YAAS
Youxin Technology Ltd
Price Chart
Latest Quote
$1.35
Current Price| Previous Close | $1.28 |
| Open | $1.28 |
| Day High | $1.35 |
| Day Low | $1.25 |
| Volume | 60,097 |
Stock Information
| Shares Outstanding | 3.97M |
| Total Debt | $400K |
| Cash Equivalents | $9.91M |
| Revenue | $539K |
| Net Income | $-9.65M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $17.43M |
| EPS (TTM) | $-1.04 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 9/42| Debt to Equity | 0.05 |
| Debt to Earnings | 2.22 |
| Current Ratio | 4.10 |
| Quick Ratio | 3.97 |
| Avg Revenue Growth | -14.44% |
| Profit Margin | -1788.06% |
| Return on Equity | -117.78% |
| Avg FCF Growth | -6.45% |
| FCF Yield | -22.45% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1.35 | 60,097 |
| 2026-01-30 | $1.28 | 43,300 |
| 2026-01-29 | $1.39 | 61,000 |
| 2026-01-28 | $1.48 | 63,900 |
| 2026-01-27 | $1.57 | 20,900 |
| 2026-01-26 | $1.59 | 17,300 |
| 2026-01-23 | $1.62 | 44,300 |
| 2026-01-22 | $1.58 | 21,300 |
| 2026-01-21 | $1.55 | 36,900 |
| 2026-01-20 | $1.60 | 26,500 |
| 2026-01-16 | $1.63 | 194,200 |
| 2026-01-15 | $1.61 | 128,000 |
| 2026-01-14 | $1.63 | 59,600 |
| 2026-01-13 | $1.71 | 14,800 |
| 2026-01-12 | $1.70 | 189,800 |
| 2026-01-09 | $1.66 | 46,900 |
| 2026-01-08 | $1.71 | 116,400 |
| 2026-01-07 | $1.64 | 20,300 |
| 2026-01-06 | $1.60 | 186,300 |
| 2026-01-05 | $1.70 | 41,800 |
About Youxin Technology Ltd
Youxin Technology Ltd operates as a cloud-based software as a service (SaaS) and platform as a service (PaaS) provider in Mainland China. Its cloud-based SaaS product and PaaS platform help retail enterprises digitally transform their businesses to develop, use, and control business applications. The company's products optimizes the overall supply chain by streamlining the decision-making process, efficiency, and profitability. It sells and markets its products directly to customers and third-party agents. The company was founded in 2018 and is headquartered in Guangzhou, the People's Republic of China.
Income Statement (Annual)
Revenue
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $359,509 | $179,648 | $352,676 | $581,339 |
| Cost Of Revenue | $359,509 | $179,648 | $352,676 | $581,339 |
| Total Revenue | $539,474 | $521,241 | $895,978 | $1,277,066 |
| Operating Revenue | $537,274 | $481,840 | $895,978 | $1,277,066 |
Expenses
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Total Expenses | $3,394,789 | $1,910,057 | $3,320,576 | $8,049,466 |
| Other Income Expense | $-5,914,545 | $113,367 | $81,360 | $315,517 |
| Other Non Operating Income Expenses | $-23,732 | $113,367 | $81,360 | $315,517 |
| Net Non Operating Interest Income Expense | $-876,282 | $0 | $0 | - |
| Total Other Finance Cost | $876,282 | - | - | - |
| Operating Expense | $3,035,280 | $1,730,409 | $2,967,900 | $7,468,127 |
| Selling And Marketing Expense | $130,792 | $94,481 | $225,926 | $934,744 |
| General And Administrative Expense | $2,746,298 | $496,006 | $589,372 | $1,276,127 |
Income & Earnings
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Net Interest Income | $-876,282 | $0 | $0 | - |
| Normalized Income | $-3,755,329 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Net Income From Continuing And Discontinued Operation | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Total Operating Income As Reported | $-2,855,315 | $-1,388,816 | $-2,424,598 | $-6,772,400 |
