XPO
XPO, Inc.
Price Chart
Latest Quote
$163.06
Current Price| Previous Close | $148.11 |
| Open | $147.80 |
| Day High | $163.14 |
| Day Low | $146.75 |
| Volume | 2,515,029 |
Stock Information
| Shares Outstanding | 117.38M |
| Total Debt | $4.19B |
| Cash Equivalents | $335.00M |
| Revenue | $8.07B |
| Net Income | $332.00M |
| Sector | Industrials |
| Industry | Trucking |
| Market Cap | $19.20B |
| P/E Ratio | 58.87 |
| EPS (TTM) | $2.77 |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 6/42| Debt to Equity | 2.57 |
| Debt to Earnings | 4.50 |
| Current Ratio | 1.06 |
| Quick Ratio | 0.86 |
| Avg Revenue Growth | 3.02% |
| Profit Margin | 4.79% |
| Return on Equity | 24.19% |
| Avg FCF Growth | -23.95% |
| FCF Yield | 0.10% |
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $163.06 | 2,515,029 |
| 2026-01-30 | $148.11 | 1,377,700 |
| 2026-01-29 | $150.91 | 1,206,500 |
| 2026-01-28 | $148.23 | 1,245,700 |
| 2026-01-27 | $148.60 | 546,800 |
| 2026-01-26 | $148.79 | 1,127,000 |
| 2026-01-23 | $147.27 | 1,054,100 |
| 2026-01-22 | $149.60 | 929,000 |
| 2026-01-21 | $149.82 | 1,179,200 |
| 2026-01-20 | $145.90 | 1,514,200 |
| 2026-01-16 | $150.41 | 1,309,000 |
| 2026-01-15 | $154.42 | 1,632,600 |
| 2026-01-14 | $150.16 | 1,668,200 |
| 2026-01-13 | $147.22 | 914,100 |
| 2026-01-12 | $146.13 | 1,350,100 |
| 2026-01-09 | $146.73 | 884,500 |
| 2026-01-08 | $143.85 | 1,463,200 |
| 2026-01-07 | $143.90 | 1,133,000 |
| 2026-01-06 | $150.51 | 1,817,900 |
| 2026-01-05 | $145.15 | 1,377,700 |
About XPO, Inc.
XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions, such as road-rail and road-short sea combinations to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company is based in Greenwich, Connecticut.
📰 Latest News
3 Profitable Stocks We’re Skeptical Of
StockStory • 2026-02-02T04:35:50ZShould XPO’s (XPO) Options Activity and Safety Milestones Require Action From Investors?
Simply Wall St. • 2026-01-30T18:13:49ZEarnings Preview: XPO (XPO) Q4 Earnings Expected to Decline
Zacks • 2026-01-29T15:00:15ZXPO, Inc. (XPO): A Bull Case Theory
Insider Monkey • 2026-01-28T14:10:59ZFedEx Freight will begin life as an investment-grade credit
FreightWaves • 2026-01-26T15:00:00ZWhy The Narrative Around XPO (XPO) Is Shifting With The Latest Price Target Reset
Simply Wall St. • 2026-01-23T10:12:46ZXPO price target raised to $165 from $150 at Benchmark
TipRanks • 2026-01-17T13:16:27ZQXO Shares Fall After Stock Offering. Why Wall Street Is Unanimously Upbeat.
