XTIA

XTI Aerospace, Inc.

Price Chart

Latest Quote

$1.46

+0.03 (+1.90%)

Current Price

Previous Close	$1.43
Open	$1.42
Day High	$1.47
Day Low	$1.40
Volume	289,730

Fetched: 2026-07-17T16:19:16

Stock Information

Shares Outstanding	38.48M
Total Debt	$12.72M
Cash Equivalents	$20.09M
Revenue	$50.19M
Net Income	$-75.09M
Sector	Industrials
Industry	Aerospace & Defense
Market Cap	$56.18M
EPS (TTM)	$-1.03
Exchange	NCM

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$59.08M
Sales	$50.19M
Income	$-75.09M
Book/sh	$-0.69
Cash/sh	$0.52
Employees	96

Financial Ratios

Quick Ratio	0.32
Current Ratio	0.55

Returns & Margins

ROA	-51.15%
Gross Margin	20.06%
Operating Margin	-37.51%
Profit Margin	-181.64%

Ownership

Insider Ownership	0.25%
Institutional Ownership	13.42%
Insider & Institutional transactions data not available

Valuation Ratios

Forward P/E	-2.28
P/S	1.12
P/B	-2.11

Analyst Data

Recommendation	none
Target Price	$5.00

Technical Indicators

SMA20	$1.60
SMA50	$1.75
SMA200	$1.77
RSI	34.72
ATR	0.0914

Shares Float	38.46M
Short Float	16.58%
Short Ratio	3.82
Volatility	-0.39
Rel Volume	0.57

Performance History

Week	+3.55%
Month	-15.61%
Quarter	-41.83%
6 Months	-17.51%
YTD	+2.10%
Year	-26.26%
3 Years	-99.97%
5 Years	-100.00%
10 Years	-100.00%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-07-17	$1.46	482,600
2026-07-16	$1.43	1,585,300
2026-07-15	$1.50	528,300
2026-07-14	$1.50	548,500
2026-07-13	$1.45	827,300
2026-07-10	$1.41	920,900
2026-07-09	$1.50	451,500
2026-07-08	$1.53	580,900
2026-07-07	$1.56	995,100
2026-07-06	$1.59	723,900
2026-07-02	$1.61	830,600
2026-07-01	$1.70	1,741,900
2026-06-30	$1.81	648,300
2026-06-29	$1.74	536,400
2026-06-26	$1.68	827,900
2026-06-25	$1.61	974,000
2026-06-24	$1.66	1,166,900
2026-06-23	$1.71	826,600
2026-06-22	$1.76	661,400
2026-06-18	$1.83	1,104,400

About XTI Aerospace, Inc.

XTI Aerospace, Inc., an aerospace company, provides unmanned aerial systems solutions for enterprise, public safety, government, and defense customers in the United States and Poland. The company offers enterprise drone distribution, training, compliance management support, repair and maintenance, fleet sustainment, and related services. It also provides TriFan 600, a fixed-wing aircraft design concept; distributes UAS platforms, payloads, sensors, batteries, accessories, and related equipment from third-party manufacturers; operate drone programs; lifecycle support services; fleet management tools, software integration, and operational workflow support services; and sales support and financing services. It serves customers across multiple end markets, including agriculture, construction, inspection, mining, insurance, security, and energy and utilities. XTI Aerospace, Inc. is headquartered in Addison, Texas.

📰 Latest News

XTI Aerospace Inc (XTIA) Q1 2026 Earnings Call Highlights: Transition to Revenue-Generating ...

