XPRO
Expro Group Holdings N.V.
Price Chart
Latest Quote
$16.09
Current Price| Previous Close | $16.01 |
| Open | $15.52 |
| Day High | $16.34 |
| Day Low | $15.49 |
| Volume | 821,809 |
Stock Information
| Shares Outstanding | 113.56M |
| Total Debt | $189.87M |
| Cash Equivalents | $197.88M |
| Revenue | $1.66B |
| Net Income | $68.95M |
| Sector | Energy |
| Industry | Oil & Gas Equipment & Services |
| Market Cap | $1.86B |
| P/E Ratio | 26.82 |
| EPS (TTM) | $0.60 |
| Exchange | NYQ |
đ Custom Metrics & Score
Score: 12/42| Debt to Equity | 0.14 |
| Debt to Earnings | 0.94 |
| Current Ratio | 1.99 |
| Quick Ratio | 1.51 |
| Avg Revenue Growth | 26.86% |
| Profit Margin | 3.03% |
| Return on Equity | 3.48% |
| Avg FCF Growth | -34.91% |
| FCF Yield | 1.39% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $16.09 | 821,809 |
| 2026-01-30 | $16.01 | 1,407,500 |
| 2026-01-29 | $16.23 | 1,939,800 |
| 2026-01-28 | $15.50 | 1,348,700 |
| 2026-01-27 | $16.08 | 684,000 |
| 2026-01-26 | $15.92 | 922,400 |
| 2026-01-23 | $15.95 | 1,012,300 |
| 2026-01-22 | $16.09 | 1,109,100 |
| 2026-01-21 | $16.09 | 1,517,200 |
| 2026-01-20 | $15.22 | 1,482,000 |
| 2026-01-16 | $16.21 | 756,900 |
| 2026-01-15 | $16.24 | 1,474,300 |
| 2026-01-14 | $16.26 | 2,154,100 |
| 2026-01-13 | $15.32 | 1,095,500 |
| 2026-01-12 | $14.43 | 634,600 |
| 2026-01-09 | $14.57 | 996,800 |
| 2026-01-08 | $14.64 | 664,400 |
| 2026-01-07 | $14.07 | 755,500 |
| 2026-01-06 | $14.19 | 816,000 |
| 2026-01-05 | $14.31 | 1,703,400 |
About Expro Group Holdings N.V.
Expro Group Holdings N.V. provides energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. It provides well construction products and services, such as technology solutions in tubular running services, tubular products, cementing, drilling, and wellbore cleanup; and well management services, including well flow management, subsea well access, and well intervention and integrity solutions. The company serves exploration and production companies in onshore and offshore environments in approximately 50 countries. Expro Group Holdings N.V. was founded in 1938 and is based in Houston, Texas.
đ° Latest News
Kinder Morgan (KMI) Q4 Earnings and Revenues Surpass Estimates
Zacks âĸ 2026-01-21T22:15:01Z
Expro Group Holdings N.V.'s (NYSE:XPRO) Stock Is Going Strong: Have Financials A Role To Play?
Simply Wall St. âĸ 2026-01-16T10:10:24Z
Sector Update: Energy Stocks Fall Thursday Afternoon
MT Newswires âĸ 2025-12-18T18:59:28ZHere's Why Still Holding Pembina Pipeline Stock Is Justified
Zacks âĸ 2025-12-08T13:02:00Z
Insider Stock Buying Reaches US$698.2k On Expro Group Holdings
Simply Wall St. âĸ 2025-12-01T10:32:04Z
We Like The Quality Of Expro Group Holdings' (NYSE:XPRO) Earnings
Simply Wall St. âĸ 2025-10-30T13:20:56Z
Expro (XPRO) Profitability Milestone Challenged by $34.4M One-Off Loss, Sparking Debate on Earnings Quality
Simply Wall St. âĸ 2025-10-24T17:15:59Z
Expro Group Holdings NV (XPRO) Q3 2025 Earnings Call Highlights: Record Free Cash Flow and ...
