XTKG
X3 Holdings Co., Ltd.
Price Chart
Latest Quote
$0.33
Current Price| Previous Close | $0.21 |
| Open | $0.30 |
| Day High | $0.41 |
| Day Low | $0.26 |
| Volume | 99,692,864 |
Stock Information
| Shares Outstanding | 16.01M |
| Total Debt | $4.07M |
| Cash Equivalents | $2.65M |
| Revenue | $9.60M |
| Net Income | $-82.13M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $7.90M |
| EPS (TTM) | $-285.96 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 4/42| Debt to Equity | 0.25 |
| Debt to Earnings | 2.47 |
| Current Ratio | 0.74 |
| Quick Ratio | 0.69 |
| Avg Revenue Growth | -15.95% |
| Profit Margin | -656.57% |
| Return on Equity | -165.93% |
| Avg FCF Growth | -20.53% |
| FCF Yield | -33.17% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.33 | 99,700,414 |
| 2026-01-30 | $0.21 | 22,902,100 |
| 2026-01-29 | $0.28 | 14,273,500 |
| 2026-01-28 | $0.45 | 19,184,200 |
| 2026-01-27 | $0.60 | 342,793,300 |
| 2026-01-26 | $0.27 | 401,777,800 |
| 2026-01-23 | $0.14 | 126,627,200 |
| 2026-01-22 | $0.12 | 4,472,200 |
| 2026-01-21 | $0.12 | 3,786,500 |
| 2026-01-20 | $0.13 | 3,522,300 |
| 2026-01-16 | $0.14 | 41,920,500 |
| 2026-01-15 | $0.14 | 4,580,100 |
| 2026-01-14 | $0.16 | 5,859,300 |
| 2026-01-13 | $0.16 | 3,548,600 |
| 2026-01-12 | $0.19 | 3,197,200 |
| 2026-01-09 | $0.22 | 3,473,200 |
| 2026-01-08 | $0.24 | 2,854,400 |
| 2026-01-07 | $0.26 | 2,215,700 |
| 2026-01-06 | $0.28 | 2,234,000 |
| 2026-01-05 | $0.30 | 2,017,500 |
About X3 Holdings Co., Ltd.
X3 Holdings Co., Ltd., through its subsidiaries, provides software application and technology services to corporate and government customers in the People's Republic of China. The company offers global digital trade platforms and services that provides cross-border trades, logistics and shipping, customs clearance, and transactions and settlements; trade zone operations solutions that enable supply chain transparency, customs clearance, import and export process, and increased international trade volume for the regulated trade zones; global trade supply chain and compliance platform which facilitate streamlined documentation process and integrated data sharing relating to customs, tax, logistics and shipping, and collaboration among customers' subsidiaries and operations; and international trading of select products by using data from its own global trade platforms and market analysis on trade composition, trade logistics, and market trends and development. It is also involved in cryptomining business and operations; development of bitcoin mining operations and facilities powered by renewable energy sources from solar energy, wind power and hydroelectric power; and cryptomining and agribusiness. In addition, the company engages in renewable energy business, integrated operations models, electric vehicles and agriculture equipment, and solar power projects. Further, it offers smart agritech platform and services for monitoring and managing crops and livestock farming, big data, artificial intelligence, and IoT technologies to provide data analysis and decision-making tools; integrated solutions for greenhouse development and operations for crop yield, water and fertilizer used, food safety, and sustainability with solar power. The company was formerly known as Powerbridge Technologies Co., Ltd. and changed its name to X3 Holdings Co., Ltd. in January 2024. X3 Holdings Co Ltd. was founded in 1997 and is headquartered in Singapore.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $6,990,207 | $13,404,627 | $6,715,388 | $21,377,515 |
| Cost Of Revenue | $6,990,207 | $13,404,627 | $6,715,388 | $21,377,515 |
| Total Revenue | $11,611,442 | $16,824,823 | $10,482,809 | $32,092,828 |
