XXC
Xinxu Copper Industry Technology Ltd
Price Chart
No historical data available
Latest Quote
N/A
Current PriceStock Information
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
Analyst Data
Technical Indicators
Performance History
| Performance data not available |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
đ° Latest News
No news articles available at the moment. Check back later for updates on XXC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $108,866,198 | $101,568,767 | $168,662,849 | $104,061,635 |
| Cost Of Revenue | $109,236,120 | $101,811,921 | $168,795,378 | $104,206,463 |
| Total Revenue | $113,333,444 | $105,874,786 | $170,845,619 | $107,438,698 |
| Operating Revenue | $113,333,444 | $105,874,786 | $170,845,619 | $107,438,698 |
| Expenses | ||||
| Interest Expense | $472,656 | $394,245 | $404,495 | $378,715 |
| Total Expenses | $111,738,852 | $104,630,241 | $170,741,221 | $105,425,364 |
| Other Income Expense | $192,108 | $55,781 | $69,958 | $-402,986 |
| Other Non Operating Income Expenses | $465,545 | $118,792 | $101,040 | $6,768 |
| Net Non Operating Interest Income Expense | $-477,986 | $-459,025 | $-415,642 | $-264,719 |
| Total Other Finance Cost | $5,507 | $66,610 | $70,600 | $65,404 |
| Interest Expense Non Operating | $472,656 | $394,245 | $404,495 | $378,715 |
| Operating Expense | $2,502,732 | $2,818,320 | $1,945,843 | $1,218,901 |
| Other Operating Expenses | $-825,799 | $-267,768 | $-8,888 | $-269,883 |
| Selling And Marketing Expense | $166,029 | $109,110 | $118,707 | $138,832 |
| General And Administrative Expense | $1,691,930 | $1,777,047 | $1,177,092 | $1,158,576 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Net Interest Income | $-477,986 | $-459,025 | $-415,642 | $-264,719 |
| Interest Income | $177 | $1,830 | $59,453 | $179,400 |
| Normalized Income | $1,582,151 | $904,312 | $-249,788 | $1,451,880 |
| Net Income From Continuing And Discontinued Operation | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Total Operating Income As Reported | $495,356 | $913,766 | $64,428 | $1,334,691 |
| Net Income Common Stockholders | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Net Income | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Net Income Including Noncontrolling Interests | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Net Income Continuous Operations | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Pretax Income | $1,308,714 | $841,301 | $-241,286 | $1,345,629 |
| Special Income Charges | $-273,437 | $-63,011 | $-31,082 | $-409,754 |
| Interest Income Non Operating | $177 | $1,830 | $59,453 | $179,400 |
| Operating Income | $1,594,592 | $1,244,545 | $104,398 | $2,013,334 |
| Depreciation Amortization Depletion Income Statement | $105,981 | $96,125 | $127,870 | $86,638 |
| Depreciation And Amortization In Income Statement | $105,981 | $96,125 | $127,870 | $86,638 |
| Gross Profit | $4,097,324 | $4,062,865 | $2,050,241 | $3,232,235 |
| Per Share | ||||
| Diluted EPS | - | $0.04 | $-0.01 | $0.05 |
| Basic EPS | - | $0.04 | $-0.01 | $0.05 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $-7,770 | $-70,846 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,530,710 | $1,637,836 | $454,690 | $2,365,564 |
| Total Unusual Items | $-273,437 | $-63,011 | $-31,082 | $-409,754 |
| Total Unusual Items Excluding Goodwill | $-273,437 | $-63,011 | $-31,082 | $-409,754 |
| Reconciled Depreciation | $475,903 | $339,279 | $260,399 | $231,466 |
| EBITDA (Bullshit earnings) | $2,257,273 | $1,574,825 | $423,608 | $1,955,810 |
