XNJJY
Goldwind Science&Technology Co., Ltd.
Price Chart
Latest Quote
$12.00
Current Price| Previous Close | $12.00 |
| Open | $12.00 |
| Day High | $12.00 |
| Day Low | $12.00 |
| Volume | 232 |
Stock Information
| Shares Outstanding | 77.36M |
| Market Cap | $5.07B |
| P/E Ratio | 12.77 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 1/42| Debt to Equity | 1.03 |
| Debt to Earnings | 5.05 |
| Current Ratio | 0.95 |
| Quick Ratio | 0.18 |
| Avg Revenue Growth | 2.85% |
| Profit Margin | 3.28% |
| Return on Equity | 4.83% |
| Avg FCF Growth | -1.60% |
| FCF Yield | -105.61% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $12.00 | 0 |
| 2026-01-30 | $12.00 | 0 |
| 2026-01-29 | $12.00 | 0 |
| 2026-01-28 | $12.00 | 0 |
| 2026-01-27 | $12.00 | 0 |
| 2026-01-26 | $12.00 | 0 |
| 2026-01-23 | $12.00 | 0 |
| 2026-01-22 | $12.00 | 0 |
| 2026-01-21 | $12.00 | 0 |
| 2026-01-20 | $12.00 | 0 |
| 2026-01-16 | $12.00 | 0 |
| 2026-01-15 | $12.00 | 0 |
| 2026-01-14 | $12.00 | 0 |
| 2026-01-13 | $12.00 | 0 |
| 2026-01-12 | $12.00 | 0 |
| 2026-01-09 | $12.00 | 0 |
| 2026-01-08 | $12.00 | 0 |
| 2026-01-07 | $12.00 | 0 |
| 2026-01-06 | $12.00 | 0 |
| 2026-01-05 | $12.00 | 0 |
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $48,876,272,989 | $43,865,732,917 | $38,237,281,473 | $39,205,510,434 |
| Cost Of Revenue | $48,876,272,989 | $43,865,732,917 | $38,237,281,473 | $39,205,510,434 |
| Total Revenue | $56,699,162,791 | $50,457,189,148 | $46,436,849,851 | $50,900,964,202 |
| Operating Revenue | $56,699,162,791 | $50,457,189,148 | $46,436,849,851 | $50,900,964,202 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $1,216,550,859 | $1,373,976,472 | $1,333,909,209 | $1,149,116,368 |
| Total Expenses | $54,539,346,822 | $48,552,347,553 | $44,783,740,364 | $45,490,602,689 |
| Rent Expense Supplemental | $71,254,719 | $56,328,296 | $45,722,835 | $75,993,818 |
| Other Non Operating Income Expenses | $-63,942,555 | $-80,009,970 | $-3,556,401 | $7,235,533 |
| Net Non Operating Interest Income Expense | $-864,670,069 | $-905,776,858 | $-972,231,300 | $-889,960,824 |
| Total Other Finance Cost | $112,656,932 | $146,598,684 | $113,923,436 | $151,383,790 |
| Interest Expense Non Operating | $1,216,550,859 | $1,373,976,472 | $1,333,909,209 | $1,149,116,368 |
| Operating Expense | $5,663,073,833 | $4,686,614,636 | $6,546,458,891 | $6,285,092,255 |
| Other Operating Expenses | $282,225,821 | $-1,827,414,769 | $213,261,594 | $228,972,261 |
| Selling And Marketing Expense | $679,145,026 | $2,661,188,952 | $2,659,851,750 | $2,689,514,237 |
| General And Administrative Expense | $631,511,038 | $600,154,348 | $560,106,671 | $463,379,085 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,860,446,163 | $1,330,997,963 | $2,383,432,918 | $3,731,392,378 |
| Net Interest Income | $-864,670,069 | $-905,776,858 | $-972,231,300 | $-889,960,824 |
| Interest Income | $464,537,722 | $614,798,298 | $475,601,344 | $410,539,334 |
| Normalized Income | $2,784,527,879 | $1,584,781,248 | $2,552,702,598 | $5,138,666,047 |