Barrons.com • 2026-01-16T20:15:00Z1 High-Flying Stock to Own for Decades and 2 We Ignore
StockStory • 2026-01-16T04:32:47ZAssessing XPO (XPO) Valuation After Recent Share Price Strength And Premium P/E Multiple
Simply Wall St. • 2026-01-15T08:07:41ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $7,157,000,000 | $6,974,000,000 | $6,988,000,000 | $6,677,000,000 |
| Cost Of Revenue | $7,157,000,000 | $6,974,000,000 | $6,988,000,000 | $6,677,000,000 |
| Total Revenue | $8,072,000,000 | $7,744,000,000 | $7,718,000,000 | $7,202,000,000 |
| Operating Revenue | $8,072,000,000 | $7,744,000,000 | $7,718,000,000 | $7,202,000,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $223,000,000 | $168,000,000 | $135,000,000 | $211,000,000 |
| Total Expenses | $7,371,000,000 | $7,201,000,000 | $7,229,000,000 | $6,907,000,000 |
| Other Income Expense | $-3,000,000 | $-115,000,000 | $-96,000,000 | $23,000,000 |
| Other Non Operating Income Expenses | $37,000,000 | $15,000,000 | $55,000,000 | $60,000,000 |
| Net Non Operating Interest Income Expense | $-223,000,000 | $-168,000,000 | $-135,000,000 | $-211,000,000 |
| Interest Expense Non Operating | $223,000,000 | $168,000,000 | $135,000,000 | $211,000,000 |
| Operating Expense | $214,000,000 | $227,000,000 | $241,000,000 | $230,000,000 |
| General And Administrative Expense | $134,000,000 | $167,000,000 | $183,000,000 | $174,000,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $387,000,000 | $192,000,000 | $184,000,000 | $91,000,000 |
| Net Interest Income | $-223,000,000 | $-168,000,000 | $-135,000,000 | $-211,000,000 |
| Normalized Income | $419,760,000 | $288,200,000 | $291,814,000 | $124,152,000 |
| Net Income From Continuing And Discontinued Operation | $387,000,000 | $189,000,000 | $666,000,000 | $336,000,000 |
| Total Operating Income As Reported | $660,000,000 | $438,000,000 | $377,000,000 | $312,000,000 |
| Net Income Common Stockholders | $387,000,000 | $189,000,000 | $666,000,000 | $336,000,000 |
| Net Income | $387,000,000 | $189,000,000 | $666,000,000 | $336,000,000 |
| Net Income Including Noncontrolling Interests | $387,000,000 | $189,000,000 | $666,000,000 | $341,000,000 |
| Net Income Discontinuous Operations | $0 | $-3,000,000 | $482,000,000 | $245,000,000 |
| Net Income Continuous Operations | $387,000,000 | $192,000,000 | $184,000,000 | $96,000,000 |
| Pretax Income | $473,000,000 | $260,000,000 | $258,000,000 | $107,000,000 |
| Special Income Charges | $-40,000,000 | $-130,000,000 | $-151,000,000 | $-37,000,000 |
| Operating Income | $701,000,000 | $543,000,000 | $489,000,000 | $295,000,000 |
| Gross Profit | $915,000,000 | $770,000,000 | $730,000,000 | $525,000,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $3.23 | $1.60 | $5.76 | $2.93 |
| Basic EPS | $3.33 | $1.64 | $5.79 | $2.99 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-7,240,000 | $-33,800,000 | $-43,186,000 | $-3,848,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,226,000,000 | $990,000,000 | $936,000,000 | $740,000,000 |
| Total Unusual Items | $-40,000,000 | $-130,000,000 | $-151,000,000 | $-37,000,000 |
| Total Unusual Items Excluding Goodwill | $-40,000,000 | $-130,000,000 | $-151,000,000 | $-37,000,000 |
| Reconciled Depreciation | $490,000,000 | $432,000,000 | $392,000,000 | $385,000,000 |
| EBITDA (Bullshit earnings) | $1,186,000,000 | $860,000,000 | $785,000,000 | $703,000,000 |
| EBIT | $696,000,000 | $428,000,000 | $393,000,000 | $318,000,000 |
| Diluted Average Shares | $120,000,000 | $118,000,000 | $116,000,000 | $114,000,000 |
| Basic Average Shares | $116,000,000 | $116,000,000 | $115,000,000 | $112,000,000 |
| Diluted NI Availto Com Stockholders | $387,000,000 | $189,000,000 | $666,000,000 | $336,000,000 |
| Tax Provision | $86,000,000 | $68,000,000 | $74,000,000 | $11,000,000 |