GuruFocus.com âĸ 2025-10-23T21:06:50ZExpro (XPRO) Q3 2025 Earnings Call Transcript
Motley Fool âĸ 2025-10-23T17:53:53Z
Expro Group Holdings: Q3 Earnings Snapshot
Associated Press Finance âĸ 2025-10-23T11:05:29ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,496,833,000 | $1,413,555,000 | $1,197,123,000 | $825,031,000 |
| Cost Of Revenue | $1,496,833,000 | $1,413,555,000 | $1,197,123,000 | $825,031,000 |
| Total Revenue | $1,712,802,000 | $1,512,764,000 | $1,279,418,000 | $825,762,000 |
| Operating Revenue | $1,712,802,000 | $1,512,764,000 | $1,279,418,000 | $825,762,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $12,517,000 | $3,943,000 | $241,000 | $8,795,000 |
| Total Expenses | $1,585,254,000 | $1,477,809,000 | $1,255,510,000 | $898,911,000 |
| Other Income Expense | $-17,065,000 | $-10,065,000 | $-2,565,000 | $-33,680,000 |
| Other Non Operating Income Expenses | $-105,000 | $1,234,000 | $3,149,000 | $3,992,000 |
| Net Non Operating Interest Income Expense | $-12,517,000 | $-3,943,000 | $-241,000 | $-8,795,000 |
| Interest Expense Non Operating | $12,517,000 | $3,943,000 | $241,000 | $8,795,000 |
| Operating Expense | $88,421,000 | $64,254,000 | $58,387,000 | $73,880,000 |
| General And Administrative Expense | $88,421,000 | $64,254,000 | $58,387,000 | $73,880,000 |
| Total Other Finance Cost | - | - | $241,000 | $8,795,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Net Interest Income | $-12,517,000 | $-3,943,000 | $-241,000 | $-8,795,000 |
| Normalized Income | $78,289,780 | $-4,279,920 | $-3,203,450 | $-92,165,130 |
| Net Income From Continuing And Discontinued Operation | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Total Operating Income As Reported | $94,166,000 | $10,803,000 | $2,463,000 | $-127,568,000 |
| Net Income Common Stockholders | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Net Income | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Net Income Including Noncontrolling Interests | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Net Income Continuous Operations | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Pretax Income | $97,966,000 | $20,947,000 | $21,102,000 | $-115,624,000 |
| Special Income Charges | $-33,382,000 | $-24,152,000 | $-21,445,000 | $-54,419,000 |
| Earnings From Equity Interest | $16,422,000 | $12,853,000 | $15,731,000 | $16,747,000 |
| Operating Income | $127,548,000 | $34,955,000 | $23,908,000 | $-73,149,000 |
| Gross Profit | $215,969,000 | $99,209,000 | $82,295,000 | $731,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.45 | $-0.21 | $-0.18 | $-1.64 |
| Basic EPS | $0.45 | $-0.21 | $-0.18 | $-1.64 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-7,010,220 | $-5,071,920 | $-4,503,450 | $-14,693,130 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $307,333,000 | $221,302,000 | $182,555,000 | $71,456,000 |
| Total Unusual Items | $-33,382,000 | $-24,152,000 | $-21,445,000 | $-54,419,000 |
| Total Unusual Items Excluding Goodwill | $-33,382,000 | $-24,152,000 | $-21,445,000 | $-54,419,000 |
| Reconciled Depreciation | $163,468,000 | $172,260,000 | $139,767,000 | $123,866,000 |
| EBITDA (Bullshit earnings) | $273,951,000 | $197,150,000 | $161,110,000 | $17,037,000 |
| EBIT | $110,483,000 | $24,890,000 | $21,343,000 | $-106,829,000 |
| Diluted Average Shares | $115,829,638 | $109,161,453 | $109,072,761 | $80,525,694 |
| Basic Average Shares | $114,762,477 | $109,161,453 | $109,072,761 | $80,525,694 |
| Diluted NI Availto Com Stockholders | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Tax Provision | $46,048,000 | $44,307,000 | $41,247,000 | $16,267,000 |
| Restructuring And Mergern Acquisition | $33,382,000 | $24,152,000 | $21,445,000 | $55,419,000 |
| Selling General And Administration | $88,421,000 | $64,254,000 | $58,387,000 | $73,880,000 |
