XXII
22nd Century Group, Inc.
Price Chart
Latest Quote
$7.20
Current Price| Previous Close | $7.68 |
| Open | $7.77 |
| Day High | $7.77 |
| Day Low | $7.12 |
| Volume | 58,784 |
Stock Information
| Shares Outstanding | 510K |
| Total Debt | $1.18M |
| Cash Equivalents | $4.85M |
| Revenue | $20.35M |
| Net Income | $-17.17M |
| Sector | Consumer Defensive |
| Industry | Tobacco |
| Market Cap | $3.67M |
| EPS (TTM) | $-36.86 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 8/42| Debt to Equity | 2.15 |
| Debt to Earnings | -3.59 |
| Current Ratio | 1.16 |
| Quick Ratio | 0.66 |
| Avg Revenue Growth | -15.40% |
| Profit Margin | -127.66% |
| Return on Equity | -377.97% |
| Avg FCF Growth | -9.83% |
| FCF Yield | -394.91% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $7.20 | 58,784 |
| 2026-01-30 | $7.68 | 29,500 |
| 2026-01-29 | $7.69 | 20,400 |
| 2026-01-28 | $8.63 | 31,600 |
| 2026-01-27 | $9.19 | 65,800 |
| 2026-01-26 | $11.31 | 53,600 |
| 2026-01-23 | $10.50 | 41,780 |
| 2026-01-22 | $12.45 | 29,247 |
| 2026-01-21 | $12.14 | 5,720 |
| 2026-01-20 | $12.18 | 7,567 |
| 2026-01-16 | $12.70 | 5,033 |
| 2026-01-15 | $12.98 | 3,373 |
| 2026-01-14 | $12.87 | 5,520 |
| 2026-01-13 | $12.24 | 4,640 |
| 2026-01-12 | $13.03 | 10,627 |
| 2026-01-09 | $13.60 | 10,727 |
| 2026-01-08 | $13.90 | 12,493 |
| 2026-01-07 | $13.15 | 11,100 |
| 2026-01-06 | $13.88 | 33,387 |
| 2026-01-05 | $14.48 | 11,753 |
About 22nd Century Group, Inc.
22nd Century Group, Inc., a tobacco products company, manufactures, distributes, and sells proprietary new reduced nicotine tobacco products in the United States. The company offers reduced nicotine content tobacco and very low nicotine combustible cigarette products. It also provides contract manufacturing services for conventional combustible tobacco products for third-party brands, as well as turnkey contract manufacturing of cigarettes and filtered cigars for other established tobacco brands. 22nd Century Group, Inc. was founded in 1998 and is headquartered in Mocksville, North Carolina.
đ° Latest News
22nd Century Group Inc (XXII) Q3 2025 Earnings Call Highlights: Strategic Shifts and Financial ...
GuruFocus.com âĸ 2025-11-05T05:13:44Z
22nd Century: Q3 Earnings Snapshot
Associated Press Finance âĸ 2025-11-04T11:24:29ZTwo 'Red Flags' You Need To Watch When Investing In Bitcoin Treasury Firms
Benzinga âĸ 2025-09-08T13:39:30Z
22nd Century: Q2 Earnings Snapshot
Associated Press Finance âĸ 2025-08-14T10:30:11Z22nd Century Group Inc (XXII) Q1 2025 Earnings Call Highlights: Revenue Surge and Strategic ...
