XCH
XCHG Limited
Price Chart
Latest Quote
$1.00
Current Price| Previous Close | $1.01 |
| Open | $1.03 |
| Day High | $1.03 |
| Day Low | $0.96 |
| Volume | 19,401 |
Stock Information
| Shares Outstanding | 40.92M |
| Total Debt | $8.59M |
| Cash Equivalents | $16.34M |
| Revenue | $34.50M |
| Net Income | $-19.48M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $59.21M |
| EPS (TTM) | $-0.50 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 14/42| Debt to Equity | 0.35 |
| Debt to Earnings | 0.49 |
| Current Ratio | 2.08 |
| Quick Ratio | 1.57 |
| Avg Revenue Growth | 55.20% |
| Profit Margin | -28.29% |
| Return on Equity | -40.46% |
| Avg FCF Growth | 4.73% |
| FCF Yield | -13.20% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1.00 | 27,000 |
| 2026-01-30 | $1.03 | 57,000 |
| 2026-01-29 | $1.06 | 16,000 |
| 2026-01-28 | $1.11 | 9,000 |
| 2026-01-27 | $1.09 | 6,600 |
| 2026-01-26 | $1.09 | 8,800 |
| 2026-01-23 | $1.09 | 13,300 |
| 2026-01-22 | $1.08 | 25,900 |
| 2026-01-21 | $1.19 | 27,000 |
| 2026-01-20 | $1.13 | 29,900 |
| 2026-01-16 | $1.07 | 4,900 |
| 2026-01-15 | $1.06 | 16,000 |
| 2026-01-14 | $1.10 | 6,300 |
| 2026-01-13 | $1.14 | 8,300 |
| 2026-01-12 | $1.10 | 7,700 |
| 2026-01-09 | $1.08 | 7,000 |
| 2026-01-08 | $1.07 | 12,300 |
| 2026-01-07 | $1.13 | 11,600 |
| 2026-01-06 | $1.08 | 4,000 |
| 2026-01-05 | $1.13 | 10,300 |
About XCHG Limited
XCHG Limited, together with its subsidiaries, engages in designing, manufacturing, and selling of electric vehicle (EV) chargers under the X-Charge brand name in Europe, the People's Republic of China, the United States, and internationally. The company offers direct current (DC) fast chargers under the C6 series and C7 series; and battery-integrated DC fast chargers under the Net Zero series and GridLink, as well as software system upgrades and hardware maintenance services. It serves EV manufacturers, energy players, and charge point operators. XCHG Limited was founded in 2015 and is headquartered in Hamburg, Germany.
đ° Latest News
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $20,981,000 | $20,938,000 | $18,719,000 | $8,528,611 |
| Cost Of Revenue | $20,981,000 | $20,938,000 | $18,719,000 | $8,528,611 |
| Total Revenue | $42,203,660 | $38,511,652 | $29,423,540 | $13,155,892 |
| Operating Revenue | $42,203,660 | $38,511,652 | $29,423,540 | $13,155,892 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $212,732 | $194,500 | $66,959 | $339,059 |
| Total Expenses | $53,570,919 | $44,888,971 | $27,772,278 | $14,641,008 |
| Other Income Expense | $-518,620 | $-1,183,118 | $-186,557 | $-454,419 |
| Net Non Operating Interest Income Expense | $-54,993 | $-522,668 | $133,923 | $-125,630 |
| Interest Expense Non Operating | $212,732 | $194,500 | $66,959 | $339,059 |
| Operating Expense | $32,589,919 | $23,950,971 | $9,053,278 | $6,112,397 |
| Other Operating Expenses | $-38,167 | $-428,066 | $-27,838 | $-39,154 |
| Selling And Marketing Expense | $2,918,000 | $2,104,000 | $629,000 | $456,000 |
| General And Administrative Expense | $17,551,000 | $18,214,000 | $5,636,000 | $3,985,000 |
| Other Non Operating Income Expenses | - | $-1,472,118 | $-190,557 | $-12,419 |