| EBIT | $1,781,370 | $1,235,546 | $163,209 | $1,724,344 |
| Diluted NI Availto Com Stockholders | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Tax Provision | $0 | $0 | $31,813 | $232,657 |
| Write Off | $273,437 | $63,011 | $31,082 | $408,760 |
| Research And Development | $1,364,591 | $1,103,806 | $531,062 | $104,738 |
| Selling General And Administration | $1,857,959 | $1,886,157 | $1,295,799 | $1,297,408 |
| Other Gand A | $540,837 | $961,920 | $531,022 | $454,130 |
| Salaries And Wages | $1,151,093 | $815,127 | $646,070 | $704,446 |
| Diluted Average Shares | - | $21,725,000 | $21,725,000 | $21,950,000 |
| Basic Average Shares | - | $21,725,000 | $21,725,000 | $21,725,000 |
| Gain On Sale Of Ppe | - | - | $0 | $-994 |
| Other Taxes | - | - | - | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $4,384,833 | $2,993,165 | $2,145,557 | $2,657,417 |
| Total Assets | $37,317,874 | $31,807,778 | $26,263,195 | $84,740,295 |
| Total Non Current Assets | $5,683,391 | $5,535,151 | $3,671,287 | $6,980,461 |
| Non Current Deferred Assets | $591,740 | $678,954 | $551,863 | $1,476,684 |
| Non Current Deferred Taxes Assets | $476,283 | $469,493 | $470,523 | $504,767 |
| Goodwill And Other Intangible Assets | $729,879 | $737,260 | $756,704 | $838,499 |
| Other Intangible Assets | $729,879 | $737,260 | $756,704 | $838,499 |
| Current Assets | $31,634,483 | $26,272,627 | $22,591,908 | $77,759,834 |
| Prepaid Assets | $4,605,673 | $5,163,036 | $6,912,352 | $1,532,802 |
| Inventory | $17,320,746 | $9,994,516 | $8,391,638 | $74,563,603 |
| Receivables | $9,519,514 | $10,541,236 | $7,263,297 | $1,449,071 |
| Other Receivables | $111,804 | $652,700 | $2,181,435 | $33,072 |
| Notes Receivable | $107,231 | $0 | - | - |
| Accounts Receivable | $9,300,479 | $9,883,308 | $4,809,046 | $577,189 |
| Allowance For Doubtful Accounts Receivable | $-201,730 | $-231,257 | $-167,691 | $-150,767 |
| Gross Accounts Receivable | $9,502,209 | $10,114,565 | $4,976,737 | $727,956 |
| Cash Cash Equivalents And Short Term Investments | $188,550 | $573,839 | $24,621 | $214,358 |
| Cash And Cash Equivalents | $188,550 | $573,839 | $24,621 | $214,358 |
| Cash Financial | $188,550 | $573,839 | $24,621 | $214,358 |
| Taxes Receivable | - | $0 | $272,454 | $497,129 |
| Accrued Interest Receivable | - | $0 | $362 | $341,681 |
| Non Current Note Receivables | - | - | $0 | $2,865,177 |
| Other Current Assets | - | - | $272,454 | $497,129 |
| Loans Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $14,978,007 | $10,276,283 | $9,787,413 | $8,937,491 |
| Total Debt | $15,166,557 | $10,850,122 | $9,812,034 | $9,151,849 |
| Long Term Debt And Capital Lease Obligation | $1,116,757 | $1,100,837 | $551,625 | $597,184 |
| Long Term Debt | $1,116,757 | $1,100,837 | $551,625 | $597,184 |
| Current Debt And Capital Lease Obligation | $14,049,800 | $9,749,285 | $9,260,409 | $8,554,665 |
| Current Debt | $14,049,800 | $9,749,285 | $9,260,409 | $8,554,665 |
| Other Current Borrowings | $816,629 | $804,987 | $1,041,193 | $1,149,580 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $32,203,162 | $28,077,353 | $23,360,934 | $81,244,379 |
| Total Non Current Liabilities Net Minority Interest | $1,245,332 | $1,230,923 | $685,347 | $745,597 |
| Non Current Deferred Liabilities | $128,575 | $130,086 | $133,721 | $148,413 |
| Current Liabilities | $30,957,830 | $26,846,430 | $22,675,587 | $80,498,782 |
| Other Current Liabilities | $-1 | - | - | - |
| Current Deferred Liabilities | $5,459 | $300,813 | $129,701 | $3,885,685 |