GuruFocus.com • 2026-05-25T01:00:15Z

XTI Aerospace (XTIA) Q1 2026 Earnings Transcript

Motley Fool • 2026-05-23T14:56:41Z

XTI Aerospace Q1 Earnings Call Highlights

MarketBeat • 2026-05-15T05:07:03Z

XTI Aerospace (XTIA) Reports 2025 Financial Results Following Major Acquisitions

Insider Monkey • 2026-04-20T14:15:39Z

XTI Aerospace Q4 Earnings Call Highlights

MarketBeat • 2026-04-15T23:08:44Z

Wall Street Set to Open Little Changed Friday Ahead of Consumer Sentiment Report

MT Newswires • 2025-09-12T13:21:29Z

Consumer Sentiment, Oil Inventory Reports Set for Release as US Futures Little Changed in Friday's Premarket Session

MT Newswires • 2025-09-12T12:03:49Z

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$17,086,000	$0	$0	$2,121,000
Cost Of Revenue	$17,569,000	$0	$0	$2,121,000
Total Revenue	$22,490,000	$0	$0	$6,109,000
Operating Revenue	$22,490,000	$0	$0	$6,109,000
Expenses
Interest Expense	$270,000	$782,000	$1,142,000	$600,000
Total Expenses	$63,463,000	$23,177,000	$5,744,000	$23,760,000
Other Income Expense	$-11,803,000	$-4,277,000	$-18,092,000	$-1,612,000
Other Non Operating Income Expenses	$-6,550,000	$-2,588,000	$-108,000	$-19,000
Net Non Operating Interest Income Expense	$-270,000	$-799,000	$-1,230,000	$-600,000
Interest Expense Non Operating	$270,000	$782,000	$1,142,000	$600,000
Operating Expense	$45,894,000	$23,177,000	$5,744,000	$21,639,000
Selling And Marketing Expense	$5,604,000	$1,517,000	$721,000	$2,214,000
General And Administrative Expense	$32,845,000	$19,660,000	$3,615,000	$14,054,000
Total Other Finance Cost	-	$17,000	$88,000	$87,955
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-53,306,000	$-28,269,000	$-25,066,000	$-16,772,000
Net Interest Income	$-270,000	$-799,000	$-1,230,000	$-600,000
Normalized Income	$-48,053,525	$-26,580,000	$-7,278,000	$-15,193,337
Net Income From Continuing And Discontinued Operation	$-68,761,000	$-35,603,000	$-25,066,000	$-63,394,000
Total Operating Income As Reported	$-42,821,000	$-29,667,000	$-7,589,000	$-19,244,000
Net Income Common Stockholders	$-69,198,000	$-36,981,000	$-25,066,000	$-63,394,000
Net Income	$-68,761,000	$-35,603,000	$-25,066,000	$-63,394,000
Net Income Including Noncontrolling Interests	$-68,491,000	$-35,603,000	$-25,066,000	$-66,304,000
Net Income Discontinuous Operations	$-15,455,000	$-7,334,000	$-12,750,000	$-46,622,000
Net Income Continuous Operations	$-53,036,000	$-28,269,000	$-25,066,000	$-19,682,000
Pretax Income	$-53,046,000	$-28,253,000	$-25,066,000	$-19,863,000
Special Income Charges	$-4,308,000	$-13,222,000	$-8,480,000	$-1,593,000
Operating Income	$-40,973,000	$-23,177,000	$-5,744,000	$-17,651,000
Depreciation Amortization Depletion Income Statement	$166,000	$30,000	$27,000	$887,000
Depreciation And Amortization In Income Statement	$166,000	$30,000	$27,000	$887,000
Amortization Of Intangibles Income Statement	$166,000	$30,000	$27,000	$887,000
Gross Profit	$4,921,000	$0	$0	$3,988,000
Interest Income	-	$364,000	$0	-
Earnings From Equity Interest	-	$0	$-196,000	-
Interest Income Non Operating	-	$364,000	$0	-
Per Share
Diluted EPS	$-4.24	$-162.78	$-640.34	$-26370.22
Basic EPS	$-4.24	$-162.78	$-640.34	$-26370.22
Other
Tax Effect Of Unusual Items	$-525	$0	$0	$-14,337
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-46,874,000	$-24,810,000	$-6,098,000	$-9,508,000
Total Unusual Items	$-5,253,000	$-1,689,000	$-17,788,000	$-1,593,000
Total Unusual Items Excluding Goodwill	$-5,253,000	$-1,689,000	$-17,788,000	$-1,593,000
Reconciled Depreciation	$649,000	$972,000	$38,000	$8,162,000
EBITDA (Bullshit earnings)	$-52,127,000	$-26,499,000	$-23,886,000	$-11,101,000
EBIT	$-52,776,000	$-27,471,000	$-23,924,000	$-19,263,000
Diluted Average Shares	$16,337,782	$227,193	$39,145	$2,404
Basic Average Shares	$16,337,782	$227,193	$39,145	$2,404
Diluted NI Availto Com Stockholders	$-69,198,000	$-36,981,000	$-25,066,000	$-63,394,000
Otherunder Preferred Stock Dividend	$0	$772,000	$0	-
Preferred Stock Dividends	$437,000	$606,000	-	-
Minority Interests	$-270,000	$0	$1,153,000	$2,910,000
Tax Provision	$-10,000	$16,000	$0	$-181,000
Other Special Charges	$421,000	$6,732,000	$6,635,000	-
Restructuring And Mergern Acquisition	$3,887,000	$6,490,000	$1,845,000	$410,000
Gain On Sale Of Security	$-945,000	$11,533,000	$-9,308,000	$11,948
Provision For Doubtful Accounts	$2,039,000	$0	-	-
Amortization	$166,000	$30,000	$27,000	$887,000
Research And Development	$5,240,000	$1,970,000	$1,381,000	$4,484,000
Selling General And Administration	$38,449,000	$21,177,000	$4,336,000	$16,268,000
Other Gand A	$32,845,000	$19,660,000	$3,615,000	$14,054,000
Impairment Of Capital Assets	-	$2,507,000	$0	$1,183,000