| Total Other Finance Cost | - | $429,000 | - | - |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Net Interest Income | $-54,993 | $-522,668 | $133,923 | $-125,630 |
| Interest Income | $157,739 | $100,832 | $200,882 | $213,429 |
| Normalized Income | $-11,421,916 | $-6,900,522 | $1,768,532 | $-1,748,791 |
| Net Income From Continuing And Discontinued Operation | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Total Operating Income As Reported | $-12,030,923 | $-6,517,854 | $1,654,981 | $-1,927,535 |
| Net Income Common Stockholders | $-13,103,362 | $-10,461,069 | $27,632 | $-5,604,117 |
| Net Income | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Net Income Including Noncontrolling Interests | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Net Income Continuous Operations | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Pretax Income | $-11,940,536 | $-8,083,640 | $1,598,347 | $-2,065,584 |
| Special Income Charges | $189,216 | $-192,000 | $-335,000 | $-268,000 |
| Interest Income Non Operating | $157,739 | $100,832 | $200,882 | $213,429 |
| Operating Income | $-11,366,977 | $-6,377,146 | $1,651,311 | $-1,485,116 |
| Gross Profit | $21,222,942 | $17,573,825 | $10,704,589 | $4,627,281 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.40 | $-0.18 | $0.00 | $-0.09 |
| Basic EPS | $-0.40 | $-0.18 | $0.00 | $-0.09 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $-27,984 | $-136,326 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-10,976,266 | $-6,503,138 | $1,989,914 | $-1,054,815 |
| Total Unusual Items | $-518,620 | $-1,183,118 | $-186,557 | $-454,419 |
| Total Unusual Items Excluding Goodwill | $-518,620 | $-1,183,118 | $-186,557 | $-454,419 |
| Reconciled Depreciation | $232,918 | $202,884 | $138,051 | $217,291 |
| EBITDA (Bullshit earnings) | $-11,494,886 | $-7,686,256 | $1,803,357 | $-1,509,234 |
| EBIT | $-11,727,804 | $-7,889,140 | $1,665,306 | $-1,726,525 |
| Diluted Average Shares | $32,180,344 | $59,322,650 | $59,322,650 | $59,322,650 |
| Basic Average Shares | $32,180,344 | $59,322,650 | $59,322,650 | $59,322,650 |
| Diluted NI Availto Com Stockholders | $-13,103,362 | $-10,461,069 | $27,632 | $-5,604,117 |
| Otherunder Preferred Stock Dividend | $1,162,826 | $2,377,429 | $1,528,789 | $1,035,151 |
| Tax Provision | $0 | $0 | $-11,612 | $1,300 |
| Other Special Charges | $-233,216 | - | - | - |
| Write Off | $44,000 | $192,000 | $335,000 | $268,000 |
| Gain On Sale Of Security | $-707,836 | $-991,118 | $148,443 | $-186,419 |
| Research And Development | $12,159,086 | $4,061,037 | $2,816,116 | $1,710,551 |
| Selling General And Administration | $20,469,000 | $20,318,000 | $6,265,000 | $4,441,000 |
| Other Gand A | $5,285,000 | $4,331,000 | $1,303,000 | $1,038,000 |
| Salaries And Wages | $12,266,000 | $13,883,000 | $4,333,000 | $2,947,000 |
| Preferred Stock Dividends | - | - | $53,538 | $2,502,082 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $29,508,884 | $-30,063,825 | $-28,103,705 | $-30,710,182 |
| Total Assets | $57,137,798 | $40,959,912 | $29,139,116 | $19,237,403 |
| Total Non Current Assets | $2,727,275 | $1,214,815 | $955,891 | $5,278,844 |
| Goodwill And Other Intangible Assets | $0 | $27,130 | $57,689 | $0 |
