YMT
Yimutian Inc.
Price Chart
Latest Quote
$1.83
Current Price| Previous Close | $1.68 |
| Open | $1.64 |
| Day High | $1.83 |
| Day Low | $1.61 |
| Volume | 125,869 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 100.67M |
| Total Debt | $43.49M |
| Cash Equivalents | $239K |
| Revenue | $21.17M |
| Net Income | $-17.79M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $208.84M |
| EPS (TTM) | $-0.16 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 4/42| Debt to Equity | -0.20 |
| Debt to Earnings | 2.31 |
| Current Ratio | 0.10 |
| Quick Ratio | 0.04 |
| Avg Revenue Growth | 5.87% |
| Profit Margin | -21.63% |
| Return on Equity | 2.36% |
| Avg FCF Growth | -2.63% |
| FCF Yield | -29.59% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1.83 | 125,869 |
| 2026-01-30 | $1.68 | 78,800 |
| 2026-01-29 | $1.75 | 162,600 |
| 2026-01-28 | $1.76 | 238,800 |
| 2026-01-27 | $1.79 | 240,800 |
| 2026-01-26 | $1.72 | 87,200 |
| 2026-01-23 | $1.91 | 99,000 |
| 2026-01-22 | $1.95 | 129,500 |
| 2026-01-21 | $2.04 | 168,400 |
| 2026-01-20 | $1.87 | 263,200 |
| 2026-01-16 | $1.71 | 89,500 |
| 2026-01-15 | $1.71 | 87,600 |
| 2026-01-14 | $1.79 | 119,000 |
| 2026-01-13 | $1.99 | 264,200 |
| 2026-01-12 | $2.10 | 135,500 |
| 2026-01-09 | $2.06 | 119,600 |
| 2026-01-08 | $1.97 | 135,800 |
| 2026-01-07 | $1.84 | 82,800 |
| 2026-01-06 | $1.76 | 220,800 |
| 2026-01-05 | $1.85 | 279,500 |
About Yimutian Inc.
Yimutian Inc., through its subsidiaries, provides agricultural B2B platform services for agricultural product transaction in the People's Republic of China. It develops Yimutian App, an agricultural product B2B e-commerce platform; and Douniu App, an online agricultural product wholesale market circulation platform that matches offline transactions of agricultural products between sellers and wholesale buyers. It also offers digital agricultural commerce services; agricultural sourcing and trading services; and other digital agricultural solutions, which includes consulting, brand promotion, and digital agricultural training programs, as well as engages in the farming business. The company was founded in 2011 and is headquartered in Haidian, China.
đ° Latest News
No news articles available at the moment. Check back later for updates on YMT.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $30,573,000 | $49,248,000 | $48,077,000 | $60,865,000 |
| Cost Of Revenue | $30,573,000 | $49,248,000 | $48,077,000 | $60,865,000 |
| Total Revenue | $161,321,000 | $187,523,000 | $155,795,000 | $130,649,000 |
| Operating Revenue | $161,321,000 | $187,523,000 | $155,795,000 | $130,649,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $964,000 | $211,000 | $657,000 | $119,000 |
| Total Expenses | $195,348,000 | $287,237,000 | $238,572,000 | $251,944,000 |
| Other Income Expense | $218,000 | $-5,681,000 | $-31,289,000 | $-58,604,000 |
| Other Non Operating Income Expenses | $218,000 | $-3,728,000 | $-31,936,000 | $-54,398,000 |
| Net Non Operating Interest Income Expense | $-952,000 | $-188,000 | $-612,000 | $27,000 |
| Interest Expense Non Operating | $964,000 | $211,000 | $657,000 | $119,000 |
| Operating Expense | $164,775,000 | $237,989,000 | $190,495,000 | $191,079,000 |
| Other Operating Expenses | $-218,000 | $-823,000 | $-1,541,000 | $-824,000 |
| Selling And Marketing Expense | $87,618,000 | $94,647,000 | $87,820,000 | $83,178,000 |