GuruFocus.com âĸ 2025-05-14T07:04:36Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $14,278,000 | $24,891,000 | $38,654,000 | $29,462,000 |
| Cost Of Revenue | $14,278,000 | $24,891,000 | $38,654,000 | $29,462,000 |
| Total Revenue | $11,878,000 | $16,195,000 | $40,501,000 | $30,948,000 |
| Operating Revenue | $24,382,000 | $32,204,000 | $40,501,000 | $30,948,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $2,094,000 | $9,366,000 | $55,000 | $58,000 |
| Total Expenses | $25,698,000 | $58,599,000 | $74,463,000 | $59,360,000 |
| Other Income Expense | $377,000 | $-3,088,000 | $-2,828,000 | $-4,446,000 |
| Other Non Operating Income Expenses | $507,000 | $334,000 | $-366,000 | - |
| Net Non Operating Interest Income Expense | $-2,022,000 | $-9,147,000 | $258,000 | $263,000 |
| Interest Expense Non Operating | $2,094,000 | $9,366,000 | $55,000 | $58,000 |
| Operating Expense | $11,420,000 | $33,708,000 | $35,809,000 | $29,898,000 |
| General And Administrative Expense | $10,287,000 | $31,064,000 | $32,231,000 | - |
| Other Operating Expenses | - | - | $7,202,000 | $78,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-15,495,000 | $-54,686,000 | $-36,553,000 | $-32,609,000 |
| Net Interest Income | $-2,022,000 | $-9,147,000 | $258,000 | $263,000 |
| Interest Income | $72,000 | $219,000 | $313,000 | $321,000 |
| Normalized Income | $-15,392,300 | $-51,982,620 | $-34,608,020 | $-29,363,420 |
| Net Income From Continuing And Discontinued Operation | $-15,164,000 | $-140,775,000 | $-59,801,000 | $-32,609,000 |
| Total Operating Income As Reported | $-13,950,000 | $-44,931,000 | $-33,635,000 | $-28,412,000 |
| Net Income Common Stockholders | $-25,467,000 | $-150,767,000 | $-59,801,000 | $-32,609,000 |
| Net Income | $-15,164,000 | $-140,775,000 | $-59,801,000 | $-32,609,000 |
| Net Income Including Noncontrolling Interests | $-15,164,000 | $-140,775,000 | $-59,801,000 | $-32,609,000 |
| Net Income Discontinuous Operations | $331,000 | $-86,089,000 | $-23,248,000 | - |
| Net Income Continuous Operations | $-15,495,000 | $-54,686,000 | $-36,553,000 | $-32,609,000 |
| Pretax Income | $-15,465,000 | $-54,639,000 | $-36,532,000 | $-32,595,000 |
| Special Income Charges | $-130,000 | $-2,527,000 | $327,000 | $-78,000 |
| Interest Income Non Operating | $72,000 | $219,000 | $313,000 | $321,000 |
| Operating Income | $-13,820,000 | $-42,404,000 | $-33,962,000 | $-28,412,000 |
| Gross Profit | $-2,400,000 | $-8,696,000 | $1,847,000 | $1,486,000 |
| Earnings From Equity Interest | - | - | - | $2,548,000 |
| Depreciation Amortization Depletion Income Statement | - | - | - | $1,248,000 |
| Depreciation And Amortization In Income Statement | - | - | - | $1,248,000 |
| Amortization Of Intangibles Income Statement | - | - | - | $615,000 |
| Depreciation Income Statement | - | - | - | $633,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-4047.77 | $-172108.45 | $-207642.36 | $-149582.57 |
| Basic EPS | $-4001.31 | $-172108.45 | $-207642.36 | $-149582.57 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-27,300 | $-718,620 | $-517,020 | $-1,200,420 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-11,983,000 | $-36,992,000 | $-30,424,000 | $-26,555,000 |