| Current Assets | $54,410,523 | $39,745,097 | $28,183,225 | $13,958,559 |
| Other Current Assets | $409,196 | $198,170 | $194,272 | $89,926 |
| Current Deferred Assets | $0 | $1,637,278 | $318,723 | $0 |
| Restricted Cash | $0 | $32,024 | $332,135 | $32,722 |
| Prepaid Assets | $5,212,178 | $363,614 | $581,365 | $845,431 |
| Inventory | $7,682,052 | $6,656,708 | $6,230,359 | $3,232,597 |
| Receivables | $14,333,195 | $15,196,517 | $12,188,069 | $4,962,606 |
| Other Receivables | $480,591 | $63,509 | $67,795 | $41,258 |
| Taxes Receivable | $395,398 | $966,413 | $949,250 | $580,492 |
| Accounts Receivable | $11,241,534 | $12,495,375 | $7,559,944 | $4,319,736 |
| Allowance For Doubtful Accounts Receivable | $-650,396 | $-536,414 | $-322,873 | $-271,599 |
| Gross Accounts Receivable | $11,891,930 | $13,031,789 | $7,882,817 | $4,591,335 |
| Cash Cash Equivalents And Short Term Investments | $26,773,902 | $15,660,786 | $8,338,302 | $4,795,277 |
| Cash And Cash Equivalents | $26,773,902 | $15,660,786 | $8,338,302 | $4,795,277 |
| Non Current Accounts Receivable | - | - | - | $4,909,321 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $10,389,764 | $18,542,456 | $4,648,792 | $1,885,801 |
| Long Term Debt And Capital Lease Obligation | $1,274,314 | $172,070 | $289,527 | $4,889 |
| Current Debt And Capital Lease Obligation | $9,115,450 | $18,370,386 | $4,359,265 | $1,880,912 |
| Current Debt | $8,811,599 | $18,076,358 | $4,122,832 | $1,794,308 |
| Other Current Borrowings | $2,086,695 | $12,516,331 | - | - |
| Net Debt | - | $2,415,572 | - | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $27,628,914 | $70,996,607 | $57,185,132 | $49,947,585 |
| Total Non Current Liabilities Net Minority Interest | $1,441,143 | $40,269,047 | $39,192,295 | $40,897,564 |
| Other Non Current Liabilities | $166,829 | $79,964 | $8,609 | $17,434 |
| Current Liabilities | $26,187,771 | $30,727,560 | $17,992,837 | $9,050,021 |
| Other Current Liabilities | $430,242 | $513,944 | $782,702 | $560,430 |
| Current Deferred Liabilities | $3,229,431 | $1,332,132 | $2,809,664 | $1,728,808 |
| Payables And Accrued Expenses | $13,412,648 | $10,511,098 | $10,041,206 | $4,879,871 |
| Interest Payable | $612,443 | $0 | - | - |
| Payables | $8,455,678 | $6,448,432 | $6,981,747 | $3,064,803 |
| Total Tax Payable | $662,974 | $698,275 | $351,910 | $126,706 |
| Accounts Payable | $7,666,956 | $5,750,157 | $6,629,837 | $2,938,097 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $29,508,884 | $-32,036,695 | $-30,046,016 | $-32,710,182 |
| Total Equity Gross Minority Interest | $29,508,884 | $-30,036,695 | $-28,046,016 | $-30,710,182 |
| Stockholders Equity | $29,508,884 | $-30,036,695 | $-28,046,016 | $-30,710,182 |
| Gains Losses Not Affecting Retained Earnings | $1,975,487 | $1,824,365 | $780,852 | $-1,802,144 |
| Other Equity Adjustments | $1,975,487 | $1,824,365 | $780,852 | $-1,802,144 |
| Retained Earnings | $-52,373,422 | $-40,432,886 | $-30,833,430 | $-30,914,600 |
| Preferred Securities Outside Stock Equity | $0 | $40,017,013 | $38,894,159 | $40,875,241 |