| Net Income From Continuing And Discontinued Operation | $1,860,446,163 | $1,330,997,963 | $2,383,432,918 | $3,731,392,378 |
| Total Operating Income As Reported | $2,167,728,247 | $2,599,236,016 | $2,775,340,534 | $4,621,427,231 |
| Net Income Common Stockholders | $1,860,446,163 | $1,330,997,963 | $2,383,432,918 | $3,731,392,378 |
| Net Income | $1,860,446,163 | $1,330,997,963 | $2,383,432,918 | $3,731,392,378 |
| Net Income Including Noncontrolling Interests | $1,856,394,219 | $1,522,202,339 | $2,436,875,103 | $3,780,914,288 |
| Net Income Continuous Operations | $1,856,394,219 | $1,522,202,339 | $2,436,875,103 | $3,780,914,288 |
| Pretax Income | $2,103,785,692 | $2,519,226,046 | $2,771,784,133 | $4,628,662,764 |
| Special Income Charges | $-1,202,489,648 | $-768,709,726 | $-50,710,197 | $-1,757,434,534 |
| Interest Income Non Operating | $464,537,722 | $614,798,298 | $475,601,344 | $410,539,334 |
| Operating Income | $2,159,815,969 | $1,904,841,595 | $1,653,109,487 | $5,410,361,513 |
| Depreciation And Amortization In Income Statement | $118,712,759 | $96,620,238 | $92,804,291 | $118,728,242 |
| Depreciation Income Statement | $118,712,759 | $96,620,238 | $92,804,291 | $118,728,242 |
| Gross Profit | $7,822,889,802 | $6,591,456,231 | $8,199,568,378 | $11,695,453,768 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $4.21 | $2.88 | $5.20 | $8.54 |
| Basic EPS | $4.21 | $2.88 | $5.20 | $8.54 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-123,147,301 | $-166,224,913 | $-23,263,377 | $-315,535,878 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $7,744,702,113 | $7,111,904,281 | $7,041,250,311 | $9,829,792,175 |
| Total Unusual Items | $-1,047,229,017 | $-420,008,197 | $-192,533,057 | $-1,722,809,547 |
| Total Unusual Items Excluding Goodwill | $-1,047,229,017 | $-420,008,197 | $-192,533,057 | $-1,722,809,547 |
| Reconciled Depreciation | $3,377,136,545 | $2,798,693,566 | $2,743,023,912 | $2,329,203,496 |
| EBITDA (Bullshit earnings) | $6,697,473,096 | $6,691,896,084 | $6,848,717,254 | $8,106,982,628 |
| EBIT | $3,320,336,552 | $3,893,202,518 | $4,105,693,342 | $5,777,779,132 |
| Diluted Average Shares | $442,331,470 | $462,312,596 | $458,088,203 | $437,135,939 |
| Basic Average Shares | $442,331,470 | $462,312,596 | $458,088,203 | $437,135,939 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $4,051,944 | $-191,204,376 | $-53,442,185 | $-49,521,910 |
| Tax Provision | $247,391,473 | $997,023,708 | $334,909,030 | $847,748,476 |
| Other Special Charges | $52,591,380 | $58,176,985 | $-4,395,245 | $-97,761 |
| Write Off | $290,769,377 | $262,178,346 | $-304,210,726 | $642,937,808 |
| Impairment Of Capital Assets | $859,128,890 | $448,354,395 | $359,316,169 | $1,114,594,488 |
| Research And Development | $2,476,967,922 | $1,890,625,695 | $1,588,653,663 | $1,583,519,508 |
| Selling General And Administration | $1,310,656,064 | $3,261,343,299 | $3,219,958,421 | $3,152,893,322 |
| Rent And Landing Fees | $71,254,719 | $56,328,296 | $45,722,835 | $75,993,818 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $30,658,141,144 | $30,086,921,383 | $30,829,872,192 | $29,438,969,853 |