| Operating Revenue | $11,574,192 | $16,634,091 | $10,482,809 | $32,092,828 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $30,528,568 | $38,427,930 | $30,581,563 | $40,204,821 |
| Other Income Expense | $-65,038,789 | $-100,681,429 | $-2,449,337 | $-1,544,396 |
| Other Non Operating Income Expenses | $-79,220 | $-190,273 | $-2,448,328 | $-36,881 |
| Operating Expense | $23,538,361 | $25,023,303 | $23,866,175 | $18,827,306 |
| Selling And Marketing Expense | $1,103,266 | $1,480,732 | $1,956,811 | $2,775,526 |
| General And Administrative Expense | $13,014,288 | $18,188,824 | $13,716,194 | $12,339,432 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-76,237,228 | $-109,598,441 | $-21,505,598 | $-9,341,342 |
| Normalized Income | $-11,342,619 | $-9,036,338 | $-21,504,633 | $-7,860,962 |
| Net Income From Continuing And Discontinued Operation | $-76,237,228 | $-109,598,441 | $-21,505,598 | $-9,341,342 |
| Total Operating Income As Reported | $-83,403,042 | $-53,562,038 | $-20,098,754 | $-8,111,993 |
| Net Income Common Stockholders | $-76,237,228 | $-109,598,441 | $-21,505,598 | $-9,341,342 |
| Net Income | $-76,237,228 | $-109,598,441 | $-21,505,598 | $-9,341,342 |
| Net Income Including Noncontrolling Interests | $-83,833,161 | $-122,227,195 | $-21,548,700 | $-9,482,448 |
| Net Income Continuous Operations | $-83,833,161 | $-122,227,195 | $-21,548,700 | $-9,482,448 |
| Pretax Income | $-83,955,915 | $-122,284,536 | $-22,548,091 | $-9,656,389 |
| Special Income Charges | $-64,959,569 | $-31,958,931 | $-1,009 | $714 |
| Earnings From Equity Interest | $0 | $70,947 | $0 | $0 |
| Operating Income | $-18,917,126 | $-21,603,107 | $-20,098,754 | $-8,111,993 |
| Gross Profit | $4,621,235 | $3,420,196 | $3,767,421 | $10,715,313 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-33.99 | $-427.80 | $-5678.80 | $-858.68 |
| Basic EPS | $-33.99 | $-427.80 | $-5678.80 | $-858.68 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-64,960 | $0 | $-44 | $-27,135 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $52,488,478 | $84,590,027 | $-17,889,167 | $-4,587,759 |
| Total Unusual Items | $-64,959,569 | $-100,562,103 | $-1,009 | $-1,507,515 |
| Total Unusual Items Excluding Goodwill | $-64,959,569 | $-100,562,103 | $-1,009 | $-1,507,515 |
| Reconciled Depreciation | $6,446,035 | $5,631,031 | $2,208,578 | $2,016,719 |
| EBITDA (Bullshit earnings) | $-12,471,091 | $-15,972,076 | $-17,890,176 | $-6,095,274 |
| EBIT | $-18,917,126 | $-21,603,107 | $-20,098,754 | $-8,111,993 |
| Diluted Average Shares | $2,242,865 | $256,193 | $3,787 | $10,879 |
| Basic Average Shares | $2,242,865 | $256,193 | $3,787 | $10,879 |
| Diluted NI Availto Com Stockholders | $-76,237,228 | $-109,598,441 | $-21,505,598 | $-9,341,342 |
| Minority Interests | $7,595,933 | $12,628,754 | $43,102 | $141,106 |
| Tax Provision | $-122,754 | $-57,341 | $-999,391 | $-173,941 |
| Gain On Sale Of Business | $0 | $0 | $-1,009 | $714 |
| Other Special Charges | $473,653 | - | - | - |
| Write Off | $64,485,916 | $31,958,931 | $0 | - |
| Provision For Doubtful Accounts | $5,358,510 | $539,284 | $4,733,183 | $1,100,606 |
| Research And Development | $4,062,297 | $4,814,463 | $3,459,987 | $2,611,742 |
| Selling General And Administration | $14,117,554 | $19,669,556 | $15,673,005 | $15,114,958 |
| Other Gand A | $7,179,289 | $12,130,707 | $7,732,287 | $6,004,186 |
| Salaries And Wages | $5,834,999 | $6,058,117 | $5,983,907 | $6,335,246 |
| Impairment Of Capital Assets | - | $31,958,931 | $0 | $0 |
| Restructuring And Mergern Acquisition | - | $-2,402,943 | $0 | $0 |
