XE
X-Energy, Inc.
Price Chart
Latest Quote
$14.30
+0.47 (+3.40%)
Current Price
| Previous Close | $13.83 |
| Open | $13.62 |
| Day High | $14.33 |
| Day Low | $13.47 |
| Volume | 1,484,331 |
Stock Information
| Shares Outstanding | 287.46M |
| Total Debt | $27.36M |
| Cash Equivalents | $673.59M |
| Revenue | $117.08M |
| Net Income | $-545.78M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $4.03B |
| EPS (TTM) | $-1.09 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.72B |
| Sales | $117.08M |
| Income | $-545.78M |
| Book/sh | $-58.80 |
| Cash/sh | $2.34 |
| Employees | 889 |
Financial Ratios
| Quick Ratio | 8.40 |
| Current Ratio | 8.67 |
| Debt/Eq | 2.62 |
Returns & Margins
| Gross Margin | -69.12% |
| Operating Margin | -165.66% |
Ownership
| Insider Ownership | 45.16% |
| Institutional Ownership | 10.52% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -27.80 |
| P/S | 34.42 |
| P/B | -0.24 |
Analyst Data
| Recommendation | none |
| Target Price | $37.86 |
Technical Indicators
| SMA20 | $17.52 |
| SMA50 | $22.68 |
| RSI | 21.68 |
| ATR | 1.3432 |
| Shares Float | 191.03M |
| Short Float | 7.87% |
| Short Ratio | 3.13 |
| Rel Volume | 0.99 |
Performance History
| Week | -12.16% |
| Month | -35.18% |
| YTD | -51.99% |
| 10 Years | -51.99% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $14.02 | 5,145,687 |
| 2026-07-16 | $13.83 | 6,958,700 |
| 2026-07-15 | $15.06 | 3,835,900 |
| 2026-07-14 | $15.33 | 4,472,300 |
| 2026-07-13 | $15.43 | 3,669,600 |
| 2026-07-10 | $15.96 | 6,310,400 |
| 2026-07-09 | $16.60 | 3,451,900 |
| 2026-07-08 | $16.96 | 3,342,400 |
| 2026-07-07 | $16.54 | 6,743,400 |
| 2026-07-06 | $18.32 | 4,442,800 |
| 2026-07-02 | $17.27 | 5,362,800 |
| 2026-07-01 | $18.56 | 6,444,800 |
| 2026-06-30 | $18.36 | 4,252,600 |
| 2026-06-29 | $18.81 | 5,652,900 |
| 2026-06-26 | $18.88 | 5,820,700 |
| 2026-06-25 | $18.48 | 3,649,100 |
| 2026-06-24 | $19.10 | 4,057,600 |
| 2026-06-23 | $21.09 | 3,387,700 |
| 2026-06-22 | $20.16 | 2,917,400 |
| 2026-06-18 | $21.56 | 14,066,900 |
About X-Energy, Inc.
X-Energy, Inc. designs and develops nuclear reactor technology. The company manufactures nuclear fuels. It provides the Xe-100 reactor that is designed to generate 80 megawatts of electric power or 200 megawatts of thermal output (heat) and TRISO-X, a fuel for reactors. The company was founded in 2009 and is headquartered in Rockville, Maryland.
đ° Latest News
OKLO, XE, SMR, NNE, UEC Stocks Tumble On Thursday: AI Made Nuclear Stocks Market Darlings â Now Investors Want Proof
Stocktwits âĸ 2026-07-17T05:40:27Z
How Investors Can Swing for the Fences With $100,000 Now
Barrons.com âĸ 2026-07-15T20:11:00Z
OKLO, XE Stocks Rise Premarket: Cathie Wood's ARK Invest Doubles Down On Nuclear Bets
Stocktwits âĸ 2026-07-14T08:31:17Z
Cathie Wood Loads Up on SpaceX, Meta, Eli Lilly and Circle Group
GuruFocus.com âĸ 2026-07-13T16:52:27ZCan X-Energy's Capital-Light Model Drive Long-Term Growth?