| Total Unusual Items | $-130,000 | $-3,422,000 | $-2,462,000 | $-4,446,000 |
| Total Unusual Items Excluding Goodwill | $-130,000 | $-3,422,000 | $-2,462,000 | $-4,446,000 |
| Reconciled Depreciation | $1,258,000 | $4,859,000 | $3,591,000 | $1,536,000 |
| EBITDA (Bullshit earnings) | $-12,113,000 | $-40,414,000 | $-32,886,000 | $-31,001,000 |
| EBIT | $-13,371,000 | $-45,273,000 | $-36,477,000 | $-32,537,000 |
| Diluted Average Shares | $60,434 | $876 | $288 | $218 |
| Basic Average Shares | $6,364 | $876 | $288 | $218 |
| Diluted NI Availto Com Stockholders | $-25,467,000 | $-150,767,000 | $-59,801,000 | $-32,609,000 |
| Otherunder Preferred Stock Dividend | $10,303,000 | $9,992,000 | $0 | - |
| Tax Provision | $30,000 | $47,000 | $21,000 | $14,000 |
| Gain On Sale Of Ppe | $-62,000 | $111,000 | $362,000 | $0 |
| Impairment Of Capital Assets | $68,000 | $1,431,000 | $35,000 | $78,000 |
| Restructuring And Mergern Acquisition | $0 | $1,207,000 | $0 | - |
| Research And Development | $1,133,000 | $2,644,000 | $3,578,000 | $3,912,000 |
| Selling General And Administration | $10,287,000 | $31,064,000 | $32,231,000 | $25,908,000 |
| Other Gand A | $10,287,000 | $31,064,000 | $32,231,000 | - |
| Excise Taxes | $12,504,000 | $16,009,000 | - | - |
| Gain On Sale Of Security | - | $-895,000 | $-2,789,000 | $-4,446,000 |
| Write Off | - | - | - | $0 |
| Amortization | - | - | - | $615,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-1,712,000 | $-14,334,000 | $88,763,000 | $58,155,000 |
| Total Assets | $21,673,000 | $27,503,000 | $114,651,000 | $75,954,000 |
| Total Non Current Assets | $10,151,000 | $11,226,000 | $70,046,000 | $21,569,000 |
| Other Non Current Assets | $15,000 | $15,000 | $58,199,000 | - |
| Goodwill And Other Intangible Assets | $5,724,000 | $5,924,000 | $7,212,000 | $7,919,000 |
| Other Intangible Assets | $5,724,000 | $5,924,000 | $7,212,000 | $7,919,000 |
| Current Assets | $11,522,000 | $16,277,000 | $44,605,000 | $54,385,000 |
| Other Current Assets | $1,836,000 | $4,948,000 | $1,928,000 | $2,183,000 |
| Assets Held For Sale Current | $1,051,000 | $1,254,000 | $13,646,000 | - |
| Inventory | $2,015,000 | $4,346,000 | $7,270,000 | $2,881,000 |
| Receivables | $2,198,000 | $3,671,000 | $1,363,000 | $585,000 |
| Notes Receivable | $500,000 | $2,000,000 | $0 | - |
| Accounts Receivable | $1,698,000 | $1,671,000 | $1,363,000 | $585,000 |
| Cash Cash Equivalents And Short Term Investments | $4,422,000 | $2,058,000 | $20,398,000 | $48,736,000 |
| Cash And Cash Equivalents | $4,422,000 | $2,058,000 | $2,205,000 | $1,336,000 |
| Financial Assets | - | - | $0 | $5,000 |
| Investmentin Financial Assets | - | - | $682,000 | $2,340,000 |
| Other Receivables | - | - | $5,000,000 | - |
| Non Current Note Receivables | - | - | - | $3,741,000 |
| Prepaid Assets | - | - | - | $2,183,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $2,497,000 | $12,391,000 | $889,000 | - |
| Total Debt | $8,617,000 | $16,378,000 | $1,652,000 | $2,336,000 |
| Long Term Debt And Capital Lease Obligation | $6,602,000 | $9,756,000 | $711,000 | $1,432,000 |