| Other Gand A | $88,421,000 | $64,254,000 | $58,387,000 | $73,880,000 |
| Gain On Sale Of Ppe | - | $0 | $0 | $1,000,000 |
| Write Off | - | - | $0 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $843,710,000 | $808,470,000 | $835,411,000 | $864,615,000 |
| Total Assets | $2,333,541,000 | $2,013,007,000 | $1,937,152,000 | $1,854,638,000 |
| Total Non Current Assets | $1,369,495,000 | $1,161,407,000 | $1,071,645,000 | $1,090,504,000 |
| Other Non Current Assets | $10,940,000 | $12,302,000 | $8,263,000 | $26,461,000 |
| Non Current Accounts Receivable | $7,432,000 | $9,768,000 | $9,688,000 | $11,531,000 |
| Goodwill And Other Intangible Assets | $647,774,000 | $487,403,000 | $450,484,000 | $432,956,000 |
| Other Intangible Assets | $298,856,000 | $239,716,000 | $229,504,000 | $253,053,000 |
| Current Assets | $964,046,000 | $851,600,000 | $865,507,000 | $764,134,000 |
| Other Current Assets | $74,132,000 | $58,409,000 | $44,975,000 | $52,938,000 |
| Restricted Cash | $1,627,000 | $1,425,000 | $3,672,000 | $4,457,000 |
| Inventory | $159,040,000 | $143,325,000 | $153,718,000 | $125,116,000 |
| Receivables | $546,211,000 | $496,700,000 | $446,175,000 | $339,847,000 |
| Taxes Receivable | $28,641,000 | $27,581,000 | $26,938,000 | $20,561,000 |
| Accounts Receivable | $517,570,000 | $469,119,000 | $419,237,000 | $319,286,000 |
| Cash Cash Equivalents And Short Term Investments | $183,036,000 | $151,741,000 | $214,788,000 | $235,390,000 |
| Cash And Cash Equivalents | $183,036,000 | $151,741,000 | $214,788,000 | $235,390,000 |
| Assets Held For Sale Current | - | $0 | $2,179,000 | $6,386,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $203,046,000 | $110,884,000 | $94,724,000 | $110,302,000 |
| Long Term Debt And Capital Lease Obligation | $183,559,000 | $91,386,000 | $74,620,000 | $89,460,000 |
| Long Term Debt | $121,065,000 | $20,000,000 | - | - |
| Current Debt And Capital Lease Obligation | $19,487,000 | $19,498,000 | $20,104,000 | $20,842,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $842,057,000 | $717,134,000 | $651,257,000 | $557,067,000 |
| Total Non Current Liabilities Net Minority Interest | $357,627,000 | $228,283,000 | $213,548,000 | $225,861,000 |
| Other Non Current Liabilities | $44,802,000 | $44,202,000 | $39,129,000 | $75,537,000 |
| Tradeand Other Payables Non Current | $74,526,000 | $59,544,000 | $58,036,000 | - |
| Non Current Deferred Liabilities | $44,310,000 | $22,706,000 | $30,419,000 | $31,744,000 |
| Non Current Deferred Taxes Liabilities | $44,310,000 | $22,706,000 | $30,419,000 | $31,744,000 |
| Current Liabilities | $484,430,000 | $488,851,000 | $437,709,000 | $331,206,000 |
| Other Current Liabilities | $72,209,000 | $98,144,000 | $107,750,000 | $74,213,000 |
| Payables And Accrued Expenses | $392,734,000 | $371,209,000 | $309,855,000 | $236,151,000 |
| Payables | $196,163,000 | $191,843,000 | $138,102,000 | $107,951,000 |
| Total Tax Payable | $52,436,000 | $45,084,000 | $37,151,000 | $22,999,000 |
| Income Tax Payable | $52,436,000 | $45,084,000 | $37,151,000 | $22,999,000 |
| Accounts Payable | $143,727,000 | $146,759,000 | $100,951,000 | $84,952,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $1,491,484,000 | $1,295,873,000 | $1,285,895,000 | $1,297,571,000 |
| Total Equity Gross Minority Interest | $1,491,484,000 | $1,295,873,000 | $1,285,895,000 | $1,297,571,000 |
| Stockholders Equity | $1,491,484,000 | $1,295,873,000 | $1,285,895,000 | $1,297,571,000 |
| Gains Losses Not Affecting Retained Earnings | $14,470,000 | $22,318,000 | $27,549,000 | $20,358,000 |
| Other Equity Adjustments | $14,470,000 | $22,318,000 | $27,549,000 | $20,358,000 |
| Retained Earnings | $-527,215,000 | $-579,133,000 | $-555,773,000 | $-535,628,000 |