| Gain On Sale Of Ppe | $40,000,000 | $5,000,000 | $60,000,000 | $72,000,000 |
| Impairment Of Capital Assets | $0 | $0 | $64,000,000 | $0 |
| Restructuring And Mergern Acquisition | $80,000,000 | $102,000,000 | $108,000,000 | $55,000,000 |
| Other Taxes | $80,000,000 | $60,000,000 | $58,000,000 | $56,000,000 |
| Selling General And Administration | $134,000,000 | $167,000,000 | $183,000,000 | $174,000,000 |
| Insurance And Claims | $134,000,000 | $167,000,000 | $183,000,000 | $174,000,000 |
| Minority Interests | - | $0 | $0 | $-5,000,000 |
| Other Special Charges | - | $33,000,000 | $39,000,000 | $54,000,000 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $0 |
| Gain On Sale Of Security | - | - | - | $2,000,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-221,000,000 | $-654,000,000 | $-867,000,000 | $-926,000,000 |
| Total Assets | $7,712,000,000 | $7,492,000,000 | $6,269,000,000 | $8,717,000,000 |
| Total Non Current Assets | $6,206,000,000 | $5,899,000,000 | $4,639,000,000 | $6,030,000,000 |
| Other Non Current Assets | $254,000,000 | $196,000,000 | $209,000,000 | $1,594,000,000 |
| Goodwill And Other Intangible Assets | $1,821,000,000 | $1,920,000,000 | $1,879,000,000 | $2,064,000,000 |
| Other Intangible Assets | $360,000,000 | $422,000,000 | $407,000,000 | $470,000,000 |
| Current Assets | $1,505,000,000 | $1,593,000,000 | $1,630,000,000 | $2,687,000,000 |
| Other Current Assets | $282,000,000 | $208,000,000 | $199,000,000 | $219,000,000 |
| Receivables | $977,000,000 | $973,000,000 | $954,000,000 | $908,000,000 |
| Accounts Receivable | $977,000,000 | $973,000,000 | $954,000,000 | $908,000,000 |
| Allowance For Doubtful Accounts Receivable | $-50,000,000 | $-45,000,000 | $-43,000,000 | $-36,000,000 |
| Gross Accounts Receivable | $1,027,000,000 | $1,018,000,000 | $997,000,000 | $944,000,000 |
| Cash Cash Equivalents And Short Term Investments | $246,000,000 | $412,000,000 | $460,000,000 | $228,000,000 |
| Cash And Cash Equivalents | $246,000,000 | $412,000,000 | $460,000,000 | $228,000,000 |
| Assets Held For Sale Current | - | $0 | $17,000,000 | $1,332,000,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $3,141,000,000 | $2,992,000,000 | $2,072,000,000 | $3,343,000,000 |
| Total Debt | $4,117,000,000 | $4,113,000,000 | $3,245,000,000 | $4,274,000,000 |
| Long Term Debt And Capital Lease Obligation | $3,928,000,000 | $3,923,000,000 | $3,079,000,000 | $4,109,000,000 |
| Long Term Debt | $3,325,000,000 | $3,335,000,000 | $2,473,000,000 | $3,513,000,000 |
| Current Debt And Capital Lease Obligation | $189,000,000 | $190,000,000 | $166,000,000 | $165,000,000 |
| Current Debt | $62,000,000 | $69,000,000 | $59,000,000 | $58,000,000 |
| Other Current Borrowings | $62,000,000 | $69,000,000 | $59,000,000 | $58,000,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $6,111,000,000 | $6,226,000,000 | $5,257,000,000 | $7,579,000,000 |
| Total Non Current Liabilities Net Minority Interest | $4,691,000,000 | $4,636,000,000 | $3,750,000,000 | $5,031,000,000 |
| Other Non Current Liabilities | $285,000,000 | $285,000,000 | $259,000,000 | $272,000,000 |
| Non Current Deferred Liabilities | $393,000,000 | $337,000,000 | $319,000,000 | $247,000,000 |
| Non Current Deferred Taxes Liabilities | $393,000,000 | $337,000,000 | $319,000,000 | $247,000,000 |
| Current Liabilities | $1,420,000,000 | $1,590,000,000 | $1,507,000,000 | $2,548,000,000 |
| Other Current Liabilities | $46,000,000 | $93,000,000 | $46,000,000 | $1,042,000,000 |
| Payables And Accrued Expenses | $1,185,000,000 | $1,307,000,000 | $1,295,000,000 | $1,341,000,000 |
| Payables | $570,000,000 | $616,000,000 | $603,000,000 | $600,000,000 |
| Total Tax Payable | $93,000,000 | $84,000,000 | $82,000,000 | $81,000,000 |