| General And Administrative Expense | $39,564,000 | $96,712,000 | $51,412,000 | $46,527,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-34,900,000 | $-105,610,000 | $-115,725,000 | $-180,790,000 |
| Net Interest Income | $-952,000 | $-188,000 | $-612,000 | $27,000 |
| Interest Income | $12,000 | $23,000 | $45,000 | $146,000 |
| Normalized Income | $-34,900,000 | $-103,657,000 | $-116,372,000 | $-176,584,000 |
| Net Income From Continuing And Discontinued Operation | $-34,900,000 | $-105,610,000 | $-115,725,000 | $-180,790,000 |
| Total Operating Income As Reported | $-34,027,000 | $-101,884,000 | $-82,777,000 | $-121,295,000 |
| Net Income Common Stockholders | $-123,177,000 | $-181,132,000 | $-180,014,000 | $-264,138,000 |
| Net Income | $-34,900,000 | $-105,610,000 | $-115,725,000 | $-180,790,000 |
| Net Income Including Noncontrolling Interests | $-34,941,000 | $-105,621,000 | $-115,760,000 | $-180,790,000 |
| Net Income Continuous Operations | $-34,941,000 | $-105,621,000 | $-115,760,000 | $-180,790,000 |
| Earnings From Equity Interest Net Of Tax | $38,000 | $-38,000 | $-1,082,000 | $-918,000 |
| Pretax Income | $-34,979,000 | $-105,583,000 | $-114,678,000 | $-179,872,000 |
| Special Income Charges | $0 | $-1,953,000 | $647,000 | $-4,206,000 |
| Interest Income Non Operating | $12,000 | $23,000 | $45,000 | $146,000 |
| Operating Income | $-34,027,000 | $-99,714,000 | $-82,777,000 | $-121,295,000 |
| Gross Profit | $130,748,000 | $138,275,000 | $107,718,000 | $69,784,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-1.08 | $-1.58 | $-1.57 | $-2.31 |
| Basic EPS | $-1.08 | $-1.58 | $-1.57 | $-2.31 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-32,561,000 | $-101,398,000 | $-113,023,000 | $-174,142,000 |
| Total Unusual Items | $0 | $-1,953,000 | $647,000 | $-4,206,000 |
| Total Unusual Items Excluding Goodwill | $0 | $-1,953,000 | $647,000 | $-4,206,000 |
| Reconciled Depreciation | $1,454,000 | $2,021,000 | $1,645,000 | $1,405,000 |
| EBITDA (Bullshit earnings) | $-32,561,000 | $-103,351,000 | $-112,376,000 | $-178,348,000 |
| EBIT | $-34,015,000 | $-105,372,000 | $-114,021,000 | $-179,753,000 |
| Diluted Average Shares | $114,377,071 | $114,377,071 | $114,377,071 | $114,377,071 |
| Basic Average Shares | $114,377,071 | $114,377,071 | $114,377,071 | $114,377,071 |
| Diluted NI Availto Com Stockholders | $-123,177,000 | $-181,132,000 | $-180,014,000 | $-264,138,000 |
| Otherunder Preferred Stock Dividend | $88,277,000 | $71,735,000 | $64,289,000 | $54,237,000 |
| Minority Interests | $41,000 | $11,000 | $35,000 | $0 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Research And Development | $37,811,000 | $47,453,000 | $52,804,000 | $62,198,000 |
| Selling General And Administration | $127,182,000 | $191,359,000 | $139,232,000 | $129,705,000 |
| Other Gand A | $39,564,000 | $96,712,000 | $51,412,000 | $46,527,000 |
| Preferred Stock Dividends | - | $3,787,000 | - | $29,111,000 |
| Other Special Charges | - | $1,953,000 | $-1,147,000 | $4,206,000 |
| Write Off | - | - | $500,000 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-1,478,813,000 | $-1,376,709,000 | $-1,253,408,000 | $-1,064,082,000 |
| Total Assets | $61,023,000 | $75,559,000 | $70,415,000 | $115,894,000 |
| Total Non Current Assets | $13,805,000 | $21,865,000 | $12,406,000 | $18,170,000 |
| Other Non Current Assets | $1,114,000 | $1,164,000 | $505,000 | $43,000 |
| Non Current Prepaid Assets | $2,043,000 | $2,043,000 | $979,000 | $2,613,000 |
| Investmentin Financial Assets | $0 | $0 | $0 | $0 |