Zacks âĸ 2026-07-13T16:32:00Z
GEV or XE: Which Alternative Energy Stock Is a Stronger Play Now?
Zacks âĸ 2026-07-13T14:52:00Z
JOBY, EQT, XE Stocks Hit 52-Week Lows Last Week: What Drove The Selloff?
Stocktwits âĸ 2026-07-13T04:14:15Z
X Energy (XE) Stock Looks Rich On Cash Flow And Sales
Simply Wall St. âĸ 2026-07-09T02:13:19Z
Cathie Wood Goes Bargain Hunting: 3 Stocks She Just Bought
Motley Fool âĸ 2026-07-08T13:35:00Z
X-Energy (XE) Joins Russell Indexes As Its Pricey Valuation Faces A Test
Simply Wall St. âĸ 2026-07-08T09:12:44Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2022-12-31 | 2021-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $147,449,000 | $107,520,000 |
| Cost Of Revenue | $147,449,000 | $107,520,000 |
| Total Revenue | $104,894,000 | $76,984,000 |
| Operating Revenue | $104,894,000 | $76,984,000 |
| Expenses | ||
| Interest Expense | $11,814,000 | $2,455,000 |
| Total Expenses | $207,772,000 | $137,778,000 |
| Other Income Expense | $-7,584,000 | $-818,000 |
| Other Non Operating Income Expenses | $4,212,000 | $25,000 |
| Net Non Operating Interest Income Expense | $-11,778,000 | $-2,449,000 |
| Interest Expense Non Operating | $11,814,000 | $2,455,000 |
| Operating Expense | $60,323,000 | $30,258,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-122,240,000 | $-64,061,000 |
| Net Interest Income | $-11,778,000 | $-2,449,000 |
| Interest Income | $36,000 | $6,000 |
| Normalized Income | $-110,444,000 | $-63,218,000 |
| Net Income From Continuing And Discontinued Operation | $-122,240,000 | $-64,061,000 |
| Total Operating Income As Reported | $-102,878,000 | $-60,794,000 |
| Net Income Common Stockholders | $-122,240,000 | $-64,061,000 |
| Net Income | $-122,240,000 | $-64,061,000 |
| Net Income Including Noncontrolling Interests | $-122,240,000 | $-64,061,000 |
| Net Income Continuous Operations | $-122,240,000 | $-64,061,000 |
| Pretax Income | $-122,240,000 | $-64,061,000 |
| Special Income Charges | $-5,868,000 | $785,000 |
| Interest Income Non Operating | $36,000 | $6,000 |
| Operating Income | $-102,878,000 | $-60,794,000 |
| Gross Profit | $-42,555,000 | $-30,536,000 |
| Per Share | ||
| Diluted EPS | $-3.51 | $-1.84 |
| Basic EPS | $-3.51 | $-1.84 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-98,460,000 | $-60,729,000 |
| Total Unusual Items | $-11,796,000 | $-843,000 |
| Total Unusual Items Excluding Goodwill | $-11,796,000 | $-843,000 |
| Reconciled Depreciation | $170,000 | $34,000 |
| EBITDA (Bullshit earnings) | $-110,256,000 | $-61,572,000 |
| EBIT | $-110,426,000 | $-61,606,000 |
| Diluted Average Shares | $34,806,782 | $34,806,782 |
| Basic Average Shares | $34,806,782 | $34,806,782 |
| Diluted NI Availto Com Stockholders | $-122,240,000 | $-64,061,000 |
| Other Special Charges | $5,868,000 | $-785,000 |
| Gain On Sale Of Security | $-5,928,000 | $-1,628,000 |
| Research And Development | $2,680,000 | $1,238,000 |
| Selling General And Administration | $57,643,000 | $29,020,000 |
Fetched: 2026-04-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,439,923,000 | $-753,902,000 | $0 | $0 |
