XERI
Xeriant, Inc.
Price Chart
Latest Quote
$0.01
Current Price| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 358,908 |
Stock Information
| Shares Outstanding | 789.50M |
| Total Debt | $1.71M |
| Cash Equivalents | $52K |
| Net Income | $961K |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $7.74M |
| P/E Ratio | inf |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 5/42| Debt to Equity | -1.39 |
| Current Ratio | 0.07 |
| Quick Ratio | 0.07 |
| Avg FCF Growth | 10.33% |
| FCF Yield | -18.49% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.01 | 515,400 |
| 2026-01-30 | $0.01 | 252,700 |
| 2026-01-29 | $0.01 | 4,439,100 |
| 2026-01-28 | $0.01 | 204,000 |
| 2026-01-27 | $0.01 | 462,100 |
| 2026-01-26 | $0.01 | 2,586,700 |
| 2026-01-23 | $0.01 | 1,935,800 |
| 2026-01-22 | $0.01 | 1,023,500 |
| 2026-01-21 | $0.01 | 1,189,900 |
| 2026-01-20 | $0.01 | 449,800 |
| 2026-01-16 | $0.01 | 1,107,900 |
| 2026-01-15 | $0.01 | 2,271,900 |
| 2026-01-14 | $0.01 | 1,178,200 |
| 2026-01-13 | $0.01 | 2,978,300 |
| 2026-01-12 | $0.01 | 791,000 |
| 2026-01-09 | $0.01 | 358,500 |
| 2026-01-08 | $0.01 | 1,316,500 |
| 2026-01-07 | $0.01 | 1,143,400 |
| 2026-01-06 | $0.01 | 1,047,400 |
| 2026-01-05 | $0.01 | 3,739,900 |
About Xeriant, Inc.
Xeriant, Inc. focuses on the discovery, development, acquisition, and commercialization of disruptive technologies in advanced materials and aerospace in the United States. The company is developing NEXTBOARD, an eco-friendly and patent-pending composite building panel made from plastic and cellulose waste, designed to replace traditional building materials, such as drywall, plywood, OSB, MDF, MgO board, and other materials used in construction. It is also involved in the development of DUREVER building products that includes a line of composite products primarily made from recycled thermoplastics, reinforcement materials, and fire-retardant chemicals for use in walls, ceilings, flooring, framing, siding, roofing, molding, and decking applications; and Halo, a patented VTOL drone/aircraft concept. The company was formerly known as Banjo & Matilda, Inc. and changed its name to Xeriant, Inc. in June 2020. Xeriant, Inc. is headquartered in Boca Raton, Florida.
đ° Latest News
No news articles available at the moment. Check back later for updates on XERI.
Income Statement (Annual)
Revenue
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Total Revenue | - | $0 | $0 | $0 |
| Operating Revenue | - | $0 | $0 | $0 |
Expenses
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Interest Expense | - | $1,203,074 | $472,408 | $4,768,033 |
| Total Expenses | - | $1,905,908 | $2,051,635 | $11,012,198 |
| Other Income Expense | - | $5,881 | $-4,572,596 | $-58,214 |
| Other Non Operating Income Expenses | - | $-2,448 | $-57,368 | - |
| Net Non Operating Interest Income Expense | - | $-1,203,074 | $-472,408 | $-4,811,783 |
| Interest Expense Non Operating | - | $1,203,074 | $472,408 | $4,768,033 |
| Operating Expense | - | $1,905,908 | $2,051,635 | $11,012,198 |
| General And Administrative Expense | - | $1,709,486 | $2,051,635 | $5,093,050 |
| Selling And Marketing Expense | - | - | $23,348 | $651,567 |
| Total Other Finance Cost | - | - | - | $43,750 |
Income & Earnings