| Current Assets | $47,218,000 | $53,694,000 | $58,009,000 | $97,724,000 |
| Other Current Assets | $9,273,000 | $9,169,000 | $4,003,000 | $5,602,000 |
| Current Deferred Assets | $16,923,000 | $12,803,000 | - | - |
| Prepaid Assets | $2,349,000 | $2,495,000 | $5,092,000 | $3,688,000 |
| Inventory | $237,000 | $0 | - | - |
| Receivables | $15,664,000 | $25,398,000 | $42,229,000 | $71,143,000 |
| Receivables Adjustments Allowances | $-9,797,000 | $-9,621,000 | $-13,024,000 | $-11,486,000 |
| Other Receivables | $21,292,000 | $23,569,000 | $34,594,000 | $61,434,000 |
| Loans Receivable | $3,436,000 | $11,311,000 | $16,254,000 | $15,973,000 |
| Accounts Receivable | $733,000 | $139,000 | $4,042,000 | $3,537,000 |
| Allowance For Doubtful Accounts Receivable | $-10,000 | $-9,000 | $-1,150,000 | $-1,213,000 |
| Gross Accounts Receivable | $743,000 | $148,000 | $5,192,000 | $4,750,000 |
| Cash Cash Equivalents And Short Term Investments | $2,772,000 | $3,829,000 | $6,648,000 | $17,291,000 |
| Cash And Cash Equivalents | $2,772,000 | $3,829,000 | $6,648,000 | $17,291,000 |
| Cash Financial | $2,772,000 | $3,829,000 | $6,648,000 | $17,291,000 |
| Restricted Cash | - | - | $37,000 | $0 |
| Taxes Receivable | - | - | $363,000 | $1,685,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $289,940,000 | $271,419,000 | $413,669,000 | $376,290,000 |
| Total Debt | $301,715,000 | $290,019,000 | $429,038,000 | $404,941,000 |
| Long Term Debt And Capital Lease Obligation | $4,042,000 | $6,847,000 | $3,218,000 | $2,472,000 |
| Current Debt And Capital Lease Obligation | $297,673,000 | $283,172,000 | $425,820,000 | $402,469,000 |
| Current Debt | $292,712,000 | $275,248,000 | $420,317,000 | $393,581,000 |
| Other Current Borrowings | $261,722,000 | $250,237,000 | $398,119,000 | $390,945,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,509,623,000 | $1,452,014,000 | $1,323,558,000 | $1,179,976,000 |
| Total Non Current Liabilities Net Minority Interest | $1,030,225,000 | $967,070,000 | $716,808,000 | $606,187,000 |
| Non Current Deferred Liabilities | $12,223,000 | $14,030,000 | $5,846,000 | $2,641,000 |
| Current Liabilities | $479,398,000 | $484,944,000 | $606,750,000 | $573,789,000 |
| Other Current Liabilities | $10,483,000 | $11,953,000 | $5,848,000 | $3,225,000 |
| Current Deferred Liabilities | $88,103,000 | $98,293,000 | $97,250,000 | $82,290,000 |
| Current Notes Payable | $20,990,000 | $20,681,000 | $20,198,000 | $0 |
| Payables And Accrued Expenses | $83,139,000 | $91,526,000 | $77,832,000 | $85,805,000 |
| Payables | $7,906,000 | $6,929,000 | $5,448,000 | $3,877,000 |
| Other Payable | $30,330,000 | $33,765,000 | $28,152,000 | $23,663,000 |
| Total Tax Payable | $3,508,000 | $3,663,000 | $2,637,000 | $2,578,000 |
| Accounts Payable | $4,398,000 | $3,266,000 | $2,811,000 | $1,299,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $-1,767,894,000 | $-1,644,285,000 | $-1,488,597,000 | $-1,221,768,000 |
| Preferred Stock Equity | $289,081,000 | $267,576,000 | $235,189,000 | $157,686,000 |
| Total Equity Gross Minority Interest | $-1,448,600,000 | $-1,376,455,000 | $-1,253,143,000 | $-1,064,082,000 |
| Stockholders Equity | $-1,478,813,000 | $-1,376,709,000 | $-1,253,408,000 | $-1,064,082,000 |
| Gains Losses Not Affecting Retained Earnings | $-99,395,000 | $-98,963,000 | $-77,397,000 | $9,418,000 |
| Other Equity Adjustments | $-99,395,000 | $-98,963,000 | $-77,397,000 | $9,418,000 |