| Total Assets | $155,224,285,482 | $143,494,599,672 | $136,822,377,978 | $119,664,996,902 |
| Total Non Current Assets | $86,623,397,977 | $79,665,122,542 | $74,449,488,688 | $71,729,064,771 |
| Other Non Current Assets | $12,714,785,009 | $11,821,692,655 | $12,080,723,792 | $10,793,693,178 |
| Non Current Deferred Assets | $201,842,704 | $91,485,829 | $81,280,868 | $61,000,568 |
| Non Current Deferred Taxes Assets | $6,136,494,098 | $4,424,064,839 | $3,262,326,767 | $2,604,433,588 |
| Investmentin Financial Assets | $3,927,357,112 | $2,737,402,954 | $2,127,591,973 | $1,800,780,216 |
| Goodwill And Other Intangible Assets | $7,871,164,823 | $7,522,977,588 | $7,265,205,969 | $6,392,619,241 |
| Other Intangible Assets | $7,814,399,917 | $7,415,608,633 | $7,086,978,116 | $6,229,353,780 |
| Current Assets | $68,600,887,505 | $63,829,477,130 | $62,372,889,290 | $47,935,932,131 |
| Other Current Assets | $2,826,276,701 | $2,624,387,333 | $1,993,352,289 | $1,687,975,906 |
| Hedging Assets Current | $36,452,298 | $67,080,391 | $184,701,827 | $691,218,440 |
| Assets Held For Sale Current | $0 | $0 | $1,698,864,717 | $1,123,632,237 |
| Prepaid Assets | $1,313,659,080 | $943,120,484 | $1,010,425,004 | $1,472,720,421 |
| Inventory | $14,827,632,371 | $15,257,241,922 | $9,847,658,325 | $4,817,568,780 |
| Other Receivables | $6,151,996,919 | $4,444,462,007 | $7,223,549,122 | $5,580,171,017 |
| Accounts Receivable | $30,825,466,062 | $25,548,001,235 | $24,286,356,207 | $23,585,355,536 |
| Allowance For Doubtful Accounts Receivable | $-2,014,947,915 | $-1,677,216,793 | $-1,459,855,463 | $-1,765,515,380 |
| Gross Accounts Receivable | $32,840,413,977 | $27,225,218,028 | $25,746,211,670 | $25,350,870,916 |
| Cash Cash Equivalents And Short Term Investments | $12,619,404,074 | $14,945,183,758 | $16,127,981,798 | $8,977,289,794 |
| Cash And Cash Equivalents | $11,619,404,074 | $14,245,183,758 | $15,627,981,798 | $8,577,289,794 |
| Cash Equivalents | $486,500,175 | $551,275,515 | $381,838,499 | $-109,706,834 |
| Cash Financial | $11,132,903,898 | $13,693,908,242 | $15,246,143,299 | $8,141,296,393 |
| Restricted Cash | - | $0 | $0 | $0 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $19,462,516,327 | $14,291,532,358 | $13,909,975,138 | $16,267,871,651 |
| Total Debt | $39,538,532,046 | $37,802,746,450 | $37,448,129,076 | $30,698,461,472 |
| Long Term Debt And Capital Lease Obligation | $33,721,871,867 | $33,117,390,898 | $30,964,603,875 | $26,413,378,364 |
| Long Term Debt | $29,505,756,623 | $28,150,614,440 | $28,366,187,569 | $24,373,641,823 |
| Current Debt And Capital Lease Obligation | $5,816,660,179 | $4,685,355,553 | $6,483,525,200 | $4,285,083,108 |
| Current Debt | $1,576,163,778 | $386,101,676 | $1,171,769,367 | $471,519,621 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $114,797,204,198 | $103,265,686,247 | $96,476,083,843 | $82,936,596,422 |
| Total Non Current Liabilities Net Minority Interest | $42,923,264,304 | $40,246,082,652 | $37,346,163,385 | $33,050,522,655 |