| Long Term Debt | $5,165,000 | $8,058,000 | $3,001,000 | - |
| Current Debt And Capital Lease Obligation | $2,015,000 | $6,622,000 | $941,000 | $904,000 |
| Current Debt | $1,754,000 | $6,391,000 | $689,000 | $596,000 |
| Other Current Borrowings | $1,500,000 | $5,848,000 | $689,000 | $596,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $17,661,000 | $35,913,000 | $18,676,000 | $9,880,000 |
| Total Non Current Liabilities Net Minority Interest | $7,699,000 | $10,879,000 | $5,658,000 | $1,453,000 |
| Other Non Current Liabilities | $1,097,000 | $1,123,000 | $344,000 | $21,000 |
| Current Liabilities | $9,962,000 | $25,034,000 | $13,018,000 | $8,427,000 |
| Other Current Liabilities | $1,381,000 | $5,034,000 | $4,487,000 | $217,000 |
| Current Deferred Liabilities | $20,000 | $726,000 | $688,000 | $119,000 |
| Current Notes Payable | $254,000 | $543,000 | $689,000 | - |
| Payables And Accrued Expenses | $6,546,000 | $12,652,000 | $6,902,000 | $7,187,000 |
| Payables | $4,439,000 | $6,679,000 | $3,474,000 | $3,443,000 |
| Total Tax Payable | $2,038,000 | $2,234,000 | $1,423,000 | $1,270,000 |
| Accounts Payable | $2,401,000 | $4,445,000 | $2,051,000 | $2,173,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $4,603,000 | - |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $4,012,000 | $-8,410,000 | $95,975,000 | $66,074,000 |
| Total Equity Gross Minority Interest | $4,012,000 | $-8,410,000 | $95,975,000 | $66,074,000 |
| Stockholders Equity | $4,012,000 | $-8,410,000 | $95,975,000 | $66,074,000 |
| Retained Earnings | $-393,871,000 | $-378,707,000 | $-237,814,000 | $-178,013,000 |
| Gains Losses Not Affecting Retained Earnings | - | $0 | $-111,000 | $-162,000 |
| Other Equity Adjustments | - | - | $-111,000 | $-162,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $31,745 | $876 | $288 | $218 |
| Share Issued | $31,745 | $876 | $288 | $218 |
| Tangible Book Value | $-1,712,000 | $-14,334,000 | $88,763,000 | $58,155,000 |
| Invested Capital | $10,931,000 | $6,039,000 | $96,664,000 | $66,670,000 |
| Working Capital | $1,560,000 | $-8,757,000 | $31,587,000 | $45,958,000 |
| Capital Lease Obligations | $1,698,000 | $1,929,000 | $963,000 | $1,740,000 |
| Total Capitalization | $9,177,000 | $-352,000 | $95,975,000 | $66,074,000 |
| Additional Paid In Capital | $397,883,000 | $370,297,000 | $333,900,000 | $244,247,000 |
| Capital Stock | $0 | $0 | $0 | $2,000 |
| Common Stock | $0 | $0 | $0 | $2,000 |
| Long Term Capital Lease Obligation | $1,437,000 | $1,698,000 | $711,000 | $1,432,000 |
| Current Deferred Revenue | $20,000 | $726,000 | $688,000 | $119,000 |
| Current Capital Lease Obligation | $261,000 | $231,000 | $252,000 | $308,000 |
| Current Accrued Expenses | $2,107,000 | $5,973,000 | $3,428,000 | $3,744,000 |
| Net PPE | $4,412,000 | $5,287,000 | $4,635,000 | $7,564,000 |
| Accumulated Depreciation | $-4,760,000 | $-4,377,000 | $-3,734,000 | $-3,300,000 |
| Gross PPE | $9,172,000 | $9,664,000 | $8,369,000 | $10,864,000 |
| Leases | $238,000 | $262,000 | $232,000 | $179,000 |
| Other Properties | $8,934,000 | $9,148,000 | $7,723,000 | $7,462,000 |