| Net Income Common Stockholders | $-9,646,142 | $-1,280,661 | $-2,670,075 | $-7,062,542 |
| Net Income | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Net Income Including Noncontrolling Interests | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Net Income Continuous Operations | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Pretax Income | $-9,646,142 | $-1,275,449 | $-2,343,238 | $-6,456,883 |
| Operating Income | $-2,855,315 | $-1,388,816 | $-2,424,598 | $-6,772,400 |
| Gross Profit | $179,965 | $341,593 | $543,302 | $695,727 |
Per Share Metrics
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Diluted EPS | - | $-0.04 | $-0.11 | $-22.96 |
| Basic EPS | - | $-0.04 | $-0.11 | $-22.96 |
Other
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,078,855 | $-1,280,112 | $-2,207,590 | $-6,276,179 |
| Total Unusual Items | $-5,890,813 | - | - | - |
| Total Unusual Items Excluding Goodwill | $-5,890,813 | - | - | - |
| Reconciled Depreciation | $43,357 | $108,704 | $217,008 | $496,221 |
| EBITDA (Bullshit earnings) | $-2,811,958 | $-1,280,112 | $-2,207,590 | $-6,276,179 |
| EBIT | $-2,855,315 | $-1,388,816 | $-2,424,598 | $-6,772,400 |
| Diluted NI Availto Com Stockholders | $-9,646,142 | $-1,280,661 | $-2,670,075 | $-7,062,542 |
| Tax Provision | $0 | $5,212 | $0 | $0 |
| Gain On Sale Of Security | $-5,890,813 | - | - | - |
| Research And Development | $158,190 | $1,139,922 | $2,152,602 | $5,257,256 |
| Selling General And Administration | $2,877,090 | $590,487 | $815,298 | $2,210,871 |
| Other Gand A | $2,746,298 | $496,006 | $589,372 | $1,276,127 |
| Diluted Average Shares | - | $33,550,000 | $415,625 | $33,250,000 |
| Basic Average Shares | - | $33,550,000 | $24,604,693 | $307,558 |
| Preferred Stock Dividends | - | - | $326,837 | $605,659 |
Balance Sheet (Annual)
Assets
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Net Tangible Assets | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Total Assets | $10,779,086 | $958,138 | $1,015,358 | $3,034,123 |
| Total Non Current Assets | $302,541 | $615,834 | $242,131 | $239,254 |
| Non Current Prepaid Assets | $221,161 | $10,608 | $27,558 | $56,392 |
| Non Current Deferred Assets | $0 | $478,108 | $117,215 | $0 |
| Current Assets | $10,476,545 | $342,304 | $773,227 | $2,794,869 |
| Other Current Assets | $13,600 | $49,060 | $30,957 | $59,703 |
| Current Deferred Assets | $13,103 | $0 | $0 | $29,936 |
| Restricted Cash | $24,298 | $24,649 | $0 | $416,110 |
| Prepaid Assets | $281,959 | $73,616 | $109,739 | $153,618 |
| Receivables | $231,258 | $176,607 | $233,481 | $333,266 |
| Accounts Receivable | $213,772 | $176,607 | $233,481 | $333,266 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | - |
| Gross Accounts Receivable | $213,772 | $176,607 | $233,481 | - |
| Cash Cash Equivalents And Short Term Investments | $9,912,327 | $18,372 | $399,050 | $1,802,236 |
| Cash And Cash Equivalents | $9,912,327 | $18,372 | $399,050 | $1,802,236 |
| Cash Financial | $9,912,327 | $18,372 | $399,050 | $1,802,236 |
| Cash Equivalents | - | - | - | $0 |
Debt
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Total Debt | $400,361 | $448,423 | $396,574 | $160,775 |
| Long Term Debt And Capital Lease Obligation | $35,306 | $82,674 | $363 | $2,835 |
| Current Debt And Capital Lease Obligation | $365,055 | $365,749 | $396,211 | $157,940 |
| Current Debt | $318,865 | $323,472 | $311,129 | - |
| Net Debt | - | $305,100 | - | - |
Liabilities