| Long Term Equity Investment | $73,012,000 | $66,402,000 | $66,038,000 | $57,604,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $4,795,571 | $3,360,217 | $1,966,427 | $554,115 |
| Ordinary Shares Number | $116,295,090 | $110,029,694 | $108,743,761 | $109,142,925 |
| Share Issued | $121,090,661 | $113,389,911 | $110,710,188 | $109,697,040 |
| Tangible Book Value | $843,710,000 | $808,470,000 | $835,411,000 | $864,615,000 |
| Invested Capital | $1,612,549,000 | $1,315,873,000 | $1,285,895,000 | $1,297,571,000 |
| Working Capital | $479,616,000 | $362,749,000 | $427,798,000 | $432,928,000 |
| Capital Lease Obligations | $81,981,000 | $90,884,000 | $94,724,000 | $110,302,000 |
| Total Capitalization | $1,612,549,000 | $1,315,873,000 | $1,285,895,000 | $1,297,571,000 |
| Treasury Stock | $83,420,000 | $64,697,000 | $40,870,000 | $22,785,000 |
| Additional Paid In Capital | $2,079,161,000 | $1,909,323,000 | $1,847,078,000 | $1,827,782,000 |
| Capital Stock | $8,488,000 | $8,062,000 | $7,911,000 | $7,844,000 |
| Common Stock | $8,488,000 | $8,062,000 | $7,911,000 | $7,844,000 |
| Employee Benefits | $10,430,000 | $10,445,000 | $11,344,000 | $29,120,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $10,430,000 | $10,445,000 | $11,344,000 | $29,120,000 |
| Long Term Capital Lease Obligation | $62,494,000 | $71,386,000 | $74,620,000 | $89,460,000 |
| Current Capital Lease Obligation | $19,487,000 | $19,498,000 | $20,104,000 | $20,842,000 |
| Current Accrued Expenses | $196,571,000 | $179,366,000 | $171,753,000 | $128,200,000 |
| Investments And Advances | $73,012,000 | $66,402,000 | $66,038,000 | $57,604,000 |
| Investmentsin Joint Venturesat Cost | $73,012,000 | $66,402,000 | $66,038,000 | $57,604,000 |
| Goodwill | $348,918,000 | $247,687,000 | $220,980,000 | $179,903,000 |
| Net PPE | $630,337,000 | $585,532,000 | $537,172,000 | $561,952,000 |
| Accumulated Depreciation | $-697,446,000 | $-583,868,000 | $-451,399,000 | $-352,114,000 |
| Gross PPE | $1,327,783,000 | $1,169,400,000 | $988,571,000 | $914,066,000 |
| Other Properties | $66,640,000 | $72,310,000 | $74,856,000 | $83,372,000 |
| Machinery Furniture Equipment | $1,128,525,000 | $971,178,000 | $789,910,000 | $701,400,000 |
| Buildings And Improvements | $107,110,000 | $100,404,000 | $98,490,000 | $104,660,000 |
| Land And Improvements | $25,508,000 | $25,508,000 | $25,315,000 | $24,634,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $13,318,000 | $25,854,000 | $26,810,000 | $34,899,000 |
| Work In Process | $2,226,000 | $18,460,000 | $24,513,000 | $14,192,000 |
| Raw Materials | $143,496,000 | $99,011,000 | $102,395,000 | $76,025,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | $42,671,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $25,903,000 | $16,199,000 | $-9,702,000 | $-65,367,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $169,479,000 | $138,309,000 | $80,169,000 | $16,144,000 |
| Cash Flow From Continuing Operating Activities | $169,479,000 | $138,309,000 | $80,169,000 | $16,144,000 |
| Operating Gains Losses | $-10,557,000 | $-3,036,000 | $-9,615,000 | $-16,166,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-143,576,000 | $-122,110,000 | $-89,871,000 | $-81,511,000 |
| Investing Cash Flow | $-165,143,000 | $-148,232,000 | $-71,206,000 | $112,046,000 |
| Cash Flow From Continuing Investing Activities | $-165,143,000 | $-148,232,000 | $-71,206,000 | $112,046,000 |
| Net Other Investing Changes | $2,900,000 | $2,013,000 | $7,279,000 | $3,818,000 |
| Capital Expenditure Reported | $-143,576,000 | $-122,110,000 | $-81,904,000 | $-81,511,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-14,155,000 | $-20,024,000 | $-12,996,000 | $0 |
| Financing Cash Flow | $29,572,000 | $-49,339,000 | $-25,612,000 | $-7,176,000 |
