XNDA
Tribal Rides International Corp.
Price Chart
Latest Quote
$0.20
Current Price| Previous Close | $0.12 |
| Open | $0.12 |
| Day High | $0.20 |
| Day Low | $0.12 |
| Volume | 55,000 |
Stock Information
| Shares Outstanding | 290.84M |
| Total Debt | $615K |
| Cash Equivalents | $53K |
| Net Income | $-102K |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $57.88M |
| P/E Ratio | inf |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 8/42| Debt to Equity | 0.09 |
| Debt to Earnings | 6.97 |
| Current Ratio | 0.00 |
| Quick Ratio | 0.00 |
| Return on Equity | 1.26% |
| Avg FCF Growth | 746.50% |
| FCF Yield | -8.52% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.25 | 385 |
| 2026-01-30 | $0.20 | 106,100 |
| 2026-01-29 | $0.20 | 1,170 |
| 2026-01-28 | $0.12 | 13,700 |
| 2026-01-27 | $0.15 | 7,675 |
| 2026-01-26 | $0.22 | 0 |
| 2026-01-23 | $0.22 | 0 |
| 2026-01-22 | $0.22 | 61,250 |
| 2026-01-21 | $0.22 | 76,320 |
| 2026-01-20 | $0.24 | 0 |
| 2026-01-16 | $0.24 | 4,100 |
| 2026-01-15 | $0.22 | 100 |
| 2026-01-14 | $0.24 | 100 |
| 2026-01-13 | $0.25 | 12,408 |
| 2026-01-12 | $0.32 | 253,723 |
| 2026-01-09 | $0.29 | 39,170 |
| 2026-01-08 | $0.18 | 1,408 |
| 2026-01-07 | $0.19 | 10,184 |
| 2026-01-06 | $0.18 | 1,100 |
| 2026-01-05 | $0.19 | 0 |
About Tribal Rides International Corp.
Tribal Rides International Corp. intends to engage in identifying, developing, and acquiring food technology businesses and assets. The company was formerly known as Xinda International Corp. and changed its name to Tribal Rides International Corp. in February 2021. The company was founded in 2014 and is based in Irvine, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on XNDA.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $110,953 | $48,075 | $243,218 | $88,030 |
| Total Expenses | $88,196 | $137,843 | $1,098,690 | $304,024 |
| Other Income Expense | $251,991 | - | $-149,605 | $41,914 |
| Net Non Operating Interest Income Expense | $-110,953 | $-48,075 | $-243,218 | $-88,030 |
| Interest Expense Non Operating | $110,953 | $48,075 | $243,218 | $88,030 |
| Operating Expense | $88,196 | $137,843 | $1,098,690 | $304,024 |
| Selling And Marketing Expense | $0 | $52 | $8,516 | $2,200 |
| General And Administrative Expense | $88,196 | $137,791 | $1,090,174 | $301,824 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Net Interest Income | $-110,953 | $-48,075 | $-243,218 | $-88,030 |
| Normalized Income | $-199,149 | $-185,918 | $-1,341,908 | $-392,054 |
| Net Income From Continuing And Discontinued Operation | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Total Operating Income As Reported | $-88,196 | $-137,843 | $-1,098,690 | $-304,024 |
| Net Income Common Stockholders | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Net Income | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Net Income Including Noncontrolling Interests | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Net Income Continuous Operations | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Pretax Income | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Special Income Charges | $233,764 | $0 | $-149,605 | $41,914 |
| Operating Income | $-88,196 | $-137,843 | $-1,098,690 | $-304,024 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.00 | $0.00 | $-0.04 | $-0.01 |
| Basic EPS | $0.00 | $0.00 | $-0.04 | $-0.01 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-88,196 | $-137,843 | $-1,096,852 | $-303,289 |
| Total Unusual Items | $251,991 | $0 | $-149,605 | $41,914 |