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,588,833 | $3,672,395 | $2,376,898 | $13,668,225 |
| Total Non Current Liabilities Net Minority Interest | $35,306 | $82,674 | $363 | $11,563,881 |
| Current Liabilities | $2,553,527 | $3,589,721 | $2,376,535 | $2,104,344 |
| Other Current Liabilities | $902,287 | - | - | - |
| Current Deferred Liabilities | $30,024 | $215,768 | $166,628 | $437,535 |
| Payables And Accrued Expenses | $1,256,161 | $3,008,204 | $1,813,696 | $1,508,869 |
| Payables | $1,195,426 | $2,987,907 | $1,808,417 | $1,489,054 |
| Other Payable | $1,134,532 | $1,869,436 | $1,465,220 | $1,401,579 |
| Total Tax Payable | $26,704 | $20,002 | $15,913 | $19,793 |
| Income Tax Payable | $5,007 | $5,351 | - | - |
| Accounts Payable | $34,190 | $31,350 | $52,448 | $67,682 |
Equity
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Common Stock Equity | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Total Equity Gross Minority Interest | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Stockholders Equity | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Gains Losses Not Affecting Retained Earnings | $622,058 | $550,579 | $622,635 | $834,927 |
| Retained Earnings | $-25,065,907 | $-15,419,765 | $-14,139,104 | $-11,469,029 |
| Other Equity Interest | - | $-3,125 | $-3,125 | $-2,594 |
| Preferred Securities Outside Stock Equity | - | - | $0 | $11,561,046 |
Other
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Ordinary Shares Number | $2,252,629 | $33,550,000 | $33,550,000 | $33,550,000 |
| Share Issued | $2,252,629 | $33,550,000 | $33,550,000 | $33,550,000 |
| Tangible Book Value | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Invested Capital | $8,509,118 | $-2,390,785 | $-1,050,411 | $-10,634,102 |
| Working Capital | $7,923,018 | $-3,247,417 | $-1,603,308 | $690,525 |
| Capital Lease Obligations | $81,496 | $124,951 | $85,445 | $160,775 |
| Total Capitalization | $8,190,253 | $-2,714,257 | $-1,361,540 | $-10,634,102 |
| Additional Paid In Capital | $32,614,603 | $12,154,929 | $12,154,929 | $0 |
| Capital Stock | $19,499 | $3,125 | $3,125 | $2,594 |
| Common Stock | $19,499 | $3,125 | $3,125 | $2,594 |
| Long Term Capital Lease Obligation | $35,306 | $82,674 | $363 | $2,835 |
| Current Deferred Revenue | $30,024 | $215,768 | $166,628 | $437,535 |
| Current Capital Lease Obligation | $46,190 | $42,277 | $85,082 | $157,940 |
| Line Of Credit | $318,865 | $323,472 | $311,129 | $0 |
| Current Accrued Expenses | $60,735 | $20,297 | $5,279 | $19,815 |
| Dueto Related Parties Current | $0 | $1,067,119 | $274,836 | $0 |
| Net PPE | $81,380 | $127,118 | $97,358 | $182,862 |
| Accumulated Depreciation | $-31,284 | $-30,344 | $-29,470 | $-22,463 |
| Gross PPE | $112,664 | $157,462 | $126,828 | $205,325 |
| Other Properties | $105,874 | $150,574 | $120,203 | $198,530 |
| Machinery Furniture Equipment | $6,790 | $6,888 | $6,625 | $6,795 |
| Duefrom Related Parties Current | $17,486 | $0 | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | $-3,913,752 | $-728,066 | $-2,310,183 | $-5,275,374 |
Operating Activities
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Cash Flow | $-3,913,752 | $-728,066 | $-2,310,183 | $-5,273,756 |
| Cash Flow From Continuing Operating Activities | $-3,913,752 | $-728,066 | $-2,310,183 | $-5,273,756 |
| Operating Gains Losses | $5,968,813 | $755 | $12 | - |
Investing Activities
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Investing Cash Flow | $-3,028,941 | $360 | $815 | $766,762 |