| Retained Earnings | $-1,715,536,000 | $-1,592,359,000 | $-1,411,227,000 | $-1,231,213,000 |
| Preferred Securities Outside Stock Equity | $1,013,960,000 | $946,193,000 | $707,744,000 | $601,074,000 |
| Long Term Equity Investment | $0 | $1,122,000 | $0 | $1,082,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $2,859,426,766 | $2,859,426,766 | $2,859,426,766 | $2,859,426,766 |
| Share Issued | $2,859,426,766 | $2,859,426,766 | $2,859,426,766 | $2,859,426,766 |
| Tangible Book Value | $-1,767,894,000 | $-1,644,285,000 | $-1,488,597,000 | $-1,221,768,000 |
| Invested Capital | $-1,475,182,000 | $-1,369,037,000 | $-1,068,280,000 | $-828,187,000 |
| Working Capital | $-432,180,000 | $-431,250,000 | $-548,741,000 | $-476,065,000 |
| Capital Lease Obligations | $9,003,000 | $14,771,000 | $8,721,000 | $11,360,000 |
| Total Capitalization | $-1,478,813,000 | $-1,376,709,000 | $-1,253,408,000 | $-1,064,082,000 |
| Minority Interest | $30,213,000 | $254,000 | $265,000 | $0 |
| Additional Paid In Capital | $47,006,000 | $47,006,000 | - | - |
| Capital Stock | $289,112,000 | $267,607,000 | $235,216,000 | $157,713,000 |
| Common Stock | $31,000 | $31,000 | $27,000 | $27,000 |
| Preferred Stock | $289,081,000 | $267,576,000 | $235,189,000 | $157,686,000 |
| Non Current Deferred Revenue | $12,223,000 | $14,030,000 | $5,846,000 | $2,641,000 |
| Long Term Capital Lease Obligation | $4,042,000 | $6,847,000 | $3,218,000 | $2,472,000 |
| Current Deferred Revenue | $88,103,000 | $98,293,000 | $97,250,000 | $82,290,000 |
| Current Capital Lease Obligation | $4,961,000 | $7,924,000 | $5,503,000 | $8,888,000 |
| Line Of Credit | $10,000,000 | $4,330,000 | $2,000,000 | $2,636,000 |
| Current Accrued Expenses | $75,233,000 | $84,597,000 | $72,384,000 | $81,928,000 |
| Dueto Related Parties Current | $13,079,000 | $21,526,000 | $20,388,000 | $22,015,000 |
| Investments And Advances | $0 | $1,122,000 | $0 | $1,082,000 |
| Investmentsin Associatesat Cost | $0 | $1,122,000 | $0 | $1,082,000 |
| Net PPE | $10,648,000 | $17,536,000 | $10,922,000 | $14,432,000 |
| Accumulated Depreciation | $-6,855,000 | $-5,565,000 | $-4,981,000 | $-3,373,000 |
| Gross PPE | $17,503,000 | $23,101,000 | $15,903,000 | $17,805,000 |
| Leases | $4,413,000 | $4,234,000 | $3,365,000 | $2,266,000 |
| Other Properties | $12,512,000 | $18,300,000 | $2,854,000 | $2,656,000 |
| Machinery Furniture Equipment | $578,000 | $567,000 | $9,684,000 | $12,883,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-61,790,000 | $-20,026,000 | $-37,504,000 | $-69,063,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-61,439,000 | $-17,956,000 | $-36,160,000 | $-67,405,000 |
| Cash Flow From Continuing Operating Activities | $-61,439,000 | $-17,956,000 | $-36,160,000 | $-67,405,000 |
| Operating Gains Losses | $-54,000 | $78,000 | $4,431,000 | $209,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-351,000 | $-2,070,000 | $-1,344,000 | $-1,658,000 |
| Investing Cash Flow | $149,000 | $-3,230,000 | $-1,844,000 | $-3,492,000 |
| Cash Flow From Continuing Investing Activities | $149,000 | $-3,230,000 | $-1,844,000 | $-3,492,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $995,000 | $7,749,000 | $52,217,000 | $44,993,000 |
| Financing Cash Flow | $60,368,000 | $18,545,000 | $26,115,000 | $63,331,000 |
| Cash Flow From Continuing Financing Activities | $60,368,000 | $18,545,000 | $26,115,000 | $63,331,000 |
| Net Other Financing Charges | $21,500,000 | $786,000 | $19,500,000 | $32,039,000 |
