WW
WW International, Inc.
Price Chart
Latest Quote
$20.35
Current Price| Previous Close | $20.25 |
| Open | $20.19 |
| Day High | $20.90 |
| Day Low | $19.87 |
| Volume | 137,184 |
Stock Information
| Shares Outstanding | 9.99M |
| Total Debt | $468.95M |
| Cash Equivalents | $170.14M |
| Revenue | $732.24M |
| Net Income | $1.09B |
| Sector | Consumer Cyclical |
| Industry | Personal Services |
| Market Cap | $203.23M |
| P/E Ratio | 1.50 |
| EPS (TTM) | $13.55 |
| Exchange | NGM |
📊 Custom Metrics & Score
Score: 9/42| Debt to Equity | -1.33 |
| Debt to Earnings | 2.78 |
| Current Ratio | 0.59 |
| Quick Ratio | 0.39 |
| Avg Revenue Growth | -8.78% |
| Profit Margin | -43.99% |
| Return on Equity | 31.02% |
| Avg FCF Growth | -31.95% |
| FCF Yield | -16.36% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $20.35 | 137,600 |
| 2026-01-30 | $20.25 | 236,500 |
| 2026-01-29 | $21.03 | 232,900 |
| 2026-01-28 | $21.19 | 220,900 |
| 2026-01-27 | $21.87 | 239,200 |
| 2026-01-26 | $21.76 | 150,200 |
| 2026-01-23 | $21.99 | 178,800 |
| 2026-01-22 | $22.79 | 190,500 |
| 2026-01-21 | $22.12 | 402,100 |
| 2026-01-20 | $22.23 | 394,400 |
| 2026-01-16 | $23.92 | 358,900 |
| 2026-01-15 | $23.71 | 609,400 |
| 2026-01-14 | $26.02 | 465,800 |
| 2026-01-13 | $28.32 | 454,500 |
| 2026-01-12 | $30.41 | 280,600 |
| 2026-01-09 | $30.43 | 968,700 |
| 2026-01-08 | $34.43 | 263,900 |
| 2026-01-07 | $33.34 | 333,000 |
| 2026-01-06 | $33.76 | 291,700 |
| 2026-01-05 | $32.31 | 1,011,700 |
About WW International, Inc.
WW International, Inc. provides weight management products and services in the United States, Germany, and internationally. It offers various nutritional, activity, behavioral, and lifestyle tools and approaches for individual weight goals, as well as for people taking GLP-1 medications or living with diabetes. The company also provides various digital subscription products to weight loss and weight management business, which provide interactive and personalized resources that allow users to follow its weight management program through its app and web-based platform, as well as allows members to inspire and support each other by sharing their experiences with other people on weight health journeys. In addition, it licenses its trademarks and other intellectual property in food, beverages, and other weight management-relevant consumer products and services, as well as provides publishing services. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1963 and is headquartered in New York, New York.
📰 Latest News
3 Consumer Stocks with Warning Signs
StockStory • 2026-01-16T04:31:36Z
Why WeightWatchers (WW) Shares Are Sliding Today
StockStory • 2026-01-15T20:46:03Z
Half of GLP-1 users ditch their injections — and some are turning to other weight-loss methods instead
MarketWatch • 2026-01-15T16:51:00Z
Trending tickers: Walmart, Alibaba, Novo Nordisk, BE Semiconductor and British Land
Yahoo Finance UK • 2026-01-12T09:44:45ZNovo Nordisk Is Getting a Major Boost from Amazon for Its New Wegovy Pill. Does That Make NVO Stock a Buy Here?
