XONI

Xtreme One Entertainment, Inc.

Price Chart

Latest Quote

$0.05

-0.01 (-13.62%)

Current Price

Previous Close	$0.06
Open	$0.06
Day High	$0.06
Day Low	$0.05
Volume	39,900

Fetched: 2026-06-04T01:55:30

Stock Information

Shares Outstanding	144.52M
Total Debt	$3.20B
Cash Equivalents	$255.26M
Revenue	$157.20M
Net Income	$-5.87B
Sector	Communication Services
Industry	Advertising Agencies
Market Cap	$7.24M
EPS (TTM)	$-0.02
Exchange	OQB

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$2.95B
Sales	$157.20M
Income	$-5.87B
Book/sh	$-55.50
Cash/sh	$1.77

Financial Ratios

Quick Ratio	0.04
Current Ratio	0.05

Returns & Margins

ROA	-304.90%
Operating Margin	-479876.76%

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

P/S	0.05
P/B	-0.00

Analyst Data

Recommendation

none

Technical Indicators

SMA20	$0.03
SMA50	$0.02
SMA200	$0.04
RSI	80.04
ATR	0.0100

Volatility	3.36
Rel Volume	0.29

Performance History

Week	+67.00%
Month	+150.50%
Quarter	+67.00%
6 Months	+25.25%
YTD	+0.20%
Year	+67.00%
3 Years	+401.00%
5 Years	-68.69%
10 Years	-92.29%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-03	$0.05	39,900
2026-06-02	$0.05	488,100
2026-06-01	$0.05	303,800
2026-05-29	$0.03	341,900
2026-05-28	$0.03	52,200
2026-05-27	$0.03	263,100
2026-05-26	$0.03	543,200
2026-05-22	$0.02	293,900
2026-05-21	$0.02	1,400
2026-05-20	$0.01	32,900
2026-05-19	$0.01	3,200
2026-05-18	$0.01	45,700
2026-05-15	$0.02	241,900
2026-05-14	$0.02	0
2026-05-13	$0.02	200
2026-05-12	$0.02	21,300
2026-05-11	$0.02	5,200
2026-05-08	$0.02	9,900
2026-05-07	$0.02	51,000
2026-05-06	$0.02	0
2026-05-05	$0.02	11,200
2026-05-04	$0.02	68,400

About Xtreme One Entertainment, Inc.

Xtreme One Entertainment, Inc. engages in the live sports and event marketing businesses. The company is involved in the promotion and staging of mixed martial arts (MMA) fights under the Xtreme Fighting Championships name. The company was formerly known as CannaGrow Holdings, Inc. and changed its name to Xtreme One Entertainment, Inc. in December 2023. Xtreme One Entertainment, Inc. was incorporated in 1995 and is based in Grand Rapids, Michigan.

📰 Latest News

No news articles available at the moment. Check back later for updates on XONI.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31
Revenue
Reconciled Cost Of Revenue	$537,649	$1,698,891
Cost Of Revenue	$537,649	$1,698,891
Total Revenue	$192,774	$157,202
Operating Revenue	$192,774	$157,202
Expenses
Interest Expense	$689,243	$273,579
Total Expenses	$3,240,412	$3,994,862
Other Income Expense	$-408,700	$-1,935,766
Net Non Operating Interest Income Expense	$-689,243	$-273,579
Interest Expense Non Operating	$689,243	$273,579
Operating Expense	$2,702,763	$2,295,971
General And Administrative Expense	$2,702,763	$2,295,971
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-4,145,581	$-6,047,006
Net Interest Income	$-689,243	$-273,579
Normalized Income	$-3,736,881	$-4,111,240
Net Income From Continuing And Discontinued Operation	$-4,145,581	$-6,047,006
Net Income Common Stockholders	$-4,145,581	$-6,047,006
Net Income	$-4,145,581	$-6,047,006
Net Income Including Noncontrolling Interests	$-4,145,581	$-6,047,006
Net Income Continuous Operations	$-4,145,581	$-6,047,006
Pretax Income	$-4,145,581	$-6,047,006
Special Income Charges	$0	$0
Operating Income	$-3,047,638	$-3,837,660
Gross Profit	$-344,875	$-1,541,689
Per Share
Diluted EPS	-	$-0.04
Basic EPS	-	$-0.04
Other
Tax Effect Of Unusual Items	$0	$0
Tax Rate For Calcs	$0	$0
Normalized EBITDA (Bullshit earnings)	$-2,981,968	$-3,777,963
Total Unusual Items	$-408,700	$-1,935,766
Total Unusual Items Excluding Goodwill	$-408,700	$-1,935,766
Reconciled Depreciation	$65,670	$59,698
EBITDA (Bullshit earnings)	$-3,390,668	$-5,713,729
EBIT	$-3,456,338	$-5,773,427
Diluted NI Availto Com Stockholders	$-4,145,581	$-6,047,006
Tax Provision	$0	$0
Write Off	$0	$0
Gain On Sale Of Security	$-408,700	$-1,935,766
Selling General And Administration	$2,702,763	$2,295,971
Other Gand A	$2,702,763	$2,295,971
Diluted Average Shares	-	$135,470,838
Basic Average Shares	-	$135,470,838