| Total Unusual Items Excluding Goodwill | $251,991 | $0 | $-149,605 | $41,914 |
| EBITDA (Bullshit earnings) | $163,795 | $-137,843 | $-1,246,457 | $-261,375 |
| EBIT | $163,795 | $-137,843 | $-1,248,295 | $-262,110 |
| Diluted Average Shares | $39,935,500 | $39,935,500 | $36,612,089 | $36,339,541 |
| Basic Average Shares | $39,935,500 | $39,935,500 | $36,612,089 | $36,339,541 |
| Diluted NI Availto Com Stockholders | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Other Special Charges | $-233,764 | - | $149,605 | $-41,914 |
| Gain On Sale Of Security | $18,227 | - | - | - |
| Selling General And Administration | $88,196 | $137,843 | $1,098,690 | $304,024 |
| Other Gand A | $88,196 | $137,791 | $1,090,174 | $301,824 |
| Reconciled Depreciation | - | $0 | $1,838 | $735 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $4,202,999 | $-844,467 | $-559,659 | $258,312 |
| Total Assets | $5,000,000 | $178,157 | $137,652 | $505,313 |
| Total Non Current Assets | $5,000,000 | $142,457 | $133,439 | $49,832 |
| Other Non Current Assets | $5,000,000 | - | - | - |
| Goodwill And Other Intangible Assets | $0 | $140,306 | $131,288 | $48,830 |
| Current Assets | $0 | $35,700 | $4,213 | $455,481 |
| Prepaid Assets | $0 | $35,700 | $0 | $334,000 |
| Cash Cash Equivalents And Short Term Investments | $0 | $0 | $4,213 | $121,481 |
| Cash And Cash Equivalents | $0 | $0 | $4,213 | $121,481 |
| Cash Financial | $0 | $0 | $4,213 | $121,481 |
| Other Intangible Assets | - | $140,306 | $131,288 | $48,830 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $368,225 | $431,302 | $305,787 | - |
| Total Debt | $368,225 | $431,302 | $310,000 | $86,713 |
| Current Debt And Capital Lease Obligation | $368,225 | $431,302 | $310,000 | $86,713 |
| Current Debt | $368,225 | $431,302 | $310,000 | $86,713 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $797,001 | $882,318 | $566,023 | $198,171 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $797,001 | $882,318 | $566,023 | $198,171 |
| Current Deferred Liabilities | $0 | $9 | $9 | $0 |
| Current Notes Payable | $368,225 | $431,302 | $310,000 | $86,713 |
| Payables And Accrued Expenses | $428,776 | $451,007 | $256,014 | $111,458 |
| Interest Payable | $148,996 | $0 | - | - |
| Payables | $279,780 | $451,007 | $256,014 | $111,458 |
| Accounts Payable | $66,430 | $237,657 | $92,573 | $50,697 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $4,202,999 | $-704,161 | $-428,371 | $307,142 |
| Total Equity Gross Minority Interest | $4,202,999 | $-704,161 | $-428,371 | $307,142 |
| Stockholders Equity | $4,202,999 | $-704,161 | $-428,371 | $307,142 |
| Retained Earnings | $-2,799,154 | $-2,851,996 | $-2,020,406 | $-528,893 |
| Other Equity Interest | - | - | $16 | $132 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $39,935,500 | $39,935,500 | $36,502,500 | $36,182,500 |
| Share Issued | $39,935,500 | $39,935,500 | $36,502,500 | $36,182,500 |
| Tangible Book Value | $4,202,999 | $-844,467 | $-559,659 | $258,312 |
| Invested Capital | $4,571,224 | $-272,859 | $-118,371 | $393,855 |
| Working Capital | $-797,001 | $-846,618 | $-561,810 | $257,310 |
| Total Capitalization | $4,202,999 | $-704,161 | $-428,371 | $307,142 |
| Additional Paid In Capital | $7,001,727 | $2,147,393 | $1,591,654 | $832,284 |
| Capital Stock | $426 | $442 | $381 | $3,751 |
| Common Stock | $426 | $442 | $381 | $3,751 |
| Current Deferred Revenue | $0 | $9 | $9 | $0 |
| Current Accrued Expenses | $148,996 | $0 | - | - |