| Cash Flow From Continuing Financing Activities | $29,572,000 | $-49,339,000 | $-25,612,000 | $-7,176,000 |
| Net Other Financing Charges | $-27,054,000 | $-12,093,000 | $-11,615,000 | $-6,006,000 |
| Net Common Stock Issuance | $-14,155,000 | $-20,024,000 | $-12,996,000 | $0 |
| Dividend Received Cfo | $8,231,000 | $8,329,000 | $7,283,000 | $4,058,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-46,488,000 | $-67,222,000 | $-1,001,000 | $-1,170,000 |
| Issuance Of Debt | $117,269,000 | $50,000,000 | $0 | $0 |
| Interest Paid Supplemental Data | $11,871,000 | $2,177,000 | $3,851,000 | $4,192,000 |
| Income Tax Paid Supplemental Data | $39,250,000 | $44,268,000 | $33,171,000 | $20,130,000 |
| End Cash Position | $184,663,000 | $153,166,000 | $218,460,000 | $239,847,000 |
| Beginning Cash Position | $153,166,000 | $218,460,000 | $239,847,000 | $120,709,000 |
| Effect Of Exchange Rate Changes | $-2,411,000 | $-6,032,000 | $-4,738,000 | $-1,876,000 |
| Changes In Cash | $33,908,000 | $-59,262,000 | $-16,649,000 | $121,014,000 |
| Common Stock Payments | $-14,155,000 | $-20,024,000 | $-12,996,000 | $0 |
| Net Issuance Payments Of Debt | $70,781,000 | $-17,222,000 | $-1,001,000 | $-1,170,000 |
| Net Long Term Debt Issuance | $70,781,000 | $-17,222,000 | $-1,001,000 | $-1,170,000 |
| Long Term Debt Payments | $-46,488,000 | $-67,222,000 | $-1,001,000 | $-1,170,000 |
| Long Term Debt Issuance | $117,269,000 | $50,000,000 | $0 | $0 |
| Net Investment Purchase And Sale | $0 | $572,000 | $11,386,000 | $0 |
| Sale Of Investment | $0 | $572,000 | $11,386,000 | $0 |
| Net Business Purchase And Sale | $-24,467,000 | $-28,707,000 | $0 | $189,739,000 |
| Sale Of Business | $7,500,000 | $0 | $0 | $189,739,000 |
| Purchase Of Business | $-31,967,000 | $-28,707,000 | $0 | $0 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-7,967,000 | $0 |
| Purchase Of Intangibles | $0 | $0 | $-7,967,000 | $0 |
| Change In Working Capital | $-43,742,000 | $-15,942,000 | $-42,295,000 | $-9,333,000 |
| Change In Other Working Capital | $11,905,000 | $8,798,000 | $10,209,000 | $-2,056,000 |
| Change In Other Current Liabilities | $-19,813,000 | $-18,275,000 | $31,435,000 | $-5,981,000 |
| Change In Other Current Assets | $-12,388,000 | $-16,745,000 | $4,365,000 | $12,683,000 |
| Change In Payables And Accrued Expense | $-11,076,000 | $34,600,000 | $35,491,000 | $5,371,000 |
| Change In Payable | $-11,076,000 | $34,600,000 | $35,491,000 | $5,371,000 |
| Change In Account Payable | $-11,076,000 | $34,600,000 | $35,491,000 | $5,371,000 |
| Change In Inventory | $4,931,000 | $10,575,000 | $-26,037,000 | $906,000 |
| Change In Receivables | $-17,301,000 | $-34,895,000 | $-97,758,000 | $-20,256,000 |
| Changes In Account Receivables | $-17,301,000 | $-34,895,000 | $-97,758,000 | $-20,256,000 |
| Other Non Cash Items | $-20,426,000 | $-9,038,000 | $-13,185,000 | $-7,304,000 |
| Stock Based Compensation | $26,352,000 | $19,574,000 | $18,486,000 | $54,162,000 |
| Unrealized Gain Loss On Investment Securities | $0 | $0 | $1,199,000 | $-511,000 |
| Deferred Tax | $-5,765,000 | $-10,478,000 | $-1,326,000 | $-737,000 |
| Deferred Income Tax | $-5,765,000 | $-10,478,000 | $-1,326,000 | $-737,000 |
| Depreciation Amortization Depletion | $163,468,000 | $172,260,000 | $139,767,000 | $123,866,000 |
| Depreciation And Amortization | $163,468,000 | $172,260,000 | $139,767,000 | $123,866,000 |
| Earnings Losses From Equity Investments | $-16,418,000 | $-8,694,000 | $-15,731,000 | $-16,573,000 |
| Net Foreign Currency Exchange Gain Loss | $5,861,000 | $5,658,000 | $6,116,000 | $1,407,000 |
| Net Income From Continuing Operations | $51,918,000 | $-23,360,000 | $-20,145,000 | $-131,891,000 |
| Asset Impairment Charge | - | - | $0 | $0 |