Fetched: 2026-07-15

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-443,000	$6,290,000	$3,826,000	$29,781,000
Total Assets	$81,246,000	$24,291,000	$23,769,000	$57,635,000
Total Non Current Assets	$29,423,000	$15,710,000	$3,270,000	$27,769,000
Other Non Current Assets	$5,191,000	$15,044,000	$145,000	$22,716,000
Goodwill And Other Intangible Assets	$20,882,000	$284,000	$2,513,000	$3,518,000
Other Intangible Assets	$9,338,000	$284,000	$2,513,000	$3,518,000
Current Assets	$51,823,000	$8,581,000	$20,499,000	$29,866,000
Other Current Assets	$1,340,000	$888,000	$430,000	$2,691,000
Assets Held For Sale Current	$3,645,000	$3,208,000	$2,768,000	$14,474,000
Prepaid Assets	$2,649,000	$0	-	$40,554
Inventory	$15,400,000	$0	$2,415,000	$1,997,000
Receivables	$12,093,000	$513,000	$6,774,000	$1,420,000
Accounts Receivable	$12,093,000	$0	$568,000	$1,187,000
Allowance For Doubtful Accounts Receivable	$0	$-18,000	$-26,000	$-231,000
Gross Accounts Receivable	$12,093,000	$724,000	$594,000	$1,418,000
Cash Cash Equivalents And Short Term Investments	$16,696,000	$3,972,000	$6,254,000	$9,284,000
Cash And Cash Equivalents	$16,696,000	$3,972,000	$6,254,000	$9,284,000
Other Receivables	-	$513,000	$61,000	$83,000
Hedging Assets Current	-	-	$1,858,000	$0
Notes Receivable	-	-	$6,145,000	$150,000
Taxes Receivable	-	-	-	$126,949
Cash Financial	-	-	-	$114,762
Debt
Total Debt	$11,358,000	$3,041,000	$9,080,000	$13,106,000
Long Term Debt And Capital Lease Obligation	$2,877,000	$296,000	$141,000	$334,000
Long Term Debt	$450,000	$65,000	-	$3,745,283
Current Debt And Capital Lease Obligation	$8,481,000	$2,745,000	$8,939,000	$12,772,000
Current Debt	$7,931,000	$2,657,000	$8,738,000	$12,565,000
Other Current Borrowings	-	$-211,000	-	$1,620,370
Net Debt	-	-	$2,484,000	$3,281,000
Liabilities
Total Liabilities Net Minority Interest	$50,802,000	$17,717,000	$17,040,000	$25,520,000
Total Non Current Liabilities Net Minority Interest	$3,199,000	$296,000	$141,000	$806,000
Liabilities Heldfor Sale Non Current	$322,000	$0	$0	$472,000
Current Liabilities	$47,603,000	$17,421,000	$16,899,000	$24,714,000
Other Current Liabilities	$25,209,000	$1,492,000	$2,879,000	$8,840,000
Current Deferred Liabilities	$3,071,000	$1,350,000	$625,000	$546,000
Current Notes Payable	$7,931,000	$2,868,000	$8,738,000	$12,565,000
Payables And Accrued Expenses	$7,007,000	$5,763,000	$3,698,000	$2,556,000
Interest Payable	$391,000	$522,000	$951,000	$767,196
Payables	$5,212,000	$5,241,000	$2,449,000	$720,000