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | - | $-3,070,454 | $-7,066,956 | $-13,301,270 |
| Net Interest Income | - | $-1,203,074 | $-472,408 | $-4,811,783 |
| Normalized Income | - | $-3,078,783 | $-2,650,509 | $-13,300,734 |
| Net Income From Continuing And Discontinued Operation | - | $-3,070,454 | $-7,066,956 | $-13,301,270 |
| Total Operating Income As Reported | - | $-1,905,908 | $-2,051,635 | $-11,012,198 |
| Net Income Common Stockholders | - | $-3,070,454 | $-7,066,956 | $-13,301,270 |
| Net Income | - | $-3,070,454 | $-7,066,956 | $-13,301,270 |
| Net Income Including Noncontrolling Interests | - | $-3,103,101 | $-7,096,639 | $-15,882,195 |
| Net Income Continuous Operations | - | $-3,103,101 | $-7,096,639 | $-15,882,195 |
| Pretax Income | - | $-3,103,101 | $-7,096,639 | $-15,882,195 |
| Special Income Charges | - | $8,329 | $-4,416,447 | $-536 |
| Earnings From Equity Interest | - | $0 | $-98,781 | $-57,678 |
| Operating Income | - | $-1,905,908 | $-2,051,635 | $-11,012,198 |
Per Share Metrics
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Diluted EPS | $0.00 | $-0.01 | $-0.02 | $-0.04 |
| Basic EPS | $0.00 | $-0.01 | $-0.02 | $-0.04 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Diluted Average Shares | $620,875,226 | $443,262,234 | $339,759,839 | $345,160,167 |
| Basic Average Shares | $620,875,226 | $443,262,234 | $339,759,839 | $345,160,167 |
| Tax Effect Of Unusual Items | - | $0 | $0 | $0 |
| Tax Rate For Calcs | - | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | - | $-1,856,186 | $-2,160,884 | $-11,057,178 |
| Total Unusual Items | - | $8,329 | $-4,416,447 | $-536 |
| Total Unusual Items Excluding Goodwill | - | $8,329 | $-4,416,447 | $-536 |
| Reconciled Depreciation | - | $52,170 | $46,900 | $56,448 |
| EBITDA (Bullshit earnings) | - | $-1,847,857 | $-6,577,331 | $-11,057,714 |
| EBIT | - | $-1,900,027 | $-6,624,231 | $-11,114,162 |
| Diluted NI Availto Com Stockholders | - | $-3,070,454 | $-7,066,956 | $-13,301,270 |
| Minority Interests | - | $32,647 | $29,683 | $2,580,925 |
| Other Special Charges | - | $-8,329 | $4,259,987 | $536 |
| Write Off | - | $0 | $156,460 | $0 |
| Research And Development | - | $196,422 | $0 | $5,267,581 |
| Selling General And Administration | - | $1,709,486 | $2,051,635 | $5,744,617 |
| Other Gand A | - | $1,709,486 | $2,051,635 | $5,093,050 |
Balance Sheet (Annual)
Assets
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Net Tangible Assets | $-5,752,513 | $-3,792,806 | $-164,094 | $921,992 |
| Total Assets | $713,005 | $167,118 | $1,269,676 | $1,145,529 |
| Total Non Current Assets | $48,794 | $100,964 | $202,975 | $169,209 |
| Non Current Prepaid Assets | $12,546 | $12,546 | $12,546 | - |
| Current Assets | $664,211 | $66,154 | $1,066,701 | $976,320 |
| Prepaid Assets | $2,931 | $4,529 | $756 | $13,780 |
| Receivables | $8,163 | $0 | - | - |
| Notes Receivable | $8,163 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $653,117 | $61,625 | $1,065,945 | $962,540 |
| Cash And Cash Equivalents | $653,117 | $61,625 | $1,065,945 | $962,540 |
| Cash Financial | $653,117 | $61,625 | $1,065,945 | $962,540 |
Debt
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Net Debt | $7,329,412 | $6,135,629 | $2,870,240 | - |