Barchart • 2026-01-09T19:45:51Z
Here’s Why WeightWatchers (WW) Rose in Q4
Insider Monkey • 2026-01-09T15:07:44Z
3 Profitable Stocks with Questionable Fundamentals
StockStory • 2026-01-09T04:37:49Z
Novo Nordisk (CPSE:NOVO B) Is Up 12.7% After Nationwide Launch Of Oral Wegovy Pill
Simply Wall St. • 2026-01-08T17:16:42Z
Sabre, WeightWatchers, Genesco, VF Corp, and Lincoln Educational Stocks Trade Up, What You Need To Know
StockStory • 2026-01-05T21:25:44Z
Sector Update: Health Care Stocks Decline Late Afternoon
MT Newswires • 2026-01-05T21:04:57ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $252,818,000 | $360,248,000 | $418,456,000 | $484,498,000 |
| Cost Of Revenue | $252,818,000 | $360,248,000 | $418,456,000 | $484,498,000 |
| Total Revenue | $785,921,000 | $889,551,000 | $1,039,835,000 | $1,211,165,000 |
| Operating Revenue | $776,993,000 | $822,755,000 | $919,055,000 | $1,211,165,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $108,954,000 | $95,893,000 | $81,141,000 | $87,909,000 |
| Total Expenses | $707,110,000 | $863,585,000 | $927,079,000 | $1,014,569,000 |
| Other Income Expense | $-315,032,000 | $-3,705,000 | $-398,418,000 | $-31,710,000 |
| Other Non Operating Income Expenses | $1,000 | $-72,000 | $-1,691,000 | $-1,358,000 |
| Net Non Operating Interest Income Expense | $-108,954,000 | $-95,893,000 | $-81,141,000 | $-87,909,000 |
| Interest Expense Non Operating | $108,954,000 | $95,893,000 | $81,141,000 | $87,909,000 |
| Operating Expense | $454,292,000 | $503,337,000 | $508,623,000 | $530,071,000 |
| Selling And Marketing Expense | $236,467,000 | $238,387,000 | $244,783,000 | $261,457,000 |
| General And Administrative Expense | $217,825,000 | $264,950,000 | $263,840,000 | $268,614,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Net Interest Income | $-108,954,000 | $-95,893,000 | $-81,141,000 | $-87,909,000 |
| Normalized Income | $-96,824,930 | $-109,384,930 | $20,955,439 | $93,622,296 |
| Net Income From Continuing And Discontinued Operation | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Total Operating Income As Reported | $-236,222,000 | $22,333,000 | $-283,971,000 | $196,596,000 |
| Net Income Common Stockholders | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Net Income | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Net Income Including Noncontrolling Interests | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Net Income Continuous Operations | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Pretax Income | $-345,175,000 | $-73,632,000 | $-366,803,000 | $76,977,000 |
| Special Income Charges | $-315,033,000 | $-3,633,000 | $-396,727,000 | $-30,352,000 |
| Operating Income | $78,811,000 | $25,966,000 | $112,756,000 | $196,596,000 |
| Gross Profit | $533,103,000 | $529,303,000 | $621,379,000 | $726,667,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-4.34 | $-1.46 | $-3.58 | $0.95 |
| Basic EPS | $-4.34 | $-1.46 | $-3.58 | $0.96 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-66,156,930 | $-762,930 | $-118,903,561 | $-3,854,704 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $116,596,000 | $78,365,000 | $154,866,000 | $243,788,000 |
| Total Unusual Items | $-315,033,000 | $-3,633,000 | $-396,727,000 | $-30,352,000 |
| Total Unusual Items Excluding Goodwill | $-315,033,000 | $-3,633,000 | $-396,727,000 | $-30,352,000 |
| Reconciled Depreciation | $37,784,000 | $52,471,000 | $43,801,000 | $48,550,000 |
| EBITDA (Bullshit earnings) | $-198,437,000 | $74,732,000 | $-241,861,000 | $213,436,000 |