| Preferred Stock Equity | - | $2,000,000 | $2,000,000 | $2,000,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $2,378,061,531 | $2,372,906,011 | $2,372,906,011 | $2,372,906,011 |
| Share Issued | $2,378,061,531 | $2,372,906,011 | $2,372,906,011 | $2,372,906,011 |
| Tangible Book Value | $29,508,884 | $-32,063,825 | $-30,103,705 | $-32,710,182 |
| Invested Capital | $38,320,483 | $-13,960,337 | $-25,923,184 | $-30,915,874 |
| Working Capital | $28,222,752 | $9,017,537 | $10,190,388 | $4,908,538 |
| Capital Lease Obligations | $1,578,165 | $466,098 | $525,960 | $91,493 |
| Total Capitalization | $29,508,884 | $-30,036,695 | $-28,046,016 | $-30,710,182 |
| Additional Paid In Capital | $79,883,038 | $6,563,764 | $0 | - |
| Capital Stock | $23,781 | $2,008,062 | $2,006,562 | $2,006,562 |
| Common Stock | $23,781 | $8,062 | $6,562 | $6,562 |
| Preferred Stock | $0 | $2,000,000 | $2,000,000 | $2,000,000 |
| Long Term Capital Lease Obligation | $1,274,314 | $172,070 | $289,527 | $4,889 |
| Current Deferred Revenue | $3,229,431 | $1,332,132 | $2,809,664 | $1,728,808 |
| Current Capital Lease Obligation | $303,851 | $294,028 | $236,433 | $86,604 |
| Line Of Credit | $6,724,904 | $5,560,027 | $4,122,832 | $1,794,308 |
| Current Accrued Expenses | $4,956,970 | $4,062,666 | $3,059,459 | $1,815,068 |
| Dueto Related Parties Current | $125,748 | $0 | - | - |
| Investments And Advances | $104,335 | $105,892 | $107,687 | $0 |
| Net PPE | $2,622,940 | $1,081,793 | $790,515 | $369,523 |
| Accumulated Depreciation | $-1,549,762 | $-1,343,825 | $-1,241,560 | $-1,273,591 |
| Gross PPE | $4,172,702 | $2,425,618 | $2,032,075 | $1,643,114 |
| Leases | $633,569 | $603,977 | $567,966 | $603,192 |
| Construction In Progress | $165,327 | $0 | - | - |
| Other Properties | $1,653,733 | $505,417 | $561,502 | $128,776 |
| Machinery Furniture Equipment | $1,720,073 | $1,316,224 | $902,607 | $911,146 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,456,116 | $3,549,997 | $2,579,458 | $418,454 |
| Raw Materials | $4,225,936 | $3,106,711 | $3,650,901 | $2,814,143 |
| Duefrom Related Parties Current | $2,215,672 | $1,671,220 | $3,611,080 | $21,120 |
| Duefrom Related Parties Non Current | - | - | $0 | $4,909,321 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-7,815,225 | $-6,101,426 | $635,026 | $-6,572,075 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-7,201,568 | $-5,575,511 | $848,699 | $-6,479,107 |
| Cash Flow From Continuing Operating Activities | $-7,201,568 | $-5,575,511 | $848,699 | $-6,479,107 |
| Operating Gains Losses | $-15,131 | $-203,779 | $-415,326 | $129,075 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-613,657 | $-525,915 | $-213,673 | $-92,968 |
| Investing Cash Flow | $-533,657 | $2,265,725 | $1,222,160 | $-4,843,279 |
| Cash Flow From Continuing Investing Activities | $-533,657 | $2,265,725 | $1,222,160 | $-4,843,279 |
| Net Other Investing Changes | $80,000 | $2,791,640 | $1,435,833 | $-4,750,311 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $19,091,338 | $0 | $0 | $16,110,713 |
| Financing Cash Flow | $19,149,612 | $10,743,125 | $2,278,173 | $15,189,426 |
| Cash Flow From Continuing Financing Activities | $19,149,612 | $10,743,125 | $2,278,173 | $15,189,426 |
