XCUR
Exicure, Inc.
Price Chart
No historical data available
Latest Quote
$1.31
+0.02 (+1.55%)
Current Price
| Previous Close | $1.29 |
| Open | $1.31 |
| Day High | $1.35 |
| Day Low | $1.28 |
| Volume | 21,622 |
Stock Information
| Shares Outstanding | 6.55M |
| Cash Equivalents | $1.72M |
| Net Income | $-8.28M |
| Sector | Healthcare |
| Industry | Biotechnology |
| Market Cap | $8.58M |
| EPS (TTM) | $-1.31 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Exicure, Inc.
Exicure, Inc. does not have significant operations. Previously, it focused on developing nucleic acid therapies targeting ribonucleic acid against validated targets. The company has a co-development agreement with Adbiotech Co., Ltd. to explore combination therapies based on Burixafor (GPC-100) across multiple therapeutic areas. Exicure, Inc. was founded in 2011 and is headquartered in Redwood City, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on XCUR.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $500,000 | $0 | $28,826,000 |
| Operating Revenue | $0 | $500,000 | $0 | $28,826,000 |
| Expenses | ||||
| Interest Expense | $1,000 | $18,000 | $0 | $595,000 |
| Total Expenses | $10,117,000 | $5,449,000 | $13,138,000 | $30,657,000 |
| Other Income Expense | $4,509,000 | $-4,734,000 | $-3,808,000 | $38,000 |
| Other Non Operating Income Expenses | $-275,000 | $2,137,000 | $-2,000 | $-40,000 |
| Net Non Operating Interest Income Expense | $28,000 | $-10,000 | $32,000 | $-580,000 |
| Interest Expense Non Operating | $1,000 | $18,000 | $0 | $595,000 |
| Operating Expense | $10,117,000 | $5,449,000 | $13,138,000 | $30,657,000 |
| General And Administrative Expense | $6,831,000 | $5,449,000 | $11,715,000 | $10,890,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Net Interest Income | $28,000 | $-10,000 | $32,000 | $-580,000 |
| Interest Income | $29,000 | $8,000 | $32,000 | $15,000 |
| Normalized Income | $-9,184,624 | $-4,272,910 | $-13,108,000 | $-2,643,620 |
| Net Income From Continuing And Discontinued Operation | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Total Operating Income As Reported | $-4,233,000 | $-12,232,000 | $-14,996,000 | $-1,831,000 |
| Net Income Common Stockholders | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Net Income | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Net Income Including Noncontrolling Interests | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Net Income Continuous Operations | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Pretax Income | $-5,580,000 | $-9,693,000 | $-16,914,000 | $-2,373,000 |
| Special Income Charges | $4,677,000 | $-6,876,000 | $-1,858,000 | $0 |
| Interest Income Non Operating | $29,000 | $8,000 | $32,000 | $15,000 |
| Operating Income | $-10,117,000 | $-4,949,000 | $-13,138,000 | $-1,831,000 |
| Per Share | ||||
| Diluted EPS | $-0.79 | $-4.75 | $-10.55 | $-2.80 |
| Basic EPS | $-0.79 | $-4.75 | $-10.55 | $-2.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $545,376 | $-1,442,910 | $0 | $16,380 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,903,000 | $-1,980,000 | $-11,733,000 | $0 |
| Total Unusual Items | $4,784,000 | $-6,871,000 | $-3,806,000 | $78,000 |
| Total Unusual Items Excluding Goodwill | $4,784,000 | $-6,871,000 | $-3,806,000 | $78,000 |
| Reconciled Depreciation | $460,000 | $824,000 | $1,375,000 | $1,856,000 |
| EBITDA (Bullshit earnings) | $-5,119,000 | $-8,851,000 | $-15,539,000 | $78,000 |
| EBIT | $-5,579,000 | $-9,675,000 | $-16,914,000 | $-1,778,000 |
| Diluted Average Shares | $6,297,094 | $2,043,278 | $1,602,790 | $923,894 |
| Basic Average Shares | $6,297,094 | $2,043,278 | $1,602,790 | $923,894 |
| Diluted NI Availto Com Stockholders | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Tax Provision | $-634,000 | $8,000 | $0 | $209,000 |
| Gain On Sale Of Ppe | $-90,000 | $0 | $-920,000 | $0 |
| Other Special Charges | $-6,320,000 | $1,155,000 | $938,000 | - |
| Impairment Of Capital Assets | $0 | $5,721,000 | $0 | - |
| Restructuring And Mergern Acquisition | $1,553,000 | $0 | - | - |
| Gain On Sale Of Security | $107,000 | $5,000 | $-1,948,000 | $78,000 |
| Research And Development | $3,286,000 | $0 | $1,423,000 | $19,767,000 |
| Selling General And Administration | $6,831,000 | $5,449,000 | $11,715,000 | $10,890,000 |