| Accounts Payable | $477,000,000 | $532,000,000 | $521,000,000 | $519,000,000 |
| Liabilities Heldfor Sale Non Current | - | - | $0 | $281,000,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $1,600,000,000 | $1,266,000,000 | $1,012,000,000 | $1,138,000,000 |
| Total Equity Gross Minority Interest | $1,601,000,000 | $1,266,000,000 | $1,012,000,000 | $1,138,000,000 |
| Stockholders Equity | $1,600,000,000 | $1,266,000,000 | $1,012,000,000 | $1,138,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-246,000,000 | $-217,000,000 | $-222,000,000 | $-84,000,000 |
| Other Equity Adjustments | $-246,000,000 | $-217,000,000 | $-222,000,000 | $-84,000,000 |
| Retained Earnings | $572,000,000 | $185,000,000 | $-4,000,000 | $43,000,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $117,174,000 | $115,973,170 | $115,000,000 | $115,000,000 |
| Share Issued | $117,174,000 | $115,973,170 | $115,000,000 | $115,000,000 |
| Tangible Book Value | $-221,000,000 | $-654,000,000 | $-867,000,000 | $-926,000,000 |
| Invested Capital | $4,987,000,000 | $4,670,000,000 | $3,544,000,000 | $4,709,000,000 |
| Working Capital | $85,000,000 | $3,000,000 | $123,000,000 | $139,000,000 |
| Capital Lease Obligations | $730,000,000 | $709,000,000 | $713,000,000 | $703,000,000 |
| Total Capitalization | $4,925,000,000 | $4,601,000,000 | $3,485,000,000 | $4,651,000,000 |
| Additional Paid In Capital | $1,274,000,000 | $1,298,000,000 | $1,238,000,000 | $1,179,000,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $85,000,000 | $91,000,000 | $93,000,000 | $122,000,000 |
| Long Term Capital Lease Obligation | $603,000,000 | $588,000,000 | $606,000,000 | $596,000,000 |
| Current Capital Lease Obligation | $127,000,000 | $121,000,000 | $107,000,000 | $107,000,000 |
| Current Accrued Expenses | $615,000,000 | $691,000,000 | $692,000,000 | $741,000,000 |
| Goodwill | $1,461,000,000 | $1,498,000,000 | $1,472,000,000 | $1,594,000,000 |
| Net PPE | $4,131,000,000 | $3,783,000,000 | $2,551,000,000 | $2,372,000,000 |
| Accumulated Depreciation | $-2,019,000,000 | $-1,853,000,000 | $-1,679,000,000 | $-1,526,000,000 |
| Gross PPE | $6,150,000,000 | $5,636,000,000 | $4,230,000,000 | $3,898,000,000 |
| Other Properties | $727,000,000 | $708,000,000 | $719,000,000 | $697,000,000 |
| Machinery Furniture Equipment | $924,000,000 | $859,000,000 | $793,000,000 | $762,000,000 |
| Buildings And Improvements | $874,000,000 | $733,000,000 | $406,000,000 | $357,000,000 |
| Land And Improvements | $879,000,000 | $860,000,000 | $258,000,000 | $276,000,000 |
| Treasury Shares Number | - | $0 | - | - |
| Minority Interest | - | $0 | $0 | $0 |
| Preferred Stock | - | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $19,000,000 | $-851,000,000 | $311,000,000 | $452,000,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $808,000,000 | $682,000,000 | $832,000,000 | $721,000,000 |
| Cash From Discontinued Operating Activities | $0 | $-12,000,000 | $8,000,000 | $231,000,000 |
| Cash Flow From Continuing Operating Activities | $808,000,000 | $694,000,000 | $824,000,000 | $490,000,000 |
| Operating Gains Losses | $-40,000,000 | $-5,000,000 | $-60,000,000 | $-72,000,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-789,000,000 | $-1,533,000,000 | $-521,000,000 | $-269,000,000 |
| Investing Cash Flow | $-702,000,000 | $-1,499,000,000 | $245,000,000 | $-277,000,000 |
| Cash From Discontinued Investing Activities | $0 | $3,000,000 | $649,000,000 | $-136,000,000 |
| Cash Flow From Continuing Investing Activities | $-702,000,000 | $-1,502,000,000 | $-404,000,000 | $-141,000,000 |
| Net Other Investing Changes | - | - | - | $-3,000,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-226,000,000 | $761,000,000 | $-862,000,000 | $-2,234,000,000 |
