XPD

Xpand Boom Technology Inc

Price Chart

No historical data available

Latest Quote

N/A

Current Price

Fetched: 2026-02-03T23:37:44

Stock Information

Exchange

NMS

📊 Comprehensive Analysis

Company Data

Financial Ratios

Returns & Margins

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

Analyst Data

Technical Indicators

Performance History

Performance data not available

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

No history data available. Data will be fetched automatically.

📰 Latest News

No news articles available at the moment. Check back later for updates on XPD.

Period:

Income Statement (Annual)

Metric	2024-06-30	2023-06-30
Revenue
Reconciled Cost Of Revenue	$8,771,098	$20,731,636
Cost Of Revenue	$8,771,098	$20,731,636
Total Revenue	$12,616,504	$21,759,285
Operating Revenue	$12,616,504	$21,759,285
Expenses
Interest Expense	$107,958	$34,669
Total Expenses	$10,991,247	$24,712,027
Rent Expense Supplemental	$556,135	$212,899
Other Income Expense	$185,179	$120,948
Other Non Operating Income Expenses	$185,179	$120,948
Net Non Operating Interest Income Expense	$-107,958	$-34,669
Interest Expense Non Operating	$107,958	$34,669
Operating Expense	$2,220,149	$3,980,391
Selling And Marketing Expense	$1,262,010	$740,516
General And Administrative Expense	$1,472,202	$3,145,173
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$1,315,097	$-2,701,278
Net Interest Income	$-107,958	$-34,669
Normalized Income	$1,315,097	$-2,701,278
Net Income From Continuing And Discontinued Operation	$1,315,097	$-2,701,278
Total Operating Income As Reported	$1,625,257	$-2,952,743
Net Income Common Stockholders	$1,315,097	$-2,701,278
Net Income	$1,315,097	$-2,701,278
Net Income Including Noncontrolling Interests	$1,120,845	$-2,738,075
Net Income Continuous Operations	$1,120,845	$-2,738,075
Pretax Income	$1,702,478	$-2,866,464
Operating Income	$1,625,257	$-2,952,742
Gross Profit	$3,845,406	$1,027,649
Per Share
Diluted EPS	$0.02	$-0.05
Basic EPS	$0.02	$-0.05
Other
Tax Effect Of Unusual Items	$0	$0
Tax Rate For Calcs	$0	$0
Normalized EBITDA (Bullshit earnings)	$2,212,218	$-2,755,219
Reconciled Depreciation	$401,782	$76,576
EBITDA (Bullshit earnings)	$2,212,218	$-2,755,219
EBIT	$1,810,436	$-2,831,795
Diluted Average Shares	$59,371,125	$59,371,125
Basic Average Shares	$59,371,125	$59,371,125
Diluted NI Availto Com Stockholders	$1,315,097	$-2,701,278
Minority Interests	$194,252	$36,797
Tax Provision	$581,633	$-128,389
Provision For Doubtful Accounts	$-514,063	$94,702
Selling General And Administration	$2,734,212	$3,885,689
Other Gand A	$12,689	$742,593
Rent And Landing Fees	$556,135	$212,899
Salaries And Wages	$903,378	$2,189,681