| EBIT | $-236,221,000 | $22,261,000 | $-285,662,000 | $164,886,000 |
| Diluted Average Shares | $79,578,000 | $76,677,000 | $70,321,000 | $70,744,000 |
| Basic Average Shares | $79,578,000 | $76,677,000 | $70,321,000 | $69,640,000 |
| Diluted NI Availto Com Stockholders | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Tax Provision | $526,000 | $38,623,000 | $-109,935,000 | $9,852,000 |
| Impairment Of Capital Assets | $315,033,000 | $3,633,000 | $396,727,000 | $0 |
| Selling General And Administration | $454,292,000 | $503,337,000 | $508,623,000 | $530,071,000 |
| Other Gand A | $217,825,000 | $264,950,000 | $263,840,000 | $268,614,000 |
| Minority Interests | - | - | $0 | $0 |
| Other Special Charges | - | - | - | $30,352,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-1,469,717,000 | $-1,454,269,000 | $-1,291,829,000 | $-1,460,099,000 |
| Total Assets | $550,276,000 | $982,030,000 | $1,028,430,000 | $1,428,934,000 |
| Total Non Current Assets | $447,628,000 | $802,556,000 | $747,099,000 | $1,157,761,000 |
| Other Non Current Assets | $17,752,000 | $17,685,000 | $14,879,000 | $15,686,000 |
| Non Current Deferred Assets | $16,686,000 | $19,683,000 | $22,246,000 | $11,259,000 |
| Non Current Deferred Taxes Assets | $16,686,000 | $19,683,000 | $22,246,000 | $11,259,000 |
| Goodwill And Other Intangible Assets | $355,345,000 | $693,175,000 | $606,049,000 | $1,003,695,000 |
| Other Intangible Assets | $115,762,000 | $449,734,000 | $450,051,000 | $846,321,000 |
| Current Assets | $102,648,000 | $179,474,000 | $281,331,000 | $271,173,000 |
| Other Current Assets | $18,551,000 | $19,651,000 | $30,830,000 | $27,014,000 |
| Prepaid Assets | $16,645,000 | $35,519,000 | $27,374,000 | $57,492,000 |
| Receivables | $14,428,000 | $14,938,000 | $24,273,000 | $29,321,000 |
| Accounts Receivable | $14,428,000 | $14,938,000 | $24,273,000 | $29,321,000 |
| Allowance For Doubtful Accounts Receivable | $-3,166,000 | $-1,041,000 | $-976,000 | $-1,726,000 |
| Gross Accounts Receivable | $17,594,000 | $15,979,000 | $25,249,000 | $31,047,000 |
| Cash Cash Equivalents And Short Term Investments | $53,024,000 | $109,366,000 | $178,326,000 | $153,794,000 |
| Cash And Cash Equivalents | $53,024,000 | $109,366,000 | $178,326,000 | $153,794,000 |
| Inventory | - | $68,000 | $20,528,000 | $30,566,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $1,377,619,000 | $1,317,098,000 | $1,243,958,000 | $1,264,310,000 |
| Total Debt | $1,483,133,000 | $1,489,538,000 | $1,508,338,000 | $1,516,558,000 |
| Long Term Debt And Capital Lease Obligation | $1,474,965,000 | $1,479,925,000 | $1,490,383,000 | $1,496,261,000 |
| Long Term Debt | $1,430,643,000 | $1,426,464,000 | $1,422,284,000 | $1,418,104,000 |
| Current Debt And Capital Lease Obligation | $8,168,000 | $9,613,000 | $17,955,000 | $20,297,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,664,648,000 | $1,743,124,000 | $1,714,210,000 | $1,885,338,000 |
| Total Non Current Liabilities Net Minority Interest | $1,491,317,000 | $1,537,662,000 | $1,517,652,000 | $1,656,206,000 |
| Other Non Current Liabilities | $1,590,000 | $15,743,000 | $2,185,000 | $2,227,000 |
| Non Current Deferred Liabilities | $14,762,000 | $41,994,000 | $25,084,000 | $157,718,000 |
| Non Current Deferred Taxes Liabilities | $14,762,000 | $41,994,000 | $25,084,000 | $157,718,000 |
| Current Liabilities | $173,331,000 | $205,462,000 | $196,558,000 | $229,132,000 |
| Current Deferred Liabilities | $31,655,000 | $33,966,000 | $32,156,000 | $45,855,000 |