| Other Non Current Liabilities | $4,117,034,388 | $3,228,372,888 | $3,308,513,403 | $3,651,653,052 |
| Tradeand Other Payables Non Current | $3,250,174,354 | $2,146,575,041 | $1,856,462,918 | $1,847,044,587 |
| Non Current Deferred Taxes Liabilities | $1,582,036,297 | $1,522,041,663 | $991,712,845 | $941,083,483 |
| Current Liabilities | $71,873,939,894 | $63,019,603,596 | $59,129,920,457 | $49,886,073,767 |
| Other Current Liabilities | $2,747,849,555 | $2,710,696,312 | $2,617,129,015 | $2,625,406,035 |
| Payables | $45,097,341,349 | $45,295,538,724 | $43,688,126,364 | $36,124,975,306 |
| Other Payable | $2,231,859,935 | $2,068,878,211 | $3,032,077,435 | $2,998,245,667 |
| Dividends Payable | $88,743,728 | $81,440,483 | $115,058,877 | $55,641,982 |
| Total Tax Payable | $1,997,868,776 | $1,500,496,557 | $1,007,959,900 | $1,195,041,651 |
| Accounts Payable | $40,778,868,910 | $41,644,723,474 | $39,533,030,153 | $31,876,046,006 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $38,529,305,967 | $37,609,898,971 | $38,095,078,162 | $35,831,589,094 |
| Total Equity Gross Minority Interest | $40,427,081,284 | $40,228,913,424 | $40,346,294,135 | $36,728,400,480 |
| Stockholders Equity | $38,529,305,967 | $37,609,898,971 | $38,095,078,162 | $35,831,589,094 |
| Other Equity Interest | $2,000,000,000 | $2,049,818,182 | $2,995,875,000 | $1,997,000,000 |
| Retained Earnings | $18,839,247,248 | $17,540,625,397 | $16,936,058,985 | $15,846,561,352 |
| Preferred Securities Outside Stock Equity | $0 | $0 | $0 | $0 |
| Long Term Equity Investment | $4,493,344,348 | $4,854,393,408 | $5,400,527,543 | $5,902,777,586 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 |
| Share Issued | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 |
| Tangible Book Value | $30,658,141,144 | $30,086,921,383 | $30,829,872,192 | $29,438,969,853 |
| Invested Capital | $69,611,226,368 | $66,146,615,087 | $67,633,035,097 | $60,676,750,538 |
| Working Capital | $-3,273,052,389 | $809,873,534 | $3,242,968,833 | $-1,950,141,636 |
| Capital Lease Obligations | $4,216,115,244 | $4,966,776,458 | $2,598,416,306 | $2,039,736,541 |
| Total Capitalization | $68,035,062,590 | $65,760,513,411 | $66,461,265,731 | $60,205,230,917 |
| Minority Interest | $1,897,775,317 | $2,619,014,453 | $2,251,215,974 | $896,811,386 |
| Treasury Stock | $190,779,119 | $0 | $0 | $0 |
| Additional Paid In Capital | $11,897,699,877 | $12,149,380,427 | $12,149,380,427 | $12,149,380,427 |
| Capital Stock | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 |
| Common Stock | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 | $4,225,067,647 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $252,147,398 | $231,702,162 | $224,870,343 | $197,363,169 |
| Long Term Capital Lease Obligation | $4,216,115,244 | $4,966,776,458 | $2,598,416,306 | $2,039,736,541 |
| Held To Maturity Securities | $200,345,092 | $515,139,806 | $388,849,158 | $145,575,001 |
| Available For Sale Securities | $3,727,012,020 | $2,222,263,147 | $1,738,742,815 | $1,655,205,215 |
| Investment Properties | $8,976,066 | $9,252,699 | $9,529,333 | $9,805,966 |