| Dueto Related Parties Current | $213,350 | $213,350 | $163,441 | $60,761 |
| Net PPE | $0 | $2,151 | $2,151 | $1,002 |
| Accumulated Depreciation | $0 | $-1,328 | $-1,328 | $-222 |
| Gross PPE | $0 | $3,479 | $3,479 | $1,224 |
| Other Properties | - | $3,479 | - | - |
| Machinery Furniture Equipment | - | $3,479 | $3,479 | $1,224 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-4,933,695 | $-38,674 | $-239,948 | $-159,873 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $66,305 | $-19,826 | $-154,504 | $-112,579 |
| Cash Flow From Continuing Operating Activities | $66,305 | $-19,826 | $-154,504 | $-112,579 |
| Operating Gains Losses | - | - | $149,605 | $-41,914 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-5,000,000 | $-18,848 | $-85,444 | $-47,294 |
| Investing Cash Flow | $-4,857,543 | $-9,424 | $-85,444 | $-47,294 |
| Cash Flow From Continuing Investing Activities | $-4,857,543 | $-18,848 | $-85,444 | $-47,294 |
| Capital Expenditure Reported | $-5,000,000 | $-9,424 | $-85,444 | $-47,294 |
| Net Other Investing Changes | - | $9,424 | - | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-19 | $0 | - | - |
| Issuance Of Capital Stock | $4,854,334 | $555,739 | $0 | - |
| Financing Cash Flow | $4,791,238 | $25,037 | $122,680 | $281,354 |
| Cash Flow From Continuing Financing Activities | $4,791,238 | $25,037 | $122,680 | $281,354 |
| Net Common Stock Issuance | $4,854,315 | $555,739 | $0 | - |
| Common Stock Issuance | $4,854,334 | $555,739 | $0 | - |
| Net Other Financing Charges | - | $-645,611 | - | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-63,077 | - | $0 | $-5,000 |
| Issuance Of Debt | $0 | $114,909 | $122,680 | $286,354 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $0 | $0 | $4,213 | $121,481 |
| Beginning Cash Position | $0 | $4,213 | $121,481 | $0 |
| Common Stock Payments | $-19 | $0 | - | - |
| Net Issuance Payments Of Debt | $-63,077 | $114,909 | $122,680 | $281,354 |
| Net Long Term Debt Issuance | $-63,077 | $114,909 | $122,680 | $281,354 |
| Long Term Debt Payments | $-63,077 | - | $0 | $-5,000 |
| Long Term Debt Issuance | $0 | $114,909 | $122,680 | $286,354 |
| Interest Received Cfi | $0 | $0 | - | - |
| Net Intangibles Purchase And Sale | $6,173 | - | - | - |
| Sale Of Intangibles | $6,173 | - | - | - |
| Net PPE Purchase And Sale | $136,284 | $-9,424 | - | - |
| Sale Of PPE | $136,284 | - | - | - |
| Change In Working Capital | $13,460 | $166,092 | $43,279 | $31,027 |
| Change In Other Working Capital | $-9 | - | $9 | - |
| Change In Payables And Accrued Expense | $-22,231 | $166,092 | $43,270 | $31,027 |
| Change In Accrued Expense | $148,996 | $0 | - | - |
| Change In Payable | $-171,227 | $166,092 | - | $67,930 |
| Change In Account Payable | $-171,227 | $166,092 | - | $31,026 |
| Change In Prepaid Assets | $35,700 | $0 | - | - |
| Other Non Cash Items | $3 | - | $542,287 | $81,713 |
| Net Income From Continuing Operations | $52,842 | $-185,918 | $-1,491,513 | $-350,140 |
| Interest Paid Supplemental Data | - | $0 | $0 | $0 |
| Changes In Cash | - | $-4,213 | $-117,268 | $121,481 |
| Purchase Of PPE | - | $-9,424 | - | - |
| Stock Based Compensation | - | $0 | $600,000 | $166,000 |
| Depreciation Amortization Depletion | - | $0 | $1,838 | $735 |
| Depreciation And Amortization | - | $0 | $1,838 | $735 |
| Amortization Cash Flow | - | $0 | $1,838 | $735 |
| Amortization Of Intangibles | - | $0 | $1,838 | $735 |
| Net Short Term Debt Issuance | - | - | - | $-5,000 |
| Short Term Debt Payments | - | - | - | $-5,000 |