| Payables And Accrued Expenses | $16,902,572 | $16,796,332 | $13,285,477 | $68,058,432 |
| Interest Payable | $367,480 | $302,758 | $342,657 | $301,249 |
| Payables | $15,211,326 | $15,493,029 | $12,231,888 | $67,173,313 |
| Other Payable | $960,695 | $489,534 | $2,406,008 | $171,855 |
| Total Tax Payable | $786,852 | $1,806,920 | $1,423,000 | $998,463 |
| Income Tax Payable | $870,790 | $858,376 | - | - |
| Accounts Payable | $7,246,441 | $8,052,682 | $1,602,392 | $56,704,626 |
| Other Non Current Liabilities | - | - | $1 | - |
| Equity | ||||
| Common Stock Equity | $5,114,712 | $3,730,425 | $2,902,261 | $3,495,916 |
| Total Equity Gross Minority Interest | $5,114,712 | $3,730,425 | $2,902,261 | $3,495,916 |
| Stockholders Equity | $5,114,712 | $3,730,425 | $2,902,261 | $3,495,916 |
| Gains Losses Not Affecting Retained Earnings | $2,159,740 | $2,084,167 | $2,097,305 | $2,417,861 |
| Other Equity Adjustments | $2,159,740 | $2,084,167 | $2,097,305 | $2,417,861 |
| Retained Earnings | $154,802 | $-1,153,912 | $-1,995,214 | $-1,722,115 |
| Other | ||||
| Ordinary Shares Number | $21,500,000 | $21,500,000 | $21,500,000 | $21,500,000 |
| Share Issued | $21,500,000 | $21,500,000 | $21,500,000 | $21,500,000 |
| Tangible Book Value | $4,384,833 | $2,993,165 | $2,145,557 | $2,657,417 |
| Invested Capital | $20,281,269 | $14,580,547 | $12,714,295 | $12,647,765 |
| Working Capital | $676,653 | $-573,803 | $-83,679 | $-2,738,948 |
| Total Capitalization | $6,231,469 | $4,831,262 | $3,453,886 | $4,093,100 |
| Additional Paid In Capital | $2,798,895 | $2,798,895 | $2,798,895 | $2,798,895 |
| Capital Stock | $1,275 | $1,275 | $1,275 | $1,275 |
| Common Stock | $1,275 | $1,275 | $1,275 | $1,275 |
| Non Current Deferred Revenue | $128,575 | $130,086 | $133,721 | $148,413 |
| Current Deferred Revenue | $5,459 | $300,813 | $129,701 | $3,885,685 |
| Line Of Credit | $13,233,171 | $8,944,298 | $8,219,216 | $7,405,085 |
| Current Accrued Expenses | $1,691,246 | $1,303,303 | $1,053,589 | $885,119 |
| Dueto Related Parties Current | $6,217,338 | $5,143,893 | $6,800,488 | $9,298,369 |
| Net PPE | $4,361,772 | $4,118,937 | $2,362,720 | $1,800,101 |
| Accumulated Depreciation | $-2,658,904 | $-2,176,068 | $-1,860,627 | $-1,763,263 |
| Gross PPE | $7,020,676 | $6,295,005 | $4,223,347 | $3,563,364 |
| Construction In Progress | $119,050 | $113,530 | $614,616 | $78,624 |
| Other Properties | $3,516,684 | $2,872,817 | $1,616,487 | $1,392,782 |
| Machinery Furniture Equipment | $398,030 | $362,707 | $325,426 | $287,478 |
| Buildings And Improvements | $2,986,912 | $2,945,951 | $1,666,818 | $1,804,480 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-93,762 | $-92,426 | $0 | - |
| Finished Goods | $10,735,974 | $5,331,456 | $3,847,085 | $70,680,114 |
| Work In Process | $3,364,960 | $3,692,754 | $2,753,573 | $1,039,882 |
| Raw Materials | $3,313,574 | $1,062,732 | $1,790,980 | $2,843,607 |
| Duefrom Related Parties Current | $0 | $5,228 | $0 | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,518,476 | $1,206,765 | $-2,410,497 | $-6,497,762 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,877,996 | $3,299,877 | $-1,438,774 | $-6,285,339 |
| Cash Flow From Continuing Operating Activities | $-4,877,995 | $3,299,877 | $-1,438,774 | $-6,285,339 |
| Operating Gains Losses | $515 | - | - | $994 |
| Investing Activities | ||||
| Capital Expenditure | $-640,480 | $-2,093,112 | $-971,723 | $-212,423 |
| Investing Cash Flow | $-640,480 | $-2,093,112 | $1,788,177 | $-212,392 |