| Net Other Financing Charges | $-1,200,038 | $-1,958,902 | $-364,702 | $-120,289 |
| Net Common Stock Issuance | $19,091,338 | $0 | $0 | - |
| Common Stock Issuance | $19,091,338 | $0 | $0 | - |
| Repurchase Of Capital Stock | - | $0 | $0 | $-181,158 |
| Net Preferred Stock Issuance | - | $0 | $0 | $15,929,555 |
| Preferred Stock Issuance | - | $0 | $0 | $16,110,713 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-14,284,553 | $-4,649,967 | $-3,758,890 | $-3,719,035 |
| Issuance Of Debt | $15,542,865 | $17,351,994 | $6,401,765 | $3,099,195 |
| Interest Paid Supplemental Data | $212,732 | $76,901 | $119,279 | $132,032 |
| Income Tax Paid Supplemental Data | $82,557 | $0 | $0 | $0 |
| End Cash Position | $26,773,902 | $15,692,810 | $8,670,437 | $4,827,999 |
| Beginning Cash Position | $15,692,810 | $8,670,437 | $4,827,999 | $812,866 |
| Effect Of Exchange Rate Changes | $-333,295 | $-410,966 | $-506,594 | $148,093 |
| Changes In Cash | $11,414,387 | $7,433,339 | $4,349,032 | $3,867,040 |
| Net Issuance Payments Of Debt | $1,258,312 | $12,702,027 | $2,642,875 | $-619,840 |
| Net Short Term Debt Issuance | $1,258,312 | $12,702,027 | $2,642,875 | $-619,840 |
| Short Term Debt Payments | $-14,284,553 | $-4,649,967 | $-3,758,890 | $-3,719,035 |
| Short Term Debt Issuance | $15,542,865 | $17,351,994 | $6,401,765 | $3,099,195 |
| Net PPE Purchase And Sale | $-613,657 | $-525,915 | $-213,673 | $-92,968 |
| Purchase Of PPE | $-613,657 | $-525,915 | $-213,673 | $-92,968 |
| Change In Working Capital | $-3,189,168 | $-7,079,170 | $-1,197,011 | $-5,671,511 |
| Change In Other Working Capital | $1,955,497 | $-1,533,075 | $1,172,753 | $445,292 |
| Change In Other Current Liabilities | $-369,812 | $-273,527 | $-277,310 | $-246,388 |
| Change In Payables And Accrued Expense | $1,853,432 | $755,485 | $5,547,860 | $1,301,324 |
| Change In Accrued Expense | $-689,051 | $1,615,056 | $1,460,767 | $383,884 |
| Change In Payable | $2,542,483 | $-859,571 | $4,087,093 | $917,440 |
| Change In Account Payable | $2,415,557 | $-859,571 | $4,087,093 | $917,440 |
| Change In Prepaid Assets | $-4,706,046 | $167,284 | $-409,862 | $-602,412 |
| Change In Inventory | $-1,260,086 | $-663,491 | $-3,376,876 | $-2,168,916 |
| Change In Receivables | $-662,153 | $-5,531,846 | $-3,853,576 | $-4,400,411 |
| Changes In Account Receivables | $668,143 | $-5,062,424 | $-3,597,098 | $-4,430,595 |
| Stock Based Compensation | $7,030,846 | $7,456,800 | $0 | $0 |
| Unrealized Gain Loss On Investment Securities | $87,836 | $1,472,118 | $190,557 | $12,419 |
| Provisionand Write Offof Assets | $127,263 | $185,283 | $322,873 | $271,599 |
| Asset Impairment Charge | $464,404 | $473,993 | $272,080 | $409,573 |
| Depreciation Amortization Depletion | $232,918 | $202,884 | $138,051 | $217,291 |
| Depreciation And Amortization | $232,918 | $202,884 | $138,051 | $217,291 |
| Net Foreign Currency Exchange Gain Loss | $218,085 | $-205,823 | $-423,154 | $127,983 |
| Gain Loss On Sale Of PPE | $0 | $2,044 | $7,828 | $1,092 |
| Net Income From Continuing Operations | $-11,940,536 | $-8,083,640 | $1,609,959 | $-2,066,884 |
| Preferred Stock Payments | - | $0 | $0 | $-181,158 |
| Other Non Cash Items | - | - | $-72,484 | $219,331 |