| Goodwill | $56,764,906 | $107,368,955 | $178,227,853 | $163,265,460 |
| Net PPE | $47,950,786,782 | $44,278,385,069 | $39,769,868,381 | $39,550,097,123 |
| Accumulated Depreciation | $-11,406,953,517 | $-8,818,978,414 | $-7,270,715,623 | $-5,910,376,843 |
| Gross PPE | $59,357,740,299 | $53,097,363,482 | $47,040,584,004 | $45,460,473,966 |
| Construction In Progress | $10,625,990,799 | $7,794,662,180 | $7,199,645,275 | $11,837,437,397 |
| Other Properties | $2,730,445,194 | $3,152,264,290 | $2,984,614,131 | $3,144,680,015 |
| Machinery Furniture Equipment | $41,970,994,955 | $39,054,437,840 | $34,704,055,541 | $28,590,438,962 |
| Properties | $4,030,309,351 | $3,095,999,172 | $2,152,269,058 | $1,887,917,592 |
| Inventories Adjustments Allowances | $0 | $0 | $0 | $0 |
| Other Inventories | $5,612,467,749 | $6,841,688,236 | $2,206,508,778 | $465,384,692 |
| Finished Goods | $4,206,385,412 | $2,622,055,143 | $1,829,592,072 | $1,339,053,475 |
| Work In Process | $346,262,795 | $1,464,902,347 | $1,797,226,728 | $1,041,189,888 |
| Raw Materials | $4,662,516,415 | $4,328,596,195 | $4,014,330,747 | $1,971,940,725 |
| Other Short Term Investments | $1,000,000,000 | $700,000,000 | $500,000,000 | $400,000,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-5,354,684,236 | $-4,921,797,541 | $-3,144,091,184 | $-5,720,890,211 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $2,315,845,800 | $1,854,041,185 | $5,881,321,190 | $4,967,643,738 |
| Cash Flowsfromusedin Operating Activities Direct | $2,315,845,800 | $1,854,041,185 | $5,881,321,190 | $4,967,643,738 |
| Other Cash Paymentsfrom Operating Activities | $-5,915,904,076 | $-6,488,345,127 | $-4,970,550,633 | $-4,123,481,685 |
| Classesof Cash Receiptsfrom Operating Activities | $68,448,901,450 | $61,166,352,694 | $51,932,710,700 | $50,740,961,857 |
| Other Cash Receiptsfrom Operating Activities | $1,954,706,487 | $2,177,201,632 | $2,332,761,337 | $1,855,170,980 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-7,670,530,037 | $-6,775,838,726 | $-9,025,412,373 | $-10,688,533,949 |
| Investing Cash Flow | $-5,724,051,712 | $-1,823,702,426 | $-6,138,878,231 | $-7,953,947,814 |
| Net Other Investing Changes | $-639,738,707 | $829,055,064 | $936,956,544 | $-172,303,896 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $1,650,277,174 | $-1,993,155,469 | $6,917,456,546 | $3,471,317,733 |
| Net Other Financing Charges | $-683,502,476 | $-736,606,997 | $2,204,968,461 | $-1,032,077,874 |
| Cash Dividends Paid | $-1,773,716,390 | $-1,931,243,640 | $-2,660,102,176 | $-2,458,951,016 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-9,911,234,205 | $-9,929,509,978 | $-9,468,485,720 | $-8,162,872,969 |
| Issuance Of Debt | $14,118,699,460 | $10,730,457,710 | $16,853,146,060 | $15,156,232,533 |
| End Cash Position | $11,030,275,980 | $12,634,213,125 | $14,842,821,028 | $8,140,281,401 |
| Beginning Cash Position | $12,634,213,125 | $14,842,821,028 | $8,140,281,401 | $7,705,322,215 |
| Effect Of Exchange Rate Changes | $153,991,592 | $-245,791,193 | $42,640,123 | $-50,054,472 |