| Other Gand A | $6,831,000 | $5,449,000 | $11,715,000 | $10,890,000 |
Fetched: 2026-08-24
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-4,257,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Total Assets | $14,041,000 | $15,056,000 | $11,580,000 | $23,328,000 |
| Total Non Current Assets | $9,417,000 | $1,383,000 | $9,556,000 | $13,277,000 |
| Non Current Prepaid Assets | $928,000 | $1,357,000 | $1,785,000 | $2,252,000 |
| Goodwill And Other Intangible Assets | $8,183,000 | $0 | - | - |
| Other Intangible Assets | $3,784,000 | - | - | - |
| Current Assets | $4,624,000 | $13,673,000 | $2,024,000 | $10,051,000 |
| Other Current Assets | $234,000 | $32,000 | $24,000 | $519,000 |
| Prepaid Assets | $586,000 | $575,000 | $934,000 | $844,000 |
| Receivables | $58,000 | $558,000 | $250,000 | $111,000 |
| Other Receivables | $58,000 | $558,000 | $250,000 | $111,000 |
| Cash Cash Equivalents And Short Term Investments | $3,746,000 | $12,508,000 | $816,000 | $8,577,000 |
| Cash And Cash Equivalents | $3,746,000 | $12,508,000 | $816,000 | $8,577,000 |
| Other Non Current Assets | - | - | $1,200,000 | $1,238,000 |
| Accounts Receivable | - | - | - | - |
| Debt | ||||
| Total Debt | $176,000 | $5,935,000 | $6,665,000 | $7,306,000 |
| Long Term Debt And Capital Lease Obligation | $0 | $5,213,000 | $6,039,000 | $6,767,000 |
| Current Debt And Capital Lease Obligation | $176,000 | $722,000 | $626,000 | $539,000 |
| Current Debt | - | - | - | - |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,115,000 | $8,284,000 | $8,549,000 | $8,406,000 |
| Total Non Current Liabilities Net Minority Interest | $6,227,000 | $5,213,000 | $6,039,000 | $6,767,000 |
| Other Non Current Liabilities | $5,804,000 | - | - | - |
| Non Current Deferred Liabilities | $423,000 | $0 | - | $0 |
| Non Current Deferred Taxes Liabilities | $423,000 | $0 | - | - |
| Current Liabilities | $3,888,000 | $3,071,000 | $2,510,000 | $1,639,000 |
| Payables And Accrued Expenses | $3,712,000 | $2,349,000 | $1,884,000 | $1,100,000 |
| Payables | $1,690,000 | $1,031,000 | $1,631,000 | $361,000 |
| Accounts Payable | $1,690,000 | $1,031,000 | $1,631,000 | $361,000 |
| Current Deferred Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $3,926,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Total Equity Gross Minority Interest | $3,926,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Stockholders Equity | $3,926,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Gains Losses Not Affecting Retained Earnings | $-2,000 | $0 | $0 | $0 |
| Other Equity Adjustments | $-2,000 | - | - | - |
| Retained Earnings | $-204,210,000 | $-199,264,000 | $-189,563,000 | $-172,649,000 |
| Other | ||||
| Ordinary Shares Number | $6,373,893 | $6,026,841 | $1,730,150 | $993,180 |
| Share Issued | $6,373,893 | $6,026,841 | $1,730,150 | $993,180 |
| Tangible Book Value | $-4,257,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Invested Capital | $3,926,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Working Capital | $736,000 | $10,602,000 | $-486,000 | $8,412,000 |
| Capital Lease Obligations | $176,000 | $5,935,000 | $6,665,000 | $7,306,000 |
| Total Capitalization | $3,926,000 | $6,772,000 | $3,031,000 | $14,922,000 |
| Additional Paid In Capital | $208,137,000 | $206,035,000 | $192,594,000 | $187,571,000 |
| Capital Stock | $1,000 | $1,000 | $0 | $0 |
| Common Stock | $1,000 | $1,000 | $0 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $0 | $5,213,000 | $6,039,000 | $6,767,000 |
| Current Capital Lease Obligation | $176,000 | $722,000 | $626,000 | $539,000 |
| Current Accrued Expenses | $2,022,000 | $1,318,000 | $253,000 | $739,000 |
| Goodwill | $4,399,000 | $0 | - | - |
| Net PPE | $306,000 | $26,000 | $6,571,000 | $9,787,000 |
| Accumulated Depreciation | $-195,000 | $-253,000 | $-225,000 | $-3,650,000 |
| Gross PPE | $501,000 | $279,000 | $6,796,000 | $13,437,000 |
| Leases | $39,000 | $0 | - | - |
| Other Properties | $405,000 | $246,000 | $6,763,000 | $13,344,000 |
| Machinery Furniture Equipment | $57,000 | $33,000 | $33,000 | $93,000 |
| Properties | $0 | $0 | - | - |
| Non Current Deferred Revenue | - | - | - | $0 |
| Current Deferred Revenue | - | - | - | $0 |
| Construction In Progress | - | - | - | $0 |