| Gain On Sale Of Security | - | $-68,603,172 | $-2,448,936 | $-1,508,229 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $30,032,625 | $82,773,974 | $97,650,925 | $83,155,638 |
| Total Assets | $86,395,019 | $175,958,623 | $130,588,110 | $114,818,964 |
| Total Non Current Assets | $60,897,534 | $144,890,904 | $43,179,619 | $76,196,856 |
| Other Non Current Assets | $37,689,697 | $76,274,752 | $226,544 | $381,656 |
| Non Current Deferred Assets | $977,450 | $1,019,173 | $980,653 | $601,271 |
| Non Current Deferred Taxes Assets | $977,450 | $1,019,173 | $980,653 | $601,271 |
| Goodwill And Other Intangible Assets | $15,911,678 | $50,064,058 | $5,162,724 | - |
| Other Intangible Assets | $11,072,858 | $35,032,450 | $5,162,724 | - |
| Current Assets | $25,497,485 | $31,067,719 | $87,408,491 | $38,622,108 |
| Other Current Assets | $1,702,483 | $2,434,714 | $1,447,752 | $2,035,412 |
| Restricted Cash | $70,721 | $1,723,937 | $0 | $95,252 |
| Receivables | $19,530,442 | $23,917,505 | $76,580,417 | $29,530,448 |
| Notes Receivable | $0 | $28,169 | $13,049 | $0 |
| Loans Receivable | $1,351,915 | $1,037,304 | $59,612,192 | $3,816,618 |
| Accounts Receivable | $17,281,112 | $21,487,053 | $11,867,676 | $24,217,737 |
| Allowance For Doubtful Accounts Receivable | $-11,434,431 | $-7,133,370 | $-7,080,677 | $-2,607,600 |
| Gross Accounts Receivable | $28,715,543 | $28,620,423 | $21,895,260 | $26,825,337 |
| Cash Cash Equivalents And Short Term Investments | $4,193,839 | $2,991,563 | $9,380,322 | $6,960,996 |
| Cash And Cash Equivalents | $4,193,839 | $2,991,563 | $9,380,322 | $6,960,996 |
| Cash Financial | $4,193,839 | $2,991,563 | $9,380,322 | $6,960,996 |
| Receivables Adjustments Allowances | - | $-7,133,370 | $-7,080,677 | - |
| Other Receivables | - | $10,030,721 | $10,027,584 | - |
| Non Current Prepaid Assets | - | - | $226,544 | $381,656 |
| Non Current Note Receivables | - | - | $0 | $64,951,511 |
| Prepaid Assets | - | - | $1,447,752 | $2,035,412 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $6,836,198 | $6,524,896 | $2,309,399 | $155,412 |
| Total Debt | $11,392,222 | $9,887,143 | $11,883,300 | $7,116,408 |
| Long Term Debt And Capital Lease Obligation | $146,932 | $109,956 | $101,992 | $0 |
| Current Debt And Capital Lease Obligation | $11,245,290 | $9,777,187 | $11,781,308 | $7,116,408 |
| Current Debt | $11,030,037 | $9,516,459 | $11,689,721 | $7,116,408 |
| Other Current Borrowings | $7,152,953 | $5,572,741 | $9,079,966 | $2,251,832 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $36,487,552 | $31,937,876 | $28,037,968 | $31,920,622 |
| Total Non Current Liabilities Net Minority Interest | $2,029,761 | $109,956 | $101,992 | $0 |
| Non Current Deferred Liabilities | $1,882,829 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $1,882,829 | $0 | - | - |
| Current Liabilities | $34,457,791 | $31,827,920 | $27,935,976 | $31,920,622 |
| Current Deferred Liabilities | $1,855,313 | $2,175,896 | $1,376,998 | $1,919,940 |
| Payables And Accrued Expenses | $21,357,188 | $19,874,837 | $14,777,670 | $22,884,274 |
| Payables | $18,318,952 | $18,788,643 | $13,044,489 | $22,048,960 |
| Total Tax Payable | $244,770 | $180,442 | $110,843 | $730,924 |
| Income Tax Payable | $5,591 | $5,889 | $0 | $594,026 |
| Accounts Payable | $18,073,964 | $18,567,993 | $12,815,532 | $21,099,174 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $45,944,303 | $132,838,032 | $102,813,649 | $83,155,638 |
| Total Equity Gross Minority Interest | $49,907,467 | $144,020,747 | $102,550,142 | $82,898,342 |
| Stockholders Equity | $45,944,303 | $132,838,032 | $102,813,649 | $83,155,638 |
| Other Equity Interest | $-55,906,186 | $-40,500,000 | - | - |