Accounts Payable	$5,212,000	$5,190,000	$2,449,000	$720,000
Total Tax Payable	-	-	-	$443
Equity
Common Stock Equity	$-1,354,000	$5,243,000	$6,339,000	$33,299,000
Preferred Stock Equity	$21,793,000	$1,331,000	-	-
Total Equity Gross Minority Interest	$30,444,000	$6,574,000	$6,729,000	$32,115,000
Stockholders Equity	$20,439,000	$6,574,000	$6,339,000	$33,299,000
Other Equity Interest	$2,701,000	-	-	-
Gains Losses Not Affecting Retained Earnings	$881,000	$-622,000	$630,000	$1,061,000
Other Equity Adjustments	$881,000	$-622,000	$630,000	$1,061,000
Retained Earnings	$-162,323,000	$-93,562,000	$-359,698,000	$-313,739,000
Long Term Equity Investment	-	-	$0	$666,000
Other
Ordinary Shares Number	$32,786,816	$1,685,021	$39,145	$39,145
Share Issued	$32,786,816	$1,685,021	$39,145	$39,145
Tangible Book Value	$-22,236,000	$4,959,000	$3,826,000	$29,781,000
Invested Capital	$7,027,000	$7,965,000	$15,077,000	$45,864,000
Working Capital	$4,220,000	$-8,840,000	$3,600,000	$5,152,000
Capital Lease Obligations	$2,977,000	$319,000	$342,000	$541,000
Total Capitalization	$20,889,000	$6,639,000	$6,339,000	$33,299,000
Minority Interest	$10,005,000	$0	$390,000	$-1,184,000
Additional Paid In Capital	$157,354,000	$99,425,000	$366,099,000	$346,672,000
Capital Stock	$21,826,000	$1,333,000	$3,000	$0
Common Stock	$33,000	$2,000	$3,000	$0
Preferred Stock	$21,793,000	$1,331,000	$0	$0
Long Term Capital Lease Obligation	$2,427,000	$231,000	$141,000	$334,000
Current Deferred Revenue	$3,071,000	$1,350,000	$625,000	$546,000
Current Capital Lease Obligation	$550,000	$88,000	$201,000	$207,000
Line Of Credit	$0	$0	-	-
Pensionand Other Post Retirement Benefit Plans Current	$3,835,000	$6,071,000	$758,000	$749,099
Current Accrued Expenses	$1,795,000	$522,000	$1,249,000	$1,836,000
Dueto Related Parties Current	$0	$51,000	-	$350,000
Goodwill	$11,544,000	$0	-	-
Net PPE	$3,350,000	$382,000	$612,000	$869,000
Accumulated Depreciation	$-174,000	$-84,000	$-1,242,000	$-1,672,000
Gross PPE	$3,524,000	$466,000	$1,854,000	$2,541,000
Other Properties	$385,000	$72,000	-	-
Buildings And Improvements	$3,139,000	$394,000	$827,000	$1,432,000
Properties	$0	$0	$0	$0
Finished Goods	$7,725,000	$1,900,000	$1,934,000	-
Raw Materials	$7,675,000	$198,000	$353,000	-
Work In Process	-	$116,000	$128,000	-
Treasury Stock	-	-	$695,000	$695,000
Investments And Advances	-	-	$0	$666,000
Leases	-	-	$18,000	$19,000
Machinery Furniture Equipment	-	-	$1,009,000	$1,090,000