| Machinery Furniture Equipment | $0 | $254,000 | $414,000 | $139,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $399,000 | $766,000 | $177,000 | $247,000 |
| Work In Process | $0 | $0 | $3,000 | $0 |
| Raw Materials | $1,616,000 | $3,580,000 | $7,090,000 | $2,634,000 |
| Other Short Term Investments | - | $0 | $18,193,000 | $47,400,000 |
| Investments And Advances | - | - | $682,000 | $2,340,000 |
| Available For Sale Securities | - | - | $682,000 | $2,340,000 |
| Goodwill | - | - | $33,160,000 | $0 |
| Construction In Progress | - | - | $3,774,000 | $1,289,000 |
| Buildings And Improvements | - | - | $331,000 | $130,000 |
| Land And Improvements | - | - | $1,832,000 | $1,665,000 |
| Employee Benefits | - | - | - | $21,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | - | $21,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | $217,000 |
| Inventories Adjustments Allowances | - | - | - | $-100,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-14,506,000 | $-60,604,000 | $-56,143,000 | $-23,910,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-14,345,000 | $-54,987,000 | $-51,714,000 | $-22,839,000 |
| Cash Flow From Continuing Operating Activities | $-14,345,000 | $-54,987,000 | $-51,714,000 | $-22,839,000 |
| Operating Gains Losses | $-921,000 | $59,682,000 | $2,421,000 | $-2,548,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-161,000 | $-5,617,000 | $-4,429,000 | $-1,071,000 |
| Investing Cash Flow | $-139,000 | $16,816,000 | $22,578,000 | $-27,729,000 |
| Cash Flow From Continuing Investing Activities | $-139,000 | $16,816,000 | $22,578,000 | $-27,729,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $0 | $-178,000 | $0 | - |
| Issuance Of Capital Stock | $16,132,000 | $27,899,000 | $35,000,000 | $40,000,000 |
| Financing Cash Flow | $16,848,000 | $37,209,000 | $30,820,000 | $50,875,000 |
| Cash Flow From Continuing Financing Activities | $16,848,000 | $37,209,000 | $30,820,000 | $50,875,000 |
| Net Other Financing Charges | $-1,046,000 | $-3,500,000 | $-2,694,000 | $-2,263,000 |
| Net Common Stock Issuance | $16,132,000 | $27,721,000 | $35,000,000 | $40,000,000 |
| Common Stock Issuance | $16,132,000 | $27,899,000 | $35,000,000 | $40,000,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-2,848,000 | $-15,281,000 | $-3,822,000 | $-2,604,000 |
| Issuance Of Debt | $1,256,000 | $19,209,000 | $2,162,000 | $2,653,000 |
| Interest Paid Supplemental Data | $722,000 | $1,313,000 | $34,000 | $37,000 |
| Income Tax Paid Supplemental Data | $22,000 | $40,000 | $14,000 | $0 |
| End Cash Position | $4,422,000 | $2,058,000 | $3,020,000 | $1,336,000 |
| Beginning Cash Position | $2,058,000 | $3,020,000 | $1,336,000 | $1,029,000 |
| Changes In Cash | $2,364,000 | $-962,000 | $1,684,000 | $307,000 |
| Proceeds From Stock Option Exercised | $3,354,000 | $9,060,000 | $174,000 | $13,089,000 |
| Common Stock Payments | $0 | $-178,000 | $0 | - |
| Net Issuance Payments Of Debt | $-1,592,000 | $3,928,000 | $-1,660,000 | $49,000 |
| Net Long Term Debt Issuance | $-1,592,000 | $3,928,000 | $-1,660,000 | $49,000 |
| Long Term Debt Payments | $-2,848,000 | $-15,281,000 | $-3,822,000 | $-2,604,000 |