| Total Debt | $8,018,726 | $6,289,450 | $4,077,345 | $341,999 |
| Long Term Debt And Capital Lease Obligation | $0 | $36,197 | $92,197 | $141,160 |
| Current Debt And Capital Lease Obligation | $8,018,726 | $6,253,253 | $3,985,148 | $200,839 |
| Current Debt | $7,982,529 | $6,197,254 | $3,936,185 | $158,196 |
| Other Current Borrowings | $7,982,529 | $6,197,254 | $3,936,185 | $158,196 |
Liabilities
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $9,325,459 | $6,787,218 | $4,231,381 | $440,223 |
| Total Non Current Liabilities Net Minority Interest | $0 | $36,197 | $92,197 | $141,160 |
| Current Liabilities | $9,325,459 | $6,751,021 | $4,139,184 | $299,063 |
| Other Current Liabilities | $75,200 | $75,200 | $75,200 | - |
| Payables And Accrued Expenses | $1,231,533 | $422,568 | $78,836 | $98,224 |
| Payables | $1,211,533 | $402,568 | $56,836 | $73,224 |
| Accounts Payable | $1,211,533 | $402,568 | $56,836 | $73,224 |
Equity
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Common Stock Equity | $-5,752,530 | $-3,792,824 | $-164,112 | $921,974 |
| Preferred Stock Equity | $17 | $18 | $18 | $18 |
| Total Equity Gross Minority Interest | $-8,612,454 | $-6,620,100 | $-2,961,705 | $705,306 |
| Stockholders Equity | $-5,752,513 | $-3,792,806 | $-164,094 | $921,992 |
| Other Equity Interest | $51,950 | $51,950 | $51,950 | $51,090 |
| Retained Earnings | $-26,708,915 | $-23,638,461 | $-16,571,505 | $-3,270,235 |
| Long Term Equity Investment | - | $0 | $57,678 | - |
Other
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Ordinary Shares Number | $524,853,304 | $389,433,144 | $365,239,001 | $292,815,960 |
| Share Issued | $524,853,304 | $389,433,144 | $365,239,001 | $292,815,960 |
| Tangible Book Value | $-5,752,530 | $-3,792,824 | $-164,112 | $921,974 |
| Invested Capital | $2,229,999 | $2,404,430 | $3,772,073 | $1,080,170 |
| Working Capital | $-8,661,248 | $-6,684,867 | $-3,072,483 | $677,257 |
| Capital Lease Obligations | $36,197 | $92,196 | $141,160 | $183,803 |
| Total Capitalization | $-5,752,513 | $-3,792,806 | $-164,094 | $921,992 |
| Minority Interest | $-2,859,941 | $-2,827,294 | $-2,797,611 | $-216,686 |
| Additional Paid In Capital | $20,899,187 | $19,789,793 | $16,351,791 | $4,138,191 |
| Capital Stock | $5,265 | $3,912 | $3,670 | $2,946 |
| Common Stock | $5,248 | $3,894 | $3,652 | $2,928 |
| Preferred Stock | $17 | $18 | $18 | $18 |
| Long Term Capital Lease Obligation | $0 | $36,197 | $92,197 | $141,160 |
| Current Capital Lease Obligation | $36,197 | $55,999 | $48,963 | $42,643 |
| Current Accrued Expenses | $20,000 | $20,000 | $22,000 | $25,000 |
| Net PPE | $36,248 | $88,418 | $132,751 | $169,209 |
| Accumulated Depreciation | $-188,195 | $-137,537 | $-92,106 | $-51,239 |
| Gross PPE | $224,443 | $225,955 | $224,857 | $169,209 |
| Other Properties | $3,995 | $5,507 | $4,409 | $169,209 |
| Buildings And Improvements | $220,448 | $220,448 | $220,448 | $169,209 |
| Properties | $0 | $0 | $0 | $0 |
| Investments And Advances | - | $0 | $57,678 | - |
| Investmentsin Joint Venturesat Cost | - | $0 | $57,678 | - |
| Other Short Term Investments | - | - | $57,678 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | $-1,430,345 | $-1,176,757 | $-6,947,239 | $-1,012,203 |
Operating Activities