| Total Assets | $2,157,997,000 | $579,510,000 | $126,720,000 | $87,604,000 |
| Total Non Current Assets | $357,524,000 | $17,620,000 | $5,963,000 | $2,117,000 |
| Other Non Current Assets | $22,632,000 | $789,000 | - | - |
| Current Assets | $1,800,473,000 | $561,890,000 | $120,757,000 | $85,487,000 |
| Other Current Assets | $7,549,000 | $2,894,000 | $2,773,000 | $1,175,000 |
| Receivables | $79,049,000 | $44,396,000 | $39,632,000 | $48,507,000 |
| Other Receivables | $41,529,000 | $27,211,000 | $35,342,000 | $30,758,000 |
| Accounts Receivable | $32,940,000 | $1,212,000 | $3,849,000 | $17,323,000 |
| Cash Cash Equivalents And Short Term Investments | $1,713,875,000 | $514,600,000 | $72,788,000 | $35,805,000 |
| Cash And Cash Equivalents | $1,408,967,000 | $514,600,000 | $72,788,000 | $35,805,000 |
| Current Deferred Assets | - | - | $5,564,000 | $0 |
| Debt | ||||
| Total Debt | $20,887,000 | $31,361,000 | $172,246,000 | $40,851,000 |
| Long Term Debt And Capital Lease Obligation | $20,887,000 | $10,338,000 | $137,126,000 | $1,075,000 |
| Current Debt And Capital Lease Obligation | - | $21,023,000 | $35,120,000 | $39,776,000 |
| Current Debt | - | $18,537,000 | $32,353,000 | $38,863,000 |
| Other Current Borrowings | - | $18,537,000 | $32,353,000 | $38,863,000 |
| Net Debt | - | - | $94,353,000 | $3,058,000 |
| Long Term Debt | - | - | $134,788,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $91,919,000 | $1,333,412,000 | $543,227,000 | $396,071,000 |
| Total Non Current Liabilities Net Minority Interest | $36,040,000 | $1,268,689,000 | $465,227,000 | $320,865,000 |
| Derivative Product Liabilities | $0 | $50,634,000 | $8,311,000 | $0 |
| Non Current Deferred Liabilities | $15,153,000 | $0 | - | - |
| Current Liabilities | $55,879,000 | $64,723,000 | $78,000,000 | $75,206,000 |
| Payables And Accrued Expenses | $55,879,000 | $43,700,000 | $42,880,000 | $35,430,000 |
| Payables | $7,588,000 | $10,807,000 | $16,925,000 | $12,506,000 |
| Accounts Payable | $3,363,000 | $2,327,000 | $2,256,000 | $5,182,000 |
| Interest Payable | - | - | $1,069,000 | $475,000 |
| Equity | ||||
| Common Stock Equity | $1,439,923,000 | $-753,902,000 | $-416,507,000 | $-308,467,000 |
| Total Equity Gross Minority Interest | $2,066,078,000 | $-753,902,000 | $-416,507,000 | $-308,467,000 |
| Stockholders Equity | $1,439,923,000 | $-753,902,000 | $0 | $0 |
| Gains Losses Not Affecting Retained Earnings | $-117,000 | $6,000 | $7,005,000 | $-1,000 |
| Other Equity Adjustments | $-117,000 | $6,000 | - | - |
| Retained Earnings | $-17,216,000 | $-846,567,000 | $-432,763,000 | $-310,523,000 |
| Preferred Securities Outside Stock Equity | $0 | $1,207,717,000 | $319,790,000 | $319,790,000 |
| Other Equity Interest | - | - | $7,451,000 | $257,000 |
| Other | ||||
| Ordinary Shares Number | $273,442,494 | $273,442,494 | $273,442,494 | $273,442,494 |
| Share Issued | $273,442,494 | $273,442,494 | $273,442,494 | $273,442,494 |
| Tangible Book Value | $1,439,923,000 | $-753,902,000 | $-416,507,000 | $-308,467,000 |
| Invested Capital | $1,439,923,000 | $-735,365,000 | $-249,366,000 | $-269,604,000 |