| Cash Flow From Continuing Investing Activities | $-640,480 | $-2,093,112 | $1,788,177 | $-212,392 |
| Net Other Investing Changes | - | - | $2,759,900 | - |
| Financing Activities | ||||
| Financing Cash Flow | $5,127,655 | $-654,252 | $-530,559 | $6,484,819 |
| Cash Flow From Continuing Financing Activities | $5,127,655 | $-654,252 | $-530,559 | $6,484,819 |
| Net Other Financing Charges | $997,366 | $-1,720,026 | $-1,947,092 | $4,082,180 |
| Other | ||||
| Repayment Of Debt | $-9,384,536 | $-9,744,214 | $-6,737,517 | $-6,876,414 |
| Issuance Of Debt | $13,514,825 | $10,809,988 | $8,154,050 | $9,279,053 |
| Interest Paid Supplemental Data | $413,354 | $364,065 | $364,771 | $336,271 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $8,246 |
| End Cash Position | $188,550 | $573,839 | $24,621 | $214,358 |
| Beginning Cash Position | $573,839 | $24,621 | $214,358 | $251,203 |
| Effect Of Exchange Rate Changes | $5,532 | $-3,295 | $-8,581 | $-23,934 |
| Changes In Cash | $-390,821 | $552,513 | $-181,156 | $-12,911 |
| Net Issuance Payments Of Debt | $4,130,289 | $1,065,774 | $1,416,533 | $2,402,639 |
| Net Short Term Debt Issuance | $4,130,289 | $512,125 | $1,416,533 | $2,402,639 |
| Short Term Debt Payments | $-9,384,536 | $-9,744,214 | $-6,737,517 | $-6,876,414 |
| Short Term Debt Issuance | $13,514,825 | $10,256,339 | $8,154,050 | $9,279,053 |
| Net PPE Purchase And Sale | $-640,480 | $-2,093,112 | $-971,723 | $-212,392 |
| Purchase Of PPE | $-640,480 | $-2,093,112 | $-971,723 | $-212,423 |
| Change In Working Capital | $-7,030,933 | $2,000,992 | $-1,566,506 | $-7,460,003 |
| Change In Other Working Capital | $-297,597 | $172,402 | $-3,607,657 | $3,470,147 |
| Change In Payables And Accrued Expense | $-1,115,536 | $5,121,300 | $-49,846,333 | $54,151,375 |
| Change In Accrued Expense | $306,581 | $292,877 | $178,952 | $153,670 |
| Change In Payable | $-1,422,117 | $4,828,423 | $-50,025,285 | $53,997,705 |
| Change In Account Payable | $-916,214 | $6,491,672 | $-52,950,102 | $54,905,061 |
| Change In Tax Payable | $-1,038,848 | $389,305 | $522,146 | $-609,458 |
| Change In Income Tax Payable | $-1,038,848 | $389,305 | $522,146 | $-609,458 |
| Change In Prepaid Assets | $320,126 | $2,076,674 | $-4,781,229 | $-1,203,772 |
| Change In Inventory | $-7,131,218 | $-1,723,721 | $63,072,967 | $-69,122,582 |
| Change In Receivables | $1,193,292 | $-3,645,663 | $-6,404,254 | $5,244,829 |
| Changes In Account Receivables | $753,301 | $-5,178,932 | $-4,490,033 | $5,233,781 |
| Other Non Cash Items | $92,982 | $141,039 | $113,797 | $-517,167 |
| Provisionand Write Offof Assets | $274,823 | $-22,734 | $31,082 | $408,760 |
| Deferred Tax | $0 | $0 | $-4,447 | $-62,361 |
| Deferred Income Tax | $0 | $0 | $-4,447 | $-62,361 |
| Depreciation Amortization Depletion | $475,903 | $339,279 | $260,399 | $231,466 |
| Depreciation And Amortization | $475,903 | $339,279 | $260,399 | $231,466 |
| Amortization Cash Flow | $17,918 | $17,891 | $18,589 | - |
| Amortization Of Intangibles | $17,918 | $17,891 | $18,589 | - |
| Depreciation | $457,985 | $321,388 | $241,810 | - |
| Gain Loss On Sale Of PPE | $515 | $0 | $0 | - |
| Net Income From Continuing Operations | $1,308,714 | $841,301 | $-273,099 | $1,112,972 |
| Net Long Term Debt Issuance | - | $553,649 | $0 | $0 |
| Long Term Debt Issuance | - | $553,649 | $0 | $0 |
| Asset Impairment Charge | - | $-180,009 | $0 | - |
| Sale Of PPE | - | - | $0 | $31 |
| Long Term Debt Payments | - | - | - | - |
Fetched: 2026-02-02