| Long Term Debt Issuance | $1,256,000 | $19,209,000 | $2,162,000 | $2,653,000 |
| Net Investment Purchase And Sale | $0 | $18,239,000 | $28,577,000 | $-26,658,000 |
| Sale Of Investment | $0 | $21,714,000 | $101,990,000 | $63,749,000 |
| Purchase Of Investment | $0 | $-3,475,000 | $-73,413,000 | $-90,407,000 |
| Net Business Purchase And Sale | $0 | $411,000 | $-1,979,000 | $0 |
| Sale Of Business | $0 | $665,000 | $0 | - |
| Purchase Of Business | $0 | $-254,000 | $-1,979,000 | $0 |
| Net Intangibles Purchase And Sale | $-20,000 | $-961,000 | $-772,000 | $-326,000 |
| Purchase Of Intangibles | $-20,000 | $-961,000 | $-772,000 | $-326,000 |
| Net PPE Purchase And Sale | $-119,000 | $-873,000 | $-3,248,000 | $-745,000 |
| Sale Of PPE | $22,000 | $3,783,000 | $409,000 | $0 |
| Purchase Of PPE | $-141,000 | $-4,656,000 | $-3,657,000 | $-745,000 |
| Change In Working Capital | $3,172,000 | $-1,735,000 | $-11,570,000 | $-733,000 |
| Change In Other Current Liabilities | $-1,257,000 | $-334,000 | $285,000 | $-766,000 |
| Change In Payables And Accrued Expense | $-2,405,000 | $4,091,000 | $735,000 | $170,000 |
| Change In Accrued Expense | $-1,040,000 | $-1,472,000 | $166,000 | $580,000 |
| Change In Payable | $-1,365,000 | $5,563,000 | $569,000 | $-410,000 |
| Change In Account Payable | $-1,169,000 | $4,752,000 | $416,000 | $11,000 |
| Change In Tax Payable | $-196,000 | $811,000 | $153,000 | $-421,000 |
| Change In Income Tax Payable | $-196,000 | $811,000 | $153,000 | $-421,000 |
| Change In Prepaid Assets | $159,000 | $451,000 | $-920,000 | $-547,000 |
| Change In Inventory | $6,705,000 | $-5,925,000 | $-8,789,000 | $-1,164,000 |
| Change In Receivables | $-30,000 | $-18,000 | $-2,881,000 | $1,574,000 |
| Changes In Account Receivables | $-30,000 | $-18,000 | $-2,881,000 | $1,574,000 |
| Other Non Cash Items | $1,227,000 | $6,853,000 | $1,541,000 | $143,000 |
| Stock Based Compensation | $380,000 | $2,679,000 | $5,489,000 | $3,983,000 |
| Provisionand Write Offof Assets | $-4,373,000 | $9,719,000 | $770,000 | $0 |
| Asset Impairment Charge | $68,000 | $3,297,000 | $6,274,000 | $395,000 |
| Deferred Tax | $8,000 | $434,000 | $-434,000 | $0 |
| Deferred Income Tax | $8,000 | $434,000 | $-434,000 | $0 |
| Depreciation Amortization Depletion | $1,258,000 | $4,859,000 | $3,591,000 | $1,536,000 |
| Depreciation And Amortization | $1,258,000 | $4,859,000 | $3,591,000 | $1,536,000 |
| Amortization Cash Flow | $1,003,000 | $3,951,000 | $2,858,000 | $1,248,000 |
| Amortization Of Intangibles | $1,003,000 | $3,951,000 | $2,858,000 | $1,248,000 |
| Depreciation | $255,000 | $908,000 | $733,000 | $288,000 |
| Gain Loss On Investment Securities | $-1,048,000 | $193,000 | $2,789,000 | $-2,548,000 |
| Gain Loss On Sale Of PPE | $127,000 | $73,000 | $-368,000 | $0 |
| Gain Loss On Sale Of Business | $0 | $58,521,000 | $0 | - |
| Net Income From Continuing Operations | $-15,164,000 | $-140,775,000 | $-59,801,000 | $-32,609,000 |
| Unrealized Gain Loss On Investment Securities | - | $0 | $5,000 | $6,994,000 |
| Change In Other Working Capital | - | - | - | $-494,000 |