| Cash Flow From Continuing Investing Activities | $-3,028,941 | $360 | $815 | $766,762 |
| Capital Expenditure | - | - | - | $-1,618 |
| Net Other Investing Changes | - | - | - | $768,380 |
Financing Activities
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $18,854,794 | $0 | $0 | $0 |
| Financing Cash Flow | $16,790,704 | $431,390 | $484,878 | $0 |
| Cash Flow From Continuing Financing Activities | $16,790,704 | $431,390 | $484,878 | $0 |
| Net Other Financing Charges | $-1,025,807 | $-360,893 | $-121,248 | - |
| Net Common Stock Issuance | $18,854,794 | $0 | $0 | $0 |
| Common Stock Issuance | $18,854,794 | $0 | $0 | $0 |
| Net Preferred Stock Issuance | - | - | - | $0 |
| Preferred Stock Issuance | - | - | - | $0 |
Other
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Repayment Of Debt | $-1,353,014 | $-315,090 | $0 | - |
| Issuance Of Debt | $314,731 | $1,107,373 | $606,126 | $0 |
| Interest Paid Supplemental Data | $9,377 | $10,237 | $257 | $0 |
| Income Tax Paid Supplemental Data | $264 | $0 | $0 | $0 |
| End Cash Position | $9,936,625 | $43,021 | $399,050 | $2,218,346 |
| Beginning Cash Position | $43,021 | $399,050 | $2,218,346 | $7,038,326 |
| Effect Of Exchange Rate Changes | $45,593 | $-59,713 | $5,194 | $-312,986 |
| Changes In Cash | $9,848,011 | $-296,316 | $-1,824,490 | $-4,506,994 |
| Net Issuance Payments Of Debt | $-1,038,283 | $792,283 | $606,126 | $0 |
| Net Short Term Debt Issuance | $-1,038,283 | $792,283 | $606,126 | $0 |
| Short Term Debt Payments | $-1,353,014 | $-315,090 | $0 | - |
| Short Term Debt Issuance | $314,731 | $1,107,373 | $606,126 | $0 |
| Net Investment Purchase And Sale | $-2,820,969 | $0 | $0 | - |
| Sale Of Investment | $979,031 | $0 | $0 | - |
| Purchase Of Investment | $-3,800,000 | $0 | $0 | - |
| Net Business Purchase And Sale | $-207,972 | $0 | $0 | - |
| Purchase Of Business | $-207,972 | $0 | $0 | - |
| Net PPE Purchase And Sale | $0 | $360 | $815 | $-1,618 |
| Sale Of PPE | $0 | $360 | $815 | $0 |
| Change In Working Capital | $-1,156,062 | $438,472 | $-183,965 | $686,906 |
| Change In Other Working Capital | $-198,847 | $49,140 | $-238,715 | $210,307 |
| Change In Other Current Liabilities | $-43,455 | $-100,073 | $-207,881 | $-507,521 |
| Change In Other Current Assets | $0 | $16,950 | $28,368 | $24,131 |
| Change In Payables And Accrued Expense | $-684,968 | $402,225 | $70,063 | $1,063,753 |
| Change In Accrued Expense | $47,096 | $19,107 | $-18,026 | $-4,532 |
| Change In Payable | $-732,064 | $383,118 | $88,089 | $1,068,285 |
| Change In Account Payable | $2,840 | $-21,098 | $-14,007 | $27,495 |
| Change In Prepaid Assets | $-172,366 | $18,020 | $69,605 | $-87,583 |
| Change In Receivables | $-56,426 | $52,210 | $94,595 | $-16,181 |
| Changes In Account Receivables | $-39,166 | $52,210 | $94,595 | $-16,181 |
| Other Non Cash Items | $876,282 | - | - | - |
| Provisionand Write Offof Assets | $0 | $4,664 | $0 | $0 |
| Depreciation Amortization Depletion | $43,357 | $108,704 | $217,008 | $496,221 |
| Depreciation And Amortization | $43,357 | $108,704 | $217,008 | $496,221 |
| Depreciation | $43,357 | $108,704 | $217,008 | $496,221 |
| Gain Loss On Investment Securities | $5,968,813 | - | - | - |
| Gain Loss On Sale Of PPE | $0 | $755 | $12 | $0 |
| Net Income From Continuing Operations | $-9,646,142 | $-1,280,661 | $-2,343,238 | $-6,456,883 |
| Purchase Of PPE | - | $0 | $0 | $-1,618 |