| Working Capital | $1,744,594,000 | $497,167,000 | $42,757,000 | $10,281,000 |
| Capital Lease Obligations | $20,887,000 | $12,824,000 | $5,105,000 | $1,988,000 |
| Total Capitalization | $1,439,923,000 | $-753,902,000 | $-281,719,000 | $-308,467,000 |
| Minority Interest | $626,155,000 | - | - | - |
| Additional Paid In Capital | $1,457,217,000 | $0 | - | - |
| Capital Stock | $39,000 | $92,659,000 | - | - |
| Common Stock | $39,000 | $92,659,000 | - | - |
| Total Partnership Capital | $0 | - | $-416,507,000 | $-308,467,000 |
| Limited Partnership Capital | $0 | - | $1,800,000 | $1,800,000 |
| Non Current Deferred Revenue | $15,153,000 | $0 | - | - |
| Long Term Capital Lease Obligation | $20,887,000 | $10,338,000 | $2,338,000 | $1,075,000 |
| Current Accrued Expenses | $48,291,000 | $32,893,000 | $25,955,000 | $22,924,000 |
| Dueto Related Parties Current | $4,225,000 | $8,480,000 | $14,669,000 | $7,324,000 |
| Investments And Advances | $261,458,000 | $0 | - | - |
| Net PPE | $73,434,000 | $16,831,000 | $5,963,000 | $2,117,000 |
| Gross PPE | $73,434,000 | $19,029,000 | $6,262,000 | $2,246,000 |
| Other Properties | $73,434,000 | $13,338,000 | $5,088,000 | $1,950,000 |
| Duefrom Related Parties Current | $4,580,000 | $15,973,000 | $441,000 | $426,000 |
| Other Short Term Investments | $304,908,000 | $0 | - | - |
| Current Capital Lease Obligation | - | $2,486,000 | $2,767,000 | $913,000 |
| Accumulated Depreciation | - | $-2,198,000 | $-299,000 | $-129,000 |
| Leases | - | $2,480,000 | $452,000 | $160,000 |
| Construction In Progress | - | $1,778,000 | - | - |
| Machinery Furniture Equipment | - | $1,433,000 | $722,000 | $136,000 |
| Land And Improvements | - | $0 | $0 | $0 |
| Properties | - | $0 | $0 | $0 |
Fetched: 2026-07-10
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-267,096,000 | $-100,321,000 | $-96,661,000 | $-77,538,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-149,860,000 | $-96,159,000 | $-95,783,000 | $-77,417,000 |
| Cash Flow From Continuing Operating Activities | $-149,860,000 | $-96,159,000 | $-95,783,000 | $-77,417,000 |
| Operating Gains Losses | $223,532,000 | $-22,838,000 | $12,011,000 | $622,000 |
| Investing Activities | ||||
| Capital Expenditure | $-117,236,000 | $-4,162,000 | $-878,000 | $-121,000 |
| Investing Cash Flow | $-628,344,000 | $-1,865,000 | $-878,000 | $-121,000 |
| Cash Flow From Continuing Investing Activities | $-628,344,000 | $-1,865,000 | $-878,000 | $-121,000 |
| Net Other Investing Changes | $54,838,000 | $2,297,000 | - | - |
| Capital Expenditure Reported | $-117,236,000 | $-4,162,000 | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-25,274,000 | $-10,760,000 | - | - |
| Issuance Of Capital Stock | $752,924,000 | $626,483,000 | $0 | $66,975,000 |
| Financing Cash Flow | $726,130,000 | $598,340,000 | $133,912,000 | $112,732,000 |
| Cash Flow From Continuing Financing Activities | $726,130,000 | $598,340,000 | $133,912,000 | $112,732,000 |
| Net Other Financing Charges | $-1,520,000 | $-3,793,000 | $-2,282,000 | $33,000,000 |
| Net Preferred Stock Issuance | $752,924,000 | $626,483,000 | $0 | $66,975,000 |