| Payables And Accrued Expenses | $133,508,000 | $161,883,000 | $146,447,000 | $148,310,000 |
| Interest Payable | $11,322,000 | $5,346,000 | $5,289,000 | $5,085,000 |
| Payables | $88,788,000 | $115,712,000 | $94,279,000 | $81,593,000 |
| Other Payable | $68,646,000 | $95,596,000 | $73,743,000 | $57,401,000 |
| Total Tax Payable | $2,339,000 | $1,609,000 | $1,646,000 | $1,748,000 |
| Income Tax Payable | $2,339,000 | $1,609,000 | $1,646,000 | $1,748,000 |
| Accounts Payable | $17,803,000 | $18,507,000 | $18,890,000 | $22,444,000 |
| Other Current Liabilities | - | - | - | $14,670,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $-1,114,372,000 | $-761,094,000 | $-685,780,000 | $-456,404,000 |
| Total Equity Gross Minority Interest | $-1,114,372,000 | $-761,094,000 | $-685,780,000 | $-456,404,000 |
| Stockholders Equity | $-1,114,372,000 | $-761,094,000 | $-685,780,000 | $-456,404,000 |
| Gains Losses Not Affecting Retained Earnings | $-25,832,000 | $-11,300,000 | $-5,470,000 | $-18,604,000 |
| Other Equity Adjustments | $-25,832,000 | $-11,300,000 | $-5,470,000 | $-18,604,000 |
| Retained Earnings | $1,936,170,000 | $2,314,834,000 | $2,416,994,000 | $2,682,349,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $49,997,000 | $50,859,000 | $51,496,000 | $51,988,000 |
| Ordinary Shares Number | $80,051,000 | $79,189,000 | $70,556,000 | $70,064,000 |
| Share Issued | $130,048,000 | $130,048,000 | $122,052,000 | $122,052,000 |
| Tangible Book Value | $-1,469,717,000 | $-1,454,269,000 | $-1,291,829,000 | $-1,460,099,000 |
| Invested Capital | $316,271,000 | $665,370,000 | $736,504,000 | $961,700,000 |
| Working Capital | $-70,683,000 | $-25,988,000 | $84,773,000 | $42,041,000 |
| Capital Lease Obligations | $52,490,000 | $63,074,000 | $86,054,000 | $98,454,000 |
| Total Capitalization | $316,271,000 | $665,370,000 | $736,504,000 | $961,700,000 |
| Treasury Stock | $3,024,710,000 | $3,064,628,000 | $3,097,304,000 | $3,120,149,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $44,322,000 | $53,461,000 | $68,099,000 | $78,157,000 |
| Current Deferred Revenue | $31,655,000 | $33,966,000 | $32,156,000 | $45,855,000 |
| Current Capital Lease Obligation | $8,168,000 | $9,613,000 | $17,955,000 | $20,297,000 |
| Current Accrued Expenses | $44,720,000 | $46,171,000 | $52,168,000 | $66,717,000 |
| Goodwill | $239,583,000 | $243,441,000 | $155,998,000 | $157,374,000 |
| Net PPE | $57,845,000 | $72,013,000 | $103,925,000 | $127,121,000 |
| Accumulated Depreciation | $-49,565,000 | $-53,562,000 | $-93,934,000 | $-106,452,000 |
| Gross PPE | $107,410,000 | $125,575,000 | $197,859,000 | $233,573,000 |
| Leases | $40,802,000 | $42,039,000 | $66,860,000 | $72,235,000 |
| Other Properties | $66,608,000 | $83,536,000 | $130,999,000 | $161,338,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-33,250,000 | $-29,615,000 | $38,394,000 | $119,630,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-16,840,000 | $6,686,000 | $76,646,000 | $157,281,000 |
| Cash Flow From Continuing Operating Activities | $-16,840,000 | $6,686,000 | $76,646,000 | $157,281,000 |
| Operating Gains Losses | $-2,276,000 | $263,000 | $2,374,000 | $31,096,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-16,410,000 | $-36,301,000 | $-38,252,000 | $-37,651,000 |
| Investing Cash Flow | $-16,415,000 | $-74,696,000 | $-42,644,000 | $-52,753,000 |
| Cash Flow From Continuing Investing Activities | $-16,415,000 | $-74,696,000 | $-42,644,000 | $-52,753,000 |