Fetched: 2026-04-15

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31
Assets
Net Tangible Assets	$-12,274,012	$-8,328,667
Total Assets	$840,554	$583,363
Total Non Current Assets	$791,062	$524,230
Goodwill And Other Intangible Assets	$778,993	$524,230
Current Assets	$49,493	$59,133
Prepaid Assets	$0	$35,250
Inventory	$10,395	$10,598
Receivables	$18,022	$8,022
Accounts Receivable	$18,022	$8,022
Cash Cash Equivalents And Short Term Investments	$21,076	$5,263
Cash And Cash Equivalents	$21,076	$5,263
Cash Financial	$21,076	$5,263
Debt
Net Debt	$4,755,569	$3,192,540
Total Debt	$4,776,645	$3,197,803
Long Term Debt And Capital Lease Obligation	$1,211,635	$1,211,635
Long Term Debt	$1,211,635	$1,211,635
Current Debt And Capital Lease Obligation	$3,565,010	$1,986,168
Current Debt	$3,565,010	$1,986,168
Other Current Borrowings	$2,293,200	$1,013,700
Liabilities
Total Liabilities Net Minority Interest	$12,335,573	$8,387,800
Total Non Current Liabilities Net Minority Interest	$1,211,635	$1,211,635
Current Liabilities	$11,123,938	$7,176,165
Other Current Liabilities	$3,693,700	$3,280,000
Current Notes Payable	$1,271,810	$972,468
Payables And Accrued Expenses	$3,865,228	$1,909,997
Payables	$3,865,228	$1,909,997
Accounts Payable	$836,841	$448,073
Equity
Common Stock Equity	$-11,497,019	$-7,806,437
Preferred Stock Equity	$2,000	$2,000
Total Equity Gross Minority Interest	$-11,495,019	$-7,804,437
Stockholders Equity	$-11,495,019	$-7,804,437
Retained Earnings	$-20,167,221	$-16,021,639
Other
Ordinary Shares Number	$144,523,434	$137,223,434
Share Issued	$144,523,434	$137,223,434
Tangible Book Value	$-12,276,012	$-8,330,667
Invested Capital	$-6,720,374	$-4,608,634
Working Capital	$-11,074,445	$-7,117,032
Total Capitalization	$-10,283,384	$-6,592,802
Additional Paid In Capital	$8,525,679	$8,077,979
Capital Stock	$146,523	$139,223
Common Stock	$144,523	$137,223
Preferred Stock	$2,000	$2,000
Dueto Related Parties Current	$3,028,387	$1,461,924
Net PPE	$12,069	$0

Fetched: 2026-04-15

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31
Free Cash Flow
Free Cash Flow	$-1,462,928	$-2,345,072
Operating Activities
Operating Cash Flow	$-1,450,428	$-2,345,072
Cash Flow From Continuing Operating Activities	$-1,450,427	$-2,345,072
Operating Gains Losses	$408,700	$1,935,766
Investing Activities
Capital Expenditure	$-12,500	-
Investing Cash Flow	$-12,500	$0
Cash Flow From Continuing Investing Activities	$-12,500	$0
Financing Activities
Issuance Of Capital Stock	$200,000	$0
Financing Cash Flow	$1,478,742	$2,350,335
Cash Flow From Continuing Financing Activities	$1,478,742	$2,350,335
Net Other Financing Charges	$1,029,500	$2,225,335
Net Common Stock Issuance	$200,000	$0
Common Stock Issuance	$200,000	$0
Other
Issuance Of Debt	$249,242	$125,000
Interest Paid Supplemental Data	$47,197	$0
Income Tax Paid Supplemental Data	$0	$0
End Cash Position	$21,077	$5,263
Beginning Cash Position	$5,263	$0
Changes In Cash	$15,814	$5,263
Net Issuance Payments Of Debt	$249,242	$125,000
Net Short Term Debt Issuance	$249,242	$125,000
Short Term Debt Issuance	$249,242	$125,000
Net PPE Purchase And Sale	$-12,500	$0
Purchase Of PPE	$-12,500	$0
Change In Working Capital	$1,985,784	$1,617,300
Change In Payables And Accrued Expense	$1,955,331	$1,671,170
Change In Payable	$1,955,331	$1,671,170
Change In Account Payable	$1,955,331	$1,671,170
Change In Prepaid Assets	$40,250	$-35,250
Change In Inventory	$203	$-10,598
Change In Receivables	$-10,000	$-8,022
Changes In Account Receivables	$-10,000	$-8,022
Other Non Cash Items	$234,999	$89,170
Depreciation Amortization Depletion	$65,670	$59,698
Depreciation And Amortization	$65,670	$59,698
Amortization Cash Flow	$65,238	$59,698
Amortization Of Intangibles	$65,238	$59,698
Depreciation	$432	$0
Gain Loss On Investment Securities	$408,700	$1,935,766
Net Income From Continuing Operations	$-4,145,581	$-6,047,006

Fetched: 2026-04-15