| Net Preferred Stock Issuance | $995,000 | $7,749,000 | $52,217,000 | $44,993,000 |
| Preferred Stock Issuance | $995,000 | $7,749,000 | $52,217,000 | $44,993,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-8,374,000 | $-9,193,000 | $-47,602,000 | $-19,448,000 |
| Issuance Of Debt | $46,247,000 | $19,203,000 | $2,000,000 | $5,747,000 |
| Interest Paid Supplemental Data | $964,000 | $211,000 | $144,000 | $119,000 |
| End Cash Position | $2,772,000 | $3,829,000 | $6,685,000 | $17,328,000 |
| Beginning Cash Position | $3,829,000 | $6,685,000 | $17,328,000 | $24,605,000 |
| Effect Of Exchange Rate Changes | $-135,000 | $-215,000 | $1,246,000 | $289,000 |
| Changes In Cash | $-922,000 | $-2,641,000 | $-11,889,000 | $-7,566,000 |
| Net Issuance Payments Of Debt | $37,873,000 | $10,010,000 | $-45,602,000 | $-13,701,000 |
| Net Short Term Debt Issuance | $37,873,000 | $10,010,000 | $-45,602,000 | $-13,701,000 |
| Short Term Debt Payments | $-8,374,000 | $-9,193,000 | $-47,602,000 | $-19,448,000 |
| Short Term Debt Issuance | $46,247,000 | $19,203,000 | $2,000,000 | $5,747,000 |
| Net Investment Purchase And Sale | $500,000 | $-1,160,000 | $-500,000 | $-2,000,000 |
| Sale Of Investment | $500,000 | - | - | - |
| Net PPE Purchase And Sale | $-351,000 | $-2,070,000 | $-1,344,000 | $-1,492,000 |
| Purchase Of PPE | $-351,000 | $-2,070,000 | $-1,344,000 | $-1,658,000 |
| Change In Working Capital | $-28,351,000 | $31,564,000 | $30,514,000 | $32,285,000 |
| Change In Other Working Capital | $-11,997,000 | $9,227,000 | $18,165,000 | $21,764,000 |
| Change In Other Current Liabilities | $32,000 | $-555,000 | $-9,647,000 | $-9,894,000 |
| Change In Other Current Assets | $51,000 | $-1,723,000 | $1,403,000 | $-640,000 |
| Change In Payables And Accrued Expense | $-9,857,000 | $9,048,000 | $-7,322,000 | $43,357,000 |
| Change In Accrued Expense | $-10,989,000 | $8,593,000 | $-6,913,000 | $24,454,000 |
| Change In Payable | $1,132,000 | $455,000 | $-409,000 | $18,903,000 |
| Change In Account Payable | $1,132,000 | $455,000 | $1,512,000 | $769,000 |
| Change In Prepaid Assets | $-5,472,000 | $11,669,000 | $28,357,000 | $-19,052,000 |
| Change In Inventory | $-237,000 | $0 | - | - |
| Change In Receivables | $-871,000 | $3,898,000 | $-442,000 | $-3,250,000 |
| Changes In Account Receivables | $-871,000 | $3,898,000 | $-442,000 | $-3,250,000 |
| Stock Based Compensation | $0 | $51,436,000 | - | - |
| Unrealized Gain Loss On Investment Securities | $0 | $3,728,000 | $31,936,000 | $54,398,000 |
| Provisionand Write Offof Assets | $453,000 | $-3,115,000 | $1,475,000 | $10,954,000 |
| Depreciation Amortization Depletion | $1,454,000 | $2,021,000 | $1,645,000 | $1,405,000 |
| Depreciation And Amortization | $1,454,000 | $2,021,000 | $1,645,000 | $1,405,000 |
| Depreciation | $1,454,000 | $2,021,000 | $1,645,000 | $1,405,000 |
| Earnings Losses From Equity Investments | $-38,000 | $38,000 | $1,082,000 | $918,000 |
| Gain Loss On Sale Of PPE | $-16,000 | $40,000 | $3,000 | $159,000 |
| Net Income From Continuing Operations | $-34,941,000 | $-105,621,000 | $-115,760,000 | $-180,790,000 |
| Purchase Of Investment | - | $-1,160,000 | $-500,000 | $-2,000,000 |
| Other Non Cash Items | - | $1,953,000 | $9,099,000 | $14,134,000 |
| Sale Of PPE | - | - | $0 | $166,000 |
| Asset Impairment Charge | - | - | $500,000 | $0 |
| Net Foreign Currency Exchange Gain Loss | - | - | $3,346,000 | $-868,000 |