| Gains Losses Not Affecting Retained Earnings | $-6,072,241 | $-5,062,516 | $-3,333,541 | $2,698,884 |
| Other Equity Adjustments | $-6,072,241 | $-5,062,516 | $-3,333,541 | $2,698,884 |
| Retained Earnings | $-255,789,851 | $-168,679,873 | $-59,081,432 | $-37,575,834 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $13,768,170 | $13,764,527 | $62,938 | $12,542 |
| Share Issued | $13,768,170 | $13,764,527 | $62,938 | $12,542 |
| Tangible Book Value | $30,032,625 | $82,773,974 | $97,650,925 | $83,155,638 |
| Invested Capital | $56,974,340 | $142,354,491 | $114,503,370 | $90,272,046 |
| Working Capital | $-8,960,306 | $-760,201 | $59,472,515 | $6,701,486 |
| Capital Lease Obligations | $362,185 | $370,684 | $193,579 | $0 |
| Total Capitalization | $45,944,303 | $132,838,032 | $102,813,649 | $83,155,638 |
| Minority Interest | $3,963,164 | $11,182,715 | $-263,507 | $-257,296 |
| Additional Paid In Capital | $363,712,513 | $347,080,357 | $164,753,623 | $117,937,928 |
| Capital Stock | $68 | $64 | $474,999 | $94,660 |
| Common Stock | $68 | $64 | $474,999 | $94,660 |
| Long Term Capital Lease Obligation | $146,932 | $109,956 | $101,992 | $0 |
| Current Deferred Revenue | $1,855,313 | $2,175,896 | $1,376,998 | $1,919,940 |
| Current Capital Lease Obligation | $215,253 | $260,728 | $91,587 | $0 |
| Line Of Credit | $3,877,084 | $3,943,718 | $2,609,755 | $4,864,576 |
| Current Accrued Expenses | $3,038,236 | $1,086,194 | $1,733,181 | $835,314 |
| Dueto Related Parties Current | $218 | $40,208 | $118,114 | $218,862 |
| Investments And Advances | $0 | $11,272,965 | $30,764,195 | $0 |
| Goodwill | $4,838,820 | $15,031,608 | $0 | - |
| Net PPE | $6,318,709 | $6,259,956 | $6,045,503 | $10,262,418 |
| Accumulated Depreciation | $-2,306,659 | $-1,892,273 | $-1,484,268 | $-5,761,393 |
| Gross PPE | $8,625,368 | $8,152,229 | $7,529,771 | $16,023,811 |
| Construction In Progress | $1,083,036 | $618,661 | $0 | $2,656,120 |
| Machinery Furniture Equipment | $2,748,875 | $2,595,990 | $2,602,997 | $2,903,118 |
| Buildings And Improvements | $4,793,457 | $4,937,578 | $4,926,774 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $897,415 | $1,364,979 | $2,140,593 | $1,496,093 |
| Treasury Shares Number | - | $0 | - | - |
| Other Properties | - | - | $11,097,618 | $10,464,573 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-2,620,221 | $-13,071,992 | $-13,530,280 | $-14,655,949 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-992,440 | $-11,152,805 | $-9,656,725 | $-9,761,386 |
| Cash Flow From Continuing Operating Activities | $-992,440 | $-11,152,805 | $-9,656,725 | $-9,761,386 |
| Operating Gains Losses | $792,760 | $-70,759 | $105,100 | $3,947 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-1,627,781 | $-1,919,187 | $-3,873,555 | $-4,894,563 |
| Investing Cash Flow | $-1,510,863 | $-2,430,858 | $-815,220 | $-4,066,435 |
| Cash Flow From Continuing Investing Activities | $-1,510,863 | $-2,430,858 | $-815,220 | $-4,066,435 |
| Net Other Investing Changes | $69,552 | $-569,778 | $3,458,496 | $826,221 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-3,435 | $-3,527 | $0 | $0 |
| Issuance Of Capital Stock | $601,639 | $8,537,719 | $7,027,254 | $5,128,477 |
| Financing Cash Flow | $2,177,110 | $9,289,034 | $12,984,391 | $12,289,296 |
| Cash Flow From Continuing Financing Activities | $2,177,110 | $9,289,034 | $12,984,391 | $12,289,296 |
| Net Other Financing Charges | $28,591 | $40,484 | $-90,910 | $145,799 |
| Net Common Stock Issuance | $598,204 | $8,534,192 | $7,027,254 | $5,128,477 |
| Common Stock Issuance | $601,639 | $8,537,719 | $7,027,254 | $5,128,477 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-4,169,157 | $-3,792,050 | $-5,647,198 | $-4,650,586 |
