | $5,850,000 | $3,162,000 | $11,492,000 | $10,130,000 |
Investing Activities
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Capital Expenditure | $-1,194,000 | $-1,460,000 | $-611,000 | $-653,000 |
| Investing Cash Flow | $-1,194,000 | $-2,422,000 | $-18,950,000 | $-5,479,000 |
| Cash Flow From Continuing Investing Activities | $-1,194,000 | $-2,422,000 | $-18,950,000 | $-5,479,000 |
| Capital Expenditure Reported | $-1,147,000 | $-1,406,000 | $-566,000 | $-653,000 |
| Net Other Investing Changes | - | $-962,000 | $-917,000 | $-4,776,000 |
Financing Activities
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-646,000 | $-1,596,000 | $-232,000 | $-26,000 |
| Financing Cash Flow | $-2,643,000 | $387,000 | $-223,000 | $15,101,000 |
| Cash Flow From Continuing Financing Activities | $-2,643,000 | $387,000 | $-223,000 | $15,101,000 |
| Net Common Stock Issuance | $-646,000 | $-1,596,000 | $-232,000 | $14,974,000 |
| Net Other Financing Charges | - | $-18,000 | - | $-746,000 |
| Issuance Of Capital Stock | - | - | $0 | $15,000,000 |
| Common Stock Issuance | - | - | $0 | $15,000,000 |
Other
| Metric | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-2,000,000 | $0 | - | $-181,000 |
| Issuance Of Debt | $0 | $2,000,000 | $0 | $0 |
| Interest Paid Supplemental Data | $66,000 | $118,000 | $0 | $3,000 |
| Income Tax Paid Supplemental Data | $281,000 | $795,000 | $2,362,000 | $1,000 |
| End Cash Position | $19,998,000 | $18,125,000 | $17,085,000 | $24,908,000 |
| Beginning Cash Position | $18,125,000 | $17,085,000 | $24,908,000 | $5,111,000 |
| Effect Of Exchange Rate Changes | $-140,000 | $-87,000 | $-142,000 | $45,000 |
| Changes In Cash | $2,013,000 | $1,127,000 | $-7,681,000 | $19,752,000 |
| Proceeds From Stock Option Exercised | $3,000 | $1,000 | $9,000 | $873,000 |
| Common Stock Payments | $-646,000 | $-1,596,000 | $-232,000 | $-26,000 |
| Net Issuance Payments Of Debt | $-2,000,000 | $2,000,000 | $0 | $0 |
| Net Long Term Debt Issuance | $-2,000,000 | $2,000,000 | $0 | $0 |
| Long Term Debt Payments | $-2,000,000 | $0 | - | $-181,000 |
| Long Term Debt Issuance | $0 | $2,000,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-47,000 | $-54,000 | $-45,000 | - |
| Purchase Of PPE | $-47,000 | $-54,000 | $-45,000 | - |
| Change In Working Capital | $905,000 | $-2,330,000 | $2,221,000 | $664,000 |
| Change In Other Working Capital | $685,000 | $-988,000 | $1,581,000 | $483,000 |
| Change In Other Current Assets | $45,000 | $14,000 | $-6,000 | $232,000 |
| Change In Payables And Accrued Expense | $722,000 | $-711,000 | $436,000 | $830,000 |
| Change In Payable | $722,000 | $-711,000 | $436,000 | $830,000 |
| Change In Account Payable | $722,000 | $-711,000 | $436,000 | $830,000 |
| Change In Prepaid Assets | $-24,000 | $-173,000 | $-161,000 | $257,000 |
| Change In Receivables | $-523,000 | $-472,000 | $371,000 | $-1,138,000 |
| Changes In Account Receivables | $-523,000 | $-472,000 | $371,000 | $-1,138,000 |
| Other Non Cash Items | $15,000 | $-1,940,000 | $-3,961,000 | $-218,000 |
| Stock Based Compensation | $2,141,000 | $2,519,000 | $1,936,000 | $652,000 |
| Asset Impairment Charge | $12,008,000 | $8,727,000 | $0 | - |
| Deferred Tax | $-2,502,000 | $-981,000 | $-384,000 | $-477,000 |
| Deferred Income Tax | $-2,502,000 | $-981,000 | $-384,000 | $-477,000 |
| Depreciation Amortization Depletion | $2,454,000 | $3,269,000 | $1,966,000 | $1,261,000 |
| Depreciation And Amortization | $2,454,000 | $3,269,000 | $1,966,000 | $1,261,000 |
| Amortization Cash Flow | $2,398,000 | $3,209,000 | $1,918,000 | - |
| Amortization Of Intangibles | $2,398,000 | $3,209,000 | $1,918,000 | - |
| Depreciation | $56,000 | $60,000 | $48,000 | - |
| Net Income From Continuing Operations | $-9,171,000 | $-6,102,000 | $9,714,000 | $8,248,000 |
| Net Business Purchase And Sale | - | $0 | $-17,422,000 | $0 |
| Purchase Of Business | - | $0 | $-17,422,000 | $0 |
| Net Investment Purchase And Sale | - | - | $0 | $-50,000 |
| Purchase Of Investment | - | - | $0 | $-50,000 |
| Net Intangibles Purchase And Sale | - | - | - | $-653,000 |
| Purchase Of Intangibles | - | - | - | $-653,000 |