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Operating Cash Flow | $-1,430,345 | $-1,174,190 | $-6,927,249 | $-1,012,203 |
| Cash Flow From Continuing Operating Activities | $-1,430,345 | $-1,174,190 | $-6,927,249 | $-1,012,203 |
| Operating Gains Losses | $-8,329 | $4,358,768 | $57,678 | $186,954 |
Investing Activities
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Investing Cash Flow | $-8,163 | $-200,130 | $-135,346 | $0 |
| Cash Flow From Continuing Investing Activities | $-8,163 | $-200,130 | $-135,346 | $0 |
| Net Other Investing Changes | $-8,163 | - | - | - |
| Capital Expenditure | - | $-2,567 | $-19,990 | - |
Financing Activities
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Financing Cash Flow | $2,030,000 | $370,000 | $7,166,000 | $1,935,850 |
| Cash Flow From Continuing Financing Activities | $2,030,000 | $370,000 | $7,166,000 | $1,935,850 |
| Issuance Of Capital Stock | - | $0 | $2,078,500 | $1,648,000 |
| Net Common Stock Issuance | - | $0 | $2,078,500 | $1,648,000 |
| Common Stock Issuance | - | $0 | $2,078,500 | $1,648,000 |
Other
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Issuance Of Debt | $2,030,000 | $370,000 | $4,958,950 | $287,850 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $653,117 | $61,625 | $1,065,945 | $962,540 |
| Beginning Cash Position | $61,625 | $1,065,945 | $962,540 | $38,893 |
| Changes In Cash | $591,492 | $-1,004,320 | $103,405 | $923,647 |
| Net Issuance Payments Of Debt | $2,030,000 | $370,000 | $4,958,950 | $287,850 |
| Net Short Term Debt Issuance | $2,030,000 | $370,000 | $4,958,950 | $287,850 |
| Short Term Debt Issuance | $2,030,000 | $370,000 | $4,958,950 | $287,850 |
| Net Business Purchase And Sale | $0 | $-197,563 | $-115,356 | - |
| Purchase Of Business | $0 | $-197,563 | $-115,356 | - |
| Net PPE Purchase And Sale | $0 | $-2,567 | $-19,990 | $0 |
| Purchase Of PPE | $0 | $-2,567 | $-19,990 | $0 |
| Change In Working Capital | $1,232,372 | $90,995 | $-52,283 | $-119,440 |
| Change In Other Current Liabilities | $-55,999 | $-48,964 | $-42,643 | $0 |
| Change In Payables And Accrued Expense | $1,286,773 | $143,722 | $-10,120 | $-119,553 |
| Change In Accrued Expense | $0 | $-2,000 | $-3,000 | $0 |
| Change In Payable | $1,286,773 | $145,722 | $-7,120 | $-119,553 |
| Change In Account Payable | $1,286,773 | $145,722 | $-7,120 | $-119,553 |
| Change In Prepaid Assets | $1,598 | $-3,763 | $480 | $113 |
| Other Non Cash Items | $394,095 | $509,842 | $5,644,922 | $347,182 |
| Stock Based Compensation | $0 | $702,116 | $3,248,181 | $1,275,703 |
| Unrealized Gain Loss On Investment Securities | $2,448 | $57,368 | $0 | - |
| Asset Impairment Charge | $0 | $156,460 | $0 | - |
| Depreciation Amortization Depletion | $52,170 | $46,900 | $56,448 | $0 |
| Depreciation And Amortization | $52,170 | $46,900 | $56,448 | $0 |
| Depreciation | $52,170 | $46,900 | $56,448 | - |
| Earnings Losses From Equity Investments | $0 | $98,781 | $57,678 | $0 |
| Net Income From Continuing Operations | $-3,103,101 | $-7,096,639 | $-15,882,195 | $-2,702,602 |
| Proceeds From Stock Option Exercised | - | $0 | $128,550 | $0 |
| Net Long Term Debt Issuance | - | $0 | $4,958,950 | $287,850 |
| Long Term Debt Issuance | - | $0 | $4,958,950 | $287,850 |