| Other Short Term Investments | - | - | - | $0 |
Fetched: 2026-08-24
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-8,556,000 | $-2,910,000 | $-10,357,000 | $-35,668,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-8,555,000 | $-2,910,000 | $-10,357,000 | $-35,658,000 |
| Cash Flow From Continuing Operating Activities | $-8,555,000 | $-2,910,000 | $-10,357,000 | $-35,658,000 |
| Operating Gains Losses | $188,000 | - | $920,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-1,000 | - | - | $-10,000 |
| Investing Cash Flow | $-1,807,000 | $0 | $-1,078,000 | $4,696,000 |
| Cash Flow From Continuing Investing Activities | $-1,807,000 | $0 | $-1,078,000 | $4,696,000 |
| Capital Expenditure Reported | $-1,000 | $0 | $0 | $-10,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,600,000 | $12,402,000 | $5,440,000 | $5,040,000 |
| Financing Cash Flow | $1,600,000 | $13,402,000 | $3,674,000 | $-3,105,000 |
| Cash Flow From Continuing Financing Activities | $1,600,000 | $13,402,000 | $3,674,000 | $-3,105,000 |
| Net Common Stock Issuance | $1,600,000 | $12,402,000 | $5,440,000 | $5,040,000 |
| Common Stock Issuance | $1,600,000 | $12,402,000 | $5,440,000 | $5,040,000 |
| Net Other Financing Charges | - | - | $-966,000 | $-664,000 |
| Other | ||||
| Issuance Of Debt | $0 | $1,000,000 | $0 | - |
| End Cash Position | $3,746,000 | $12,508,000 | $2,016,000 | $9,777,000 |
| Beginning Cash Position | $12,508,000 | $2,016,000 | $9,777,000 | $43,844,000 |
| Changes In Cash | $-8,762,000 | $10,492,000 | $-7,761,000 | $-34,067,000 |
| Net Issuance Payments Of Debt | $0 | $1,000,000 | $0 | $-7,500,000 |
| Net Short Term Debt Issuance | $0 | $1,000,000 | $0 | - |
| Short Term Debt Issuance | $0 | $1,000,000 | $0 | - |
| Net Business Purchase And Sale | $-1,848,000 | $0 | - | - |
| Sale Of Business | $474,000 | $0 | - | - |
| Purchase Of Business | $-2,322,000 | $0 | - | - |
| Net PPE Purchase And Sale | $42,000 | $0 | $922,000 | $205,000 |
| Sale Of PPE | $42,000 | $0 | $922,000 | $205,000 |
| Change In Working Capital | $1,142,000 | $631,000 | $914,000 | $-36,815,000 |
| Change In Other Current Liabilities | $0 | $-827,000 | $-728,000 | $-637,000 |
| Change In Other Current Assets | $198,000 | $0 | $38,000 | $-2,165,000 |
| Change In Payables And Accrued Expense | $-437,000 | $987,000 | $871,000 | $-8,238,000 |
| Change In Accrued Expense | $-614,000 | $1,180,000 | $-399,000 | $-5,186,000 |
| Change In Payable | $177,000 | $-193,000 | $1,270,000 | $-3,052,000 |
| Change In Account Payable | $177,000 | $-193,000 | $1,270,000 | $-3,052,000 |
| Change In Prepaid Assets | $39,000 | $977,000 | $733,000 | $3,051,000 |
| Change In Receivables | $1,342,000 | $-506,000 | $0 | $0 |
| Changes In Account Receivables | $1,342,000 | $-506,000 | $0 | $0 |
| Other Non Cash Items | $-4,767,000 | $-407,000 | - | $516,000 |
| Stock Based Compensation | $2,000 | $22,000 | $1,348,000 | $1,369,000 |
| Asset Impairment Charge | $0 | $5,721,000 | $0 | - |
| Deferred Tax | $-634,000 | $0 | - | - |
| Deferred Income Tax | $-634,000 | $0 | - | - |
| Depreciation Amortization Depletion | $460,000 | $824,000 | $1,375,000 | $1,856,000 |
| Depreciation And Amortization | $460,000 | $824,000 | $1,375,000 | $1,856,000 |
| Depreciation | $460,000 | $824,000 | $1,375,000 | $1,856,000 |
| Gain Loss On Sale Of PPE | $90,000 | $0 | $920,000 | $0 |
| Gain Loss On Sale Of Business | $98,000 | $0 | - | - |
| Net Income From Continuing Operations | $-4,946,000 | $-9,701,000 | $-16,914,000 | $-2,582,000 |
| Proceeds From Stock Option Exercised | - | $0 | $-800,000 | $19,000 |
| Net Investment Purchase And Sale | - | $0 | $-2,000,000 | $4,501,000 |
| Purchase Of Investment | - | $0 | $-2,000,000 | $-1,499,000 |
| Unrealized Gain Loss On Investment Securities | - | $0 | $2,000,000 | $0 |
| Repayment Of Debt | - | - | $0 | $-7,500,000 |
| Net Long Term Debt Issuance | - | - | $0 | $-7,500,000 |
| Long Term Debt Payments | - | - | $0 | $-7,500,000 |
| Sale Of Investment | - | - | $0 | $6,000,000 |
| Amortization Of Securities | - | - | $0 | $-2,000 |
| Change In Other Working Capital | - | - | - | $-28,826,000 |
| Long Term Debt Issuance | - | - | - | - |
| Gain Loss On Investment Securities | - | - | - | - |
Fetched: 2026-08-24