Fetched: 2026-07-15

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-36,826,000	$-22,422,000	$-4,198,000	$-35,156,000
Operating Activities
Operating Cash Flow	$-36,611,000	$-22,307,000	$-4,181,000	$-33,963,000
Cash Flow From Continuing Operating Activities	$-36,611,000	$-22,307,000	$-4,181,000	$-33,963,000
Operating Gains Losses	$7,597,000	$7,641,000	$6,799,000	$3,642,000
Investing Activities
Capital Expenditure	$-215,000	$-115,000	$-17,000	$-1,193,000
Investing Cash Flow	$-18,762,000	$2,853,000	$-17,000	$36,387,000
Cash Flow From Continuing Investing Activities	$-18,762,000	$2,853,000	$-17,000	$36,387,000
Net Other Investing Changes	-	-	$-5,853,000	$-5,650,000
Capital Expenditure Reported	-	-	$-185,000	$-948,000
Financing Activities
Repurchase Of Capital Stock	$-1,427,000	$-795,000	$0	$-102,448,000
Issuance Of Capital Stock	$24,417,000	$22,215,000	$224,000	$60,994,000
Financing Cash Flow	$68,210,000	$23,564,000	$4,088,000	$-34,586,000
Cash Flow From Continuing Financing Activities	$68,210,000	$23,564,000	$4,088,000	$-34,586,000
Net Preferred Stock Issuance	$21,323,000	$-795,000	$0	$-55,542,000
Preferred Stock Issuance	$22,750,000	$0	$0	$46,906,000
Net Common Stock Issuance	$1,667,000	$22,215,000	$224,000	$14,088,000
Common Stock Issuance	$1,667,000	$22,215,000	$224,000	$14,088,000
Net Other Financing Charges	-	-	$-566,000	$-5,472,000
Cash Dividends Paid	-	-	$-10,003,000	$0
Common Stock Dividend Paid	-	-	$-10,003,000	$0
Other
Repayment Of Debt	$-15,892,000	$-868,000	$-14,000	$-20,000
Issuance Of Debt	$0	$3,012,000	$3,878,000	$12,339,000
Interest Paid Supplemental Data	$329,000	$61,000	$17,000	$2,000
Income Tax Paid Supplemental Data	$14,000	$16,000	$0	$125,000
End Cash Position	$16,919,000	$4,105,000	$5,000	$20,235,000
Beginning Cash Position	$4,105,000	$5,000	$115,000	$52,480,000
Effect Of Exchange Rate Changes	$-23,000	$-10,000	$0	$-83,000
Changes In Cash	$12,837,000	$4,110,000	$-110,000	$-32,162,000
Proceeds From Stock Option Exercised	$61,112,000	$0	$5,905,000	$1,000
Preferred Stock Payments	$-1,427,000	$-795,000	$0	$-102,448,000
Net Issuance Payments Of Debt	$-15,892,000	$2,144,000	$3,864,000	$12,339,000
Net Short Term Debt Issuance	$0	$2,000,000	$125,000	$0
Short Term Debt Issuance	$0	$2,000,000	$125,000	-
Net Long Term Debt Issuance	$-15,892,000	$144,000	$3,739,000	$12,339,000
Long Term Debt Payments	$-15,892,000	$-868,000	$-14,000	$-20,000
Long Term Debt Issuance	$0	$1,012,000	$3,753,000	$12,339,000
Net Investment Purchase And Sale	$-2,000,000	$0	$323,000	$43,230,000