| Preferred Stock Issuance | $752,924,000 | $626,483,000 | $0 | $66,975,000 |
| Net Common Stock Issuance | $-25,274,000 | $-10,760,000 | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $0 | $-152,643,000 | $-9,923,000 | $-120,000 |
| Issuance Of Debt | $0 | $139,053,000 | $146,117,000 | $12,877,000 |
| Interest Paid Supplemental Data | $0 | $4,621,000 | - | - |
| End Cash Position | $462,630,000 | $514,600,000 | $72,788,000 | $35,805,000 |
| Beginning Cash Position | $514,600,000 | $14,398,000 | $35,805,000 | $609,000 |
| Effect Of Exchange Rate Changes | $104,000 | $-114,000 | $-268,000 | $2,000 |
| Changes In Cash | $-52,074,000 | $500,316,000 | $37,251,000 | $35,194,000 |
| Common Stock Payments | $-25,274,000 | $-10,760,000 | - | - |
| Net Issuance Payments Of Debt | $0 | $-13,590,000 | $136,194,000 | $12,757,000 |
| Net Short Term Debt Issuance | $0 | $-13,590,000 | - | - |
| Short Term Debt Payments | $0 | $-152,643,000 | - | - |
| Short Term Debt Issuance | $0 | $139,053,000 | - | - |
| Net Investment Purchase And Sale | $-565,946,000 | $0 | - | - |
| Purchase Of Investment | $-565,946,000 | $0 | - | - |
| Change In Working Capital | $-16,877,000 | $-31,554,000 | $6,794,000 | $-14,577,000 |
| Change In Other Working Capital | $15,153,000 | - | - | - |
| Change In Other Current Liabilities | $-3,334,000 | $-1,442,000 | $-2,424,000 | $-827,000 |
| Change In Other Current Assets | $-18,180,000 | $206,000 | - | - |
| Change In Payables And Accrued Expense | $4,481,000 | $-35,116,000 | $16,000 | $21,750,000 |
| Change In Accrued Expense | $0 | $-4,147,000 | - | - |
| Change In Interest Payable | $0 | $-4,147,000 | - | - |
| Change In Payable | $4,481,000 | $-30,969,000 | $16,000 | $21,750,000 |
| Change In Account Payable | $8,736,000 | $-21,301,000 | $-7,329,000 | $14,476,000 |
| Change In Prepaid Assets | $-4,026,000 | $-1,416,000 | $-1,598,000 | $-1,078,000 |
| Change In Receivables | $-10,971,000 | $6,214,000 | $10,800,000 | $-34,422,000 |
| Changes In Account Receivables | $-24,804,000 | $16,044,000 | $8,615,000 | $-34,829,000 |
| Other Non Cash Items | $4,998,000 | $73,017,000 | $7,158,000 | - |
| Stock Based Compensation | $14,137,000 | $1,150,000 | $4,530,000 | $257,000 |
| Unrealized Gain Loss On Investment Securities | $13,015,000 | $9,113,000 | $-4,206,000 | $308,000 |
| Amortization Of Securities | $-277,000 | $0 | - | - |
| Depreciation Amortization Depletion | $1,390,000 | $913,000 | $170,000 | $34,000 |
| Depreciation And Amortization | $1,390,000 | $913,000 | $170,000 | $34,000 |
| Gain Loss On Investment Securities | $223,532,000 | $-30,218,000 | $6,143,000 | $1,407,000 |
| Net Income From Continuing Operations | $-389,778,000 | $-125,960,000 | $-122,240,000 | $-64,061,000 |
| Net Long Term Debt Issuance | - | - | $136,194,000 | $12,757,000 |
| Long Term Debt Payments | - | - | $-9,923,000 | $-120,000 |
| Long Term Debt Issuance | - | - | $146,117,000 | $12,877,000 |
| Net PPE Purchase And Sale | - | - | $-878,000 | $-121,000 |
| Purchase Of PPE | - | - | $-878,000 | $-121,000 |
Fetched: 2026-07-10