| Issuance Of Debt | $5,719,472 | $4,506,408 | $11,695,245 | $11,665,606 |
| Interest Paid Supplemental Data | $286,608 | $144,080 | $203,380 | $211,197 |
| Income Tax Paid Supplemental Data | $172 | $14,138 | $718 | $3,836 |
| End Cash Position | $4,264,560 | $4,715,500 | $9,380,322 | $7,056,248 |
| Beginning Cash Position | $4,715,500 | $9,380,322 | $7,056,248 | $8,389,704 |
| Effect Of Exchange Rate Changes | $-124,747 | $-370,193 | $-188,372 | $205,069 |
| Changes In Cash | $-326,193 | $-4,294,629 | $2,512,446 | $-1,538,525 |
| Common Stock Payments | $-3,435 | $-3,527 | $0 | $0 |
| Net Issuance Payments Of Debt | $1,550,315 | $714,358 | $6,048,047 | $7,015,020 |
| Net Short Term Debt Issuance | $1,550,315 | $714,358 | $6,048,047 | $7,015,020 |
| Short Term Debt Payments | $-4,169,157 | $-3,792,050 | $-5,647,198 | $-4,650,586 |
| Short Term Debt Issuance | $5,719,472 | $4,506,408 | $11,695,245 | $11,665,606 |
| Net Investment Purchase And Sale | $0 | $0 | $-445,831 | $0 |
| Purchase Of Investment | $0 | $0 | $-445,831 | $0 |
| Net Business Purchase And Sale | $47,366 | $58,048 | $0 | $0 |
| Sale Of Business | $47,366 | $58,048 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-903,804 | $-1,240,041 | $-1,247,824 | $-2,797,400 |
| Purchase Of Intangibles | $-903,804 | $-1,240,041 | $-1,247,824 | $-2,797,400 |
| Net PPE Purchase And Sale | $-723,977 | $-679,087 | $-2,580,061 | $-2,095,256 |
| Sale Of PPE | $0 | $59 | $45,670 | $1,907 |
| Purchase Of PPE | $-723,977 | $-679,146 | $-2,625,731 | $-2,097,163 |
| Change In Working Capital | $446,909 | $-1,897,811 | $-3,347,127 | $-11,296,384 |
| Change In Other Working Capital | $-646,242 | $830,574 | $-406,833 | $208,952 |
| Change In Other Current Liabilities | $-321,317 | $-141,183 | $-63,837 | $0 |
| Change In Payables And Accrued Expense | $788,302 | $5,351,308 | $-6,424,885 | $-5,063,420 |
| Change In Accrued Expense | $2,305,539 | $-783,861 | $999,500 | $-1,359,673 |
| Change In Payable | $-1,517,237 | $6,135,169 | $-7,424,385 | $-3,703,747 |
| Change In Account Payable | $-1,587,053 | $6,076,903 | $-6,845,788 | $-3,718,836 |
| Change In Tax Payable | $69,816 | $58,266 | $-578,597 | $15,089 |
| Change In Income Tax Payable | $69,816 | $58,266 | $-578,597 | $15,089 |
| Change In Prepaid Assets | $367,168 | $-1,513,880 | $581,031 | $-70,480 |
| Change In Receivables | $258,998 | $-6,424,630 | $2,967,397 | $-6,371,436 |
| Changes In Account Receivables | $231,204 | $-6,409,095 | $2,980,772 | $-10,459,509 |
| Other Non Cash Items | $-402,065 | $319,120 | $2,644,075 | $1,735,004 |
| Stock Based Compensation | $5,834,999 | $6,058,117 | $5,983,907 | $6,335,246 |
| Unrealized Gain Loss On Investment Securities | $0 | $68,603,172 | $0 | $0 |
| Provisionand Write Offof Assets | $5,358,510 | $539,284 | $4,733,183 | $1,100,606 |
| Asset Impairment Charge | $64,485,916 | $31,958,931 | $0 | $0 |
| Deferred Tax | $-122,343 | $-66,695 | $-435,741 | $-174,076 |
| Deferred Income Tax | $-122,343 | $-66,695 | $-435,741 | $-174,076 |
| Depreciation Amortization Depletion | $6,446,035 | $5,631,031 | $2,208,578 | $2,016,719 |
| Depreciation And Amortization | $6,446,035 | $5,631,031 | $2,208,578 | $2,016,719 |
| Depreciation | $6,446,035 | $5,631,031 | $2,208,578 | $2,016,719 |
| Gain Loss On Sale Of PPE | $978 | $188 | $104,091 | $4,661 |
| Gain Loss On Sale Of Business | $0 | $0 | $1,009 | $-714 |
| Net Income From Continuing Operations | $-83,833,161 | $-122,227,195 | $-21,548,700 | $-9,482,448 |
| Gain Loss On Investment Securities | - | $-70,947 | - | - |
| Net Long Term Debt Issuance | - | - | - | $465,059 |
| Long Term Debt Issuance | - | - | - | $465,059 |