Purchase Of Investment	$-2,000,000	$0	-	-
Net Business Purchase And Sale	$-16,547,000	$2,968,000	$0	-
Sale Of Business	$0	$2,968,000	$0	-
Purchase Of Business	$-16,547,000	$0	-	-
Net Intangibles Purchase And Sale	$0	$-47,000	$-14,000	$-4,067
Purchase Of Intangibles	$0	$-47,000	$-14,000	$-4,067
Net PPE Purchase And Sale	$-215,000	$-68,000	$-3,000	$-245,000
Purchase Of PPE	$-215,000	$-68,000	$-3,000	$-245,000
Change In Working Capital	$-1,216,000	$7,531,000	$2,342,000	$-4,000
Change In Other Working Capital	$-438,000	$-435,000	$631,000	$-1,214,000
Change In Other Current Liabilities	$-112,000	$-233,000	$0	$-677,000
Change In Other Current Assets	$311,000	$40,000	$0	$33,000
Change In Payables And Accrued Expense	$-6,174,000	$6,644,000	$2,400,000	$1,159,000
Change In Accrued Expense	$-3,580,000	$6,298,000	$944,000	$858,000
Change In Interest Payable	$116,000	$259,000	$599,000	$376,639
Change In Payable	$-2,594,000	$346,000	$1,456,000	$301,000
Change In Account Payable	$-2,543,000	$346,000	$1,266,000	$182,000
Change In Prepaid Assets	$4,572,000	$922,000	$-84,000	$1,375,000
Change In Inventory	$2,618,000	$611,000	$0	$-565,000
Change In Receivables	$-1,993,000	$-18,000	$26,000	$-115,000
Other Non Cash Items	$149,000	$-9,476,000	$10,061,000	$-3,217,000
Stock Based Compensation	$12,046,000	$4,121,000	$1,645,000	$3,656,000
Provisionand Write Offof Assets	$2,129,000	$0	-	-
Asset Impairment Charge	$10,526,000	$2,507,000	$0	$12,199,000
Depreciation Amortization Depletion	$649,000	$972,000	$38,000	$8,162,000
Depreciation And Amortization	$649,000	$972,000	$38,000	$8,162,000
Amortization Cash Flow	$387,000	$622,000	$27,000	$6,082,000
Amortization Of Intangibles	$387,000	$622,000	$27,000	$6,082,000
Depreciation	$262,000	$350,000	$11,000	$2,080,000
Earnings Losses From Equity Investments	$0	$628,000	$0	$1,784,000
Gain Loss On Investment Securities	$7,176,000	$281,000	$164,000	$151,000
Net Income From Continuing Operations	$-68,491,000	$-35,603,000	$-25,066,000	$-66,304,000
Sale Of Investment	-	-	$323,000	$43,230,000
Change In Tax Payable	-	-	$-115,000	$119,000
Change In Income Tax Payable	-	-	$-115,000	$119,000
Unrealized Gain Loss On Investment Securities	-	-	$-5,609,000	$7,904,000
Amortization Of Securities	-	-	$20,000	$0
Deferred Tax	-	-	$2,593,000	$-1,000
Deferred Income Tax	-	-	$2,593,000	$-1,000
Net Foreign Currency Exchange Gain Loss	-	-	$-427,000	$1,707,000
Short Term Debt Payments	-	-	-	$0
Changes In Account Receivables	-	-	-	$82,094

Fetched: 2026-07-15