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-06-30	2023-06-30
Assets
Net Tangible Assets	$5,773,945	$-4,372,032
Total Assets	$16,081,174	$21,808,343
Total Non Current Assets	$102,705	$634,571
Non Current Deferred Assets	$51,724	$148,259
Non Current Deferred Taxes Assets	$51,724	$148,259
Current Assets	$15,978,469	$21,173,772
Other Current Assets	$501,737	$169,350
Restricted Cash	$8,636	$23,574
Prepaid Assets	$2,176,616	$2,262,229
Receivables	$13,175,354	$18,692,970
Loans Receivable	$1,121,675	$0
Accounts Receivable	$4,186,563	$12,860,906
Allowance For Doubtful Accounts Receivable	$-778,949	$-1,292,842
Gross Accounts Receivable	$4,965,512	$14,153,748
Cash Cash Equivalents And Short Term Investments	$116,126	$25,649
Cash And Cash Equivalents	$116,126	$25,649
Debt
Net Debt	$4,400,840	$3,376,998
Total Debt	$4,516,966	$3,648,151
Current Debt And Capital Lease Obligation	$4,516,966	$3,648,151
Current Debt	$4,516,966	$3,402,647
Other Current Borrowings	$1,517,186	$1,609,865
Liabilities
Total Liabilities Net Minority Interest	$10,533,253	$26,213,353
Total Non Current Liabilities Net Minority Interest	$0	$0
Current Liabilities	$10,533,253	$26,213,353
Other Current Liabilities	$271,497	$160,203
Current Deferred Liabilities	$187,894	$1,017,427
Payables And Accrued Expenses	$5,556,896	$21,387,572
Payables	$5,472,019	$21,372,413
Other Payable	$580,476	$484,643
Total Tax Payable	$589,777	$345,173
Income Tax Payable	$482,029	$0
Accounts Payable	$1,813,921	$1,659,929
Equity
Common Stock Equity	$5,773,945	$-4,372,032
Total Equity Gross Minority Interest	$5,547,921	$-4,405,010
Stockholders Equity	$5,773,945	$-4,372,032
Gains Losses Not Affecting Retained Earnings	$310,610	$360,535
Other Equity Adjustments	$310,610	$360,535
Retained Earnings	$-3,830,999	$-5,146,096
Long Term Equity Investment	$50,981	$52,565
Other
Ordinary Shares Number	$59,371,125	$59,371,125
Share Issued	$59,371,125	$59,371,125
Tangible Book Value	$5,773,945	$-4,372,032
Invested Capital	$10,290,911	$-969,385
Working Capital	$5,445,216	$-5,039,581
Capital Lease Obligations	$0	$245,504
Total Capitalization	$5,773,945	$-4,372,032
Minority Interest	$-226,024	$-32,978
Additional Paid In Capital	$9,289,334	$408,529
Capital Stock	$5,000	$5,000
Common Stock	$5,000	$5,000
Current Deferred Revenue	$187,894	$1,017,427
Current Capital Lease Obligation	$0	$245,504
Line Of Credit	$2,999,780	$1,792,782
Current Accrued Expenses	$84,877	$15,159
Dueto Related Parties Current	$2,487,845	$18,882,668
Investments And Advances	$50,981	$52,565
Investmentsin Associatesat Cost	$50,981	$52,565
Net PPE	$0	$433,747
Gross PPE	$0	$433,747
Duefrom Related Parties Current	$7,867,116	$5,832,064
Other Properties	-	$433,747

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-06-30	2023-06-30
Free Cash Flow
Free Cash Flow	$9,699,666	$-10,233,621
Operating Activities
Operating Cash Flow	$9,699,666	$-10,233,621
Cash Flow From Continuing Operating Activities	$9,699,666	$-10,233,621
Operating Gains Losses	$1,477	$-31,263
Investing Activities
Investing Cash Flow	$-3,183,244	$-1,812,621
Cash Flow From Continuing Investing Activities	$-3,183,244	$-1,812,621
Net Other Investing Changes	$-3,183,244	$-1,812,621
Financing Activities
Financing Cash Flow	$-6,440,329	$11,914,252
Cash Flow From Continuing Financing Activities	$-6,440,329	$11,914,252
Other
Repayment Of Debt	$-15,390,148	$-9,226,105
Issuance Of Debt	$8,949,819	$21,140,357
Interest Paid Supplemental Data	$91,569	$31,626
Income Tax Paid Supplemental Data	$0	$0
End Cash Position	$124,762	$49,223
Beginning Cash Position	$49,223	$190,271
Effect Of Exchange Rate Changes	$-555	$-9,059
Changes In Cash	$76,094	$-131,989
Net Issuance Payments Of Debt	$-6,440,329	$11,914,252
Net Short Term Debt Issuance	$-6,440,329	$11,914,252
Short Term Debt Payments	$-15,390,148	$-9,226,105
Short Term Debt Issuance	$8,949,819	$21,140,357
Change In Working Capital	$8,592,850	$-7,507,172
Change In Other Working Capital	$-832,162	$725,277
Change In Other Current Liabilities	$-209,387	$-146,221
Change In Other Current Assets	$-301,154	$-130,651
Change In Payables And Accrued Expense	$643,406	$1,676,775
Change In Payable	$643,406	$1,676,775
Change In Account Payable	$158,548	$1,676,775
Change In Tax Payable	$484,858	$0
Change In Income Tax Payable	$484,858	$0
Change In Prepaid Assets	$81,137	$-1,728,682
Change In Receivables	$9,211,010	$-7,903,670
Changes In Account Receivables	$9,211,010	$-7,903,670
Provisionand Write Offof Assets	$-514,063	$94,702
Deferred Tax	$96,775	$-128,389
Deferred Income Tax	$96,775	$-128,389
Depreciation Amortization Depletion	$401,782	$76,576
Depreciation And Amortization	$401,782	$76,576
Depreciation	$401,782	$76,576
Earnings Losses From Equity Investments	$1,477	$-31,263
Net Income From Continuing Operations	$1,120,845	$-2,738,075

Fetched: 2026-02-02