| Changes In Cash | $-1,757,928,738 | $-1,962,816,711 | $6,659,899,504 | $485,013,657 |
| Net Issuance Payments Of Debt | $4,207,465,255 | $800,947,731 | $7,384,660,339 | $6,993,359,563 |
| Net Long Term Debt Issuance | $4,207,465,255 | $800,947,731 | $7,384,660,339 | $6,993,359,563 |
| Long Term Debt Payments | $-9,911,234,205 | $-9,929,509,978 | $-9,468,485,720 | $-8,162,872,969 |
| Long Term Debt Issuance | $14,118,699,460 | $10,730,457,710 | $16,853,146,060 | $15,156,232,533 |
| Net Investment Purchase And Sale | $1,095,890,783 | $2,582,977,066 | $196,377,234 | $1,783,774,793 |
| Sale Of Investment | $4,447,234,563 | $6,534,382,315 | $1,538,459,694 | $2,978,852,006 |
| Purchase Of Investment | $-3,351,343,780 | $-3,951,405,249 | $-1,342,082,460 | $-1,195,077,213 |
| Net Business Purchase And Sale | $1,472,555,884 | $1,510,500,550 | $1,456,570,051 | $1,006,433,967 |
| Sale Of Business | $1,505,477,889 | $1,659,692,462 | $2,095,777,199 | $1,515,001,855 |
| Purchase Of Business | $-32,922,005 | $-149,191,912 | $-639,207,149 | $-508,567,888 |
| Net PPE Purchase And Sale | $-7,652,759,672 | $-6,746,235,107 | $-8,728,782,060 | $-10,571,852,678 |
| Sale Of PPE | $17,770,365 | $29,603,619 | $296,630,313 | $116,681,271 |
| Purchase Of PPE | $-7,670,530,037 | $-6,775,838,726 | $-9,025,412,373 | $-10,688,533,949 |
| Change In Working Capital | $-3,357,460,711 | $-3,035,219,441 | $2,936,177,300 | $-1,521,250,265 |
| Change In Other Current Assets | $-1,619,531,809 | $-726,464,859 | $723,637,403 | $472,572,961 |
| Change In Payable | $6,081,280,219 | $7,390,797,516 | $4,860,242,495 | $2,547,136,254 |
| Change In Inventory | $387,274,912 | $-5,541,697,416 | $-5,062,340,752 | $982,516,978 |
| Change In Receivables | $-8,206,484,033 | $-4,157,854,683 | $2,414,638,154 | $-5,523,476,458 |
| Other Non Cash Items | $1,279,313,347 | $1,420,238,794 | $874,099,136 | $1,084,983,374 |
| Depreciation And Amortization | $3,377,136,545 | $2,798,693,566 | $2,743,023,912 | $2,329,203,496 |
| Amortization Cash Flow | $545,573,623 | $502,527,696 | $418,311,728 | $373,355,633 |
| Depreciation | $2,831,562,922 | $2,296,165,870 | $2,324,712,184 | $1,955,847,862 |
| Gain Loss On Investment Securities | $-2,117,325,792 | $-2,594,322,785 | $-2,250,787,748 | $-2,049,883,196 |
| Gain Loss On Sale Of PPE | $52,591,380 | $58,176,985 | $-4,395,245 | $-97,761 |
| Net Income From Continuing Operations | $1,856,394,219 | $1,522,202,339 | $2,436,875,103 | $3,780,914,288 |
| Taxes Refund Paid Direct | $-3,258,924,025 | $-2,177,062,290 | $-1,677,592,019 | $-2,132,975,474 |
| Interest Received Direct | $0 | $0 | $0 | $0 |
| Interest Paid Direct | $0 | $0 | $0 | $0 |
| Classesof Cash Payments | $-62,874,131,625 | $-57,135,249,220 | $-44,373,797,491 | $-43,640,342,645 |
| Paymentson Behalfof Employees | $-4,269,559,528 | $-3,754,800,047 | $-3,458,054,351 | $-3,154,022,132 |
| Paymentsto Suppliersfor Goodsand Services | $-52,688,668,020 | $-46,892,104,046 | $-35,945,192,506 | $-36,362,838,828 |
| Receiptsfrom Customers | $66,494,194,963 | $58,989,151,062 | $49,599,949,363 | $48,885,790,877 |