| Cash From Discontinued Financing Activities | $0 | $0 | $-1,000,000 | $-301,000,000 |
| Cash Flow From Continuing Financing Activities | $-226,000,000 | $761,000,000 | $-861,000,000 | $-1,933,000,000 |
| Net Other Financing Charges | $-135,000,000 | $-47,000,000 | $288,000,000 | $756,000,000 |
| Issuance Of Capital Stock | - | $0 | $0 | $384,000,000 |
| Net Common Stock Issuance | - | $0 | $0 | $384,000,000 |
| Common Stock Issuance | - | $0 | $0 | $384,000,000 |
| Repurchase Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-82,000,000 | $-2,188,000,000 | $-1,404,000,000 | $-3,073,000,000 |
| Issuance Of Debt | $0 | $2,962,000,000 | $275,000,000 | $0 |
| Interest Paid Supplemental Data | $223,000,000 | $185,000,000 | $145,000,000 | $253,000,000 |
| Income Tax Paid Supplemental Data | $90,000,000 | $34,000,000 | $87,000,000 | $78,000,000 |
| End Cash Position | $298,000,000 | $419,000,000 | $470,000,000 | $273,000,000 |
| Beginning Cash Position | $419,000,000 | $470,000,000 | $273,000,000 | $2,065,000,000 |
| Effect Of Exchange Rate Changes | $0 | $5,000,000 | $-18,000,000 | $-2,000,000 |
| Changes In Cash | $-121,000,000 | $-56,000,000 | $215,000,000 | $-1,790,000,000 |
| Net Issuance Payments Of Debt | $-91,000,000 | $808,000,000 | $-1,149,000,000 | $-3,073,000,000 |
| Net Short Term Debt Issuance | $-9,000,000 | $34,000,000 | $-20,000,000 | $0 |
| Net Long Term Debt Issuance | $-82,000,000 | $774,000,000 | $-1,129,000,000 | $-3,073,000,000 |
| Long Term Debt Payments | $-82,000,000 | $-2,188,000,000 | $-1,404,000,000 | $-3,073,000,000 |
| Long Term Debt Issuance | $0 | $2,962,000,000 | $275,000,000 | $0 |
| Net Investment Purchase And Sale | $12,000,000 | $2,000,000 | $29,000,000 | $0 |
| Sale Of Investment | $12,000,000 | $2,000,000 | $29,000,000 | $0 |
| Net PPE Purchase And Sale | $-714,000,000 | $-1,504,000,000 | $-433,000,000 | $-138,000,000 |
| Sale Of PPE | $75,000,000 | $29,000,000 | $88,000,000 | $131,000,000 |
| Purchase Of PPE | $-789,000,000 | $-1,533,000,000 | $-521,000,000 | $-269,000,000 |
| Change In Working Capital | $-194,000,000 | $-99,000,000 | $1,000,000 | $-30,000,000 |
| Change In Other Current Assets | $-106,000,000 | $-9,000,000 | $-3,000,000 | $23,000,000 |
| Change In Payables And Accrued Expense | $-41,000,000 | $-44,000,000 | $104,000,000 | $118,000,000 |
| Change In Accrued Expense | $-33,000,000 | $4,000,000 | $42,000,000 | $20,000,000 |
| Change In Payable | $-8,000,000 | $-48,000,000 | $62,000,000 | $98,000,000 |
| Change In Account Payable | $-8,000,000 | $-48,000,000 | $62,000,000 | $98,000,000 |
| Change In Receivables | $-47,000,000 | $-46,000,000 | $-100,000,000 | $-171,000,000 |
| Changes In Account Receivables | $-47,000,000 | $-46,000,000 | $-100,000,000 | $-171,000,000 |
| Other Non Cash Items | $21,000,000 | $65,000,000 | $86,000,000 | $73,000,000 |
| Stock Based Compensation | $87,000,000 | $78,000,000 | $77,000,000 | $31,000,000 |
| Asset Impairment Charge | $0 | $0 | $64,000,000 | $0 |
| Deferred Tax | $57,000,000 | $31,000,000 | $80,000,000 | $7,000,000 |
| Deferred Income Tax | $57,000,000 | $31,000,000 | $80,000,000 | $7,000,000 |
| Depreciation Amortization Depletion | $490,000,000 | $432,000,000 | $392,000,000 | $385,000,000 |
| Depreciation And Amortization | $490,000,000 | $432,000,000 | $392,000,000 | $385,000,000 |
| Gain Loss On Sale Of PPE | $-40,000,000 | $-5,000,000 | $-60,000,000 | $-72,000,000 |
| Net Income From Continuing Operations | $387,000,000 | $192,000,000 | $184,000,000 | $96,000,000 |
| Depreciation | - | $432,000,000 | $392,000,000 | $385,000,000 |
| Preferred Stock Payments | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | - | $-200,000,000 |
| Short Term Debt Issuance | - | - | - | $0 |
| Gain Loss On Investment Securities | - | - | - | $1,000,000 |