| Net Other Investing Changes | $-5,000 | $-33,000 | $-42,000 | $-2,266,000 |
| Capital Expenditure Reported | $-16,410,000 | $-36,301,000 | $-38,252,000 | $-37,651,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-17,343,000 | $-2,749,000 | $-4,722,000 | $-111,536,000 |
| Cash Flow From Continuing Financing Activities | $-17,343,000 | $-2,749,000 | $-4,722,000 | $-111,536,000 |
| Net Other Financing Charges | $-17,343,000 | $-3,467,000 | $-4,722,000 | $-52,005,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Paid Supplemental Data | $96,844,000 | $91,614,000 | $76,216,000 | $79,374,000 |
| Income Tax Paid Supplemental Data | $11,499,000 | $30,908,000 | $25,815,000 | $41,377,000 |
| End Cash Position | $56,520,000 | $109,366,000 | $178,326,000 | $153,794,000 |
| Beginning Cash Position | $109,366,000 | $178,326,000 | $153,794,000 | $165,887,000 |
| Effect Of Exchange Rate Changes | $-2,248,000 | $1,799,000 | $-4,748,000 | $-5,085,000 |
| Changes In Cash | $-50,598,000 | $-70,759,000 | $29,280,000 | $-7,008,000 |
| Proceeds From Stock Option Exercised | $0 | $718,000 | $0 | $4,469,000 |
| Net Business Purchase And Sale | $0 | $-38,362,000 | $-4,350,000 | $-12,836,000 |
| Purchase Of Business | $0 | $-38,362,000 | $-4,350,000 | $-12,836,000 |
| Change In Working Capital | $-10,499,000 | $12,782,000 | $8,675,000 | $-9,373,000 |
| Change In Other Working Capital | $-15,386,000 | $-2,536,000 | $-14,612,000 | $-18,783,000 |
| Change In Payables And Accrued Expense | $-15,506,000 | $-11,679,000 | $18,234,000 | $1,333,000 |
| Change In Accrued Expense | $-14,998,000 | $-11,625,000 | $20,925,000 | $960,000 |
| Change In Payable | $-508,000 | $-54,000 | $-2,691,000 | $373,000 |
| Change In Account Payable | $-508,000 | $-54,000 | $-2,691,000 | $373,000 |
| Change In Prepaid Assets | $18,703,000 | $-4,133,000 | $8,878,000 | $1,554,000 |
| Change In Inventory | $91,000 | $14,018,000 | $3,733,000 | $1,816,000 |
| Change In Receivables | $1,599,000 | $17,112,000 | $-7,558,000 | $4,707,000 |
| Other Non Cash Items | $5,018,000 | $5,018,000 | $5,018,000 | $6,136,000 |
| Stock Based Compensation | $7,764,000 | $15,185,000 | $12,957,000 | $21,348,000 |
| Provisionand Write Offof Assets | $2,134,000 | $8,656,000 | $6,336,000 | $7,443,000 |
| Asset Impairment Charge | $315,514,000 | $4,745,000 | $400,182,000 | $521,000 |
| Deferred Tax | $-26,578,000 | $19,821,000 | $-145,829,000 | $-15,565,000 |
| Deferred Income Tax | $-26,578,000 | $19,821,000 | $-145,829,000 | $-15,565,000 |
| Depreciation Amortization Depletion | $37,784,000 | $52,471,000 | $43,801,000 | $48,550,000 |
| Depreciation And Amortization | $37,784,000 | $52,471,000 | $43,801,000 | $48,550,000 |
| Amortization Cash Flow | $33,596,000 | $42,449,000 | $33,676,000 | $32,220,000 |
| Amortization Of Intangibles | $33,596,000 | $42,449,000 | $33,676,000 | $32,220,000 |
| Depreciation | $4,188,000 | $10,022,000 | $10,125,000 | $16,330,000 |
| Net Foreign Currency Exchange Gain Loss | $-2,276,000 | $263,000 | $2,374,000 | $744,000 |
| Net Income From Continuing Operations | $-345,701,000 | $-112,255,000 | $-256,868,000 | $67,125,000 |
| Repayment Of Debt | - | $0 | $0 | $-1,564,000,000 |
| Issuance Of Debt | - | $0 | $0 | $1,500,000,000 |
| Net Issuance Payments Of Debt | - | $0 | $0 | $-64,000,000 |
| Net Long Term Debt Issuance | - | $0 | $0 | $-64,000,000 |
| Long Term Debt Payments | - | $0 | $0 | $-1,564,000,000 |
| Long Term Debt Issuance | - | $0 | $0 | $1,500,000,000 |