WU
The Western Union Company
Price Chart
Latest Quote
$9.52
Current Price| Previous Close | $9.37 |
| Open | $9.38 |
| Day High | $9.55 |
| Day Low | $9.32 |
| Volume | 6,868,327 |
Stock Information
| Quarterly Dividend / Yield | $0.94 / 9.87% |
| Shares Outstanding | 317.84M |
| Total Debt | $2.59B |
| Cash Equivalents | $947.80M |
| Revenue | $4.10B |
| Net Income | $770.90M |
| Sector | Financial Services |
| Industry | Credit Services |
| Market Cap | $3.07B |
| P/E Ratio | 4.14 |
| EPS (TTM) | $2.30 |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 15/42| Debt to Equity | 3.23 |
| Debt to Earnings | 1.97 |
| Current Ratio | 1.27 |
| Quick Ratio | 1.18 |
| Avg Revenue Growth | -4.25% |
| Profit Margin | 22.19% |
| Return on Equity | 96.42% |
| Avg FCF Growth | -16.70% |
| FCF Yield | 8.97% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $9.52 | 6,869,500 |
| 2026-01-30 | $9.37 | 10,987,500 |
| 2026-01-29 | $9.37 | 8,273,200 |
| 2026-01-28 | $9.34 | 6,371,200 |
| 2026-01-27 | $9.37 | 5,632,100 |
| 2026-01-26 | $9.50 | 6,409,800 |
| 2026-01-23 | $9.49 | 7,955,600 |
| 2026-01-22 | $9.41 | 8,583,100 |
| 2026-01-21 | $9.27 | 5,858,000 |
| 2026-01-20 | $9.14 | 6,102,700 |
| 2026-01-16 | $9.27 | 6,877,400 |
| 2026-01-15 | $9.51 | 9,422,100 |
| 2026-01-14 | $9.40 | 7,111,300 |
| 2026-01-13 | $9.20 | 7,819,500 |
| 2026-01-12 | $9.51 | 7,499,000 |
| 2026-01-09 | $9.69 | 6,616,700 |
| 2026-01-08 | $9.72 | 8,574,100 |
| 2026-01-07 | $9.60 | 6,953,800 |
| 2026-01-06 | $9.69 | 7,809,900 |
| 2026-01-05 | $9.43 | 8,146,800 |
About The Western Union Company
The Western Union Company provides money movement and payment services worldwide. It operates through Consumer Money Transfer and Consumer Services segments. The Consumer Money Transfer segment facilitates money transfers for international cross-border and intra-country transfers, primarily through a network of retail agent and owned locations, as well as through websites and mobile devices. The Consumer Services segments offers bill payment services, money order and media network services, retail foreign exchange services, prepaid cards, lending partnerships, and digital wallets. The company was founded in 1851 and is headquartered in Denver, Colorado.
📰 Latest News
Western Union (WU) Rises Higher Than Market: Key Facts
Zacks • 2026-02-02T23:00:05Z
Jacobs to Report Q1 Earnings: What to Expect From the Stock?
Zacks • 2026-02-02T13:06:00Z
Here’s What Analysts Are Saying About The Western Union Company (WU)
Insider Monkey • 2026-02-01T07:38:49Z
Is Western Union (WU) Pricing Reflect Its Earnings Power In Global Money Transfers?
Simply Wall St. • 2026-01-29T22:13:36Z
Mastercard's Q4 Earnings Beat on Strong GDV, Cross-Border Volume
Zacks • 2026-01-29T18:30:00Z
3 Stocks Under $10 We’re Skeptical Of
StockStory • 2026-01-29T04:32:13Z
Investors Are Selling, But Is This Growth Stock Actually a Bargain?
Motley Fool • 2026-01-29T03:50:00Z
3 Stocks Under $10 with Warning Signs
StockStory • 2026-01-28T04:33:45Z
Western Union (WU) Stock Slides as Market Rises: Facts to Know Before You Trade
Zacks • 2026-01-27T23:00:05Z
Target upgraded, Stryker downgraded: Wall Street's top analyst calls
The Fly • 2026-01-27T14:37:53Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $2,620,500,000 | $2,671,700,000 | $2,626,400,000 | $2,896,400,000 |
| Cost Of Revenue | $2,620,500,000 | $2,671,700,000 | $2,626,400,000 | $2,896,400,000 |
| Total Revenue | $4,209,700,000 | $4,357,000,000 | $4,475,500,000 | $5,070,800,000 |
| Operating Revenue | $4,209,700,000 | $4,357,000,000 | $4,475,500,000 | $5,070,800,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $119,800,000 | $105,300,000 | $101,000,000 | $105,500,000 |
| Total Expenses | $3,483,900,000 | $3,539,500,000 | $3,590,600,000 | $3,947,700,000 |
| Other Income Expense | $700,000 | $18,000,000 | $210,800,000 | $-83,600,000 |
| Other Non Operating Income Expenses | $700,000 | - | $-37,500,000 | $-131,500,000 |
| Net Non Operating Interest Income Expense | $-107,900,000 | $-89,700,000 | $-87,100,000 | $-104,100,000 |
| Interest Expense Non Operating | $119,800,000 | $105,300,000 | $101,000,000 | $105,500,000 |
| Operating Expense | $863,400,000 | $867,800,000 | $964,200,000 | $1,051,300,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Net Interest Income | $-107,900,000 | $-89,700,000 | $-87,100,000 | $-104,100,000 |
| Interest Income | $11,900,000 | $15,600,000 | $13,900,000 | $1,400,000 |
| Normalized Income | $934,200,000 | $610,898,000 | $686,385,100 | $764,558,100 |
| Net Income From Continuing And Discontinued Operation | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Total Operating Income As Reported | $725,800,000 | $817,500,000 | $884,900,000 | $1,123,100,000 |
| Net Income Common Stockholders | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Net Income | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Net Income Including Noncontrolling Interests | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Net Income Continuous Operations | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Pretax Income | $618,600,000 | $745,800,000 | $1,008,600,000 | $935,400,000 |
| Special Income Charges | $0 | $18,000,000 | $248,300,000 | $47,900,000 |
| Interest Income Non Operating | $11,900,000 | $15,600,000 | $13,900,000 | $1,400,000 |
| Operating Income | $725,800,000 | $817,500,000 | $884,900,000 | $1,123,100,000 |
| Gross Profit | $1,589,200,000 | $1,685,300,000 | $1,849,100,000 | $2,174,400,000 |
| Earnings From Equity Interest | - | - | - | $47,900,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $2.74 | $1.68 | $2.34 | $1.97 |
| Basic EPS | $2.75 | $1.69 | $2.35 | $1.98 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $2,898,000 | $24,085,100 | $6,658,100 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $917,500,000 | $1,016,700,000 | $1,045,100,000 | $1,201,200,000 |
| Total Unusual Items | $0 | $18,000,000 | $248,300,000 | $47,900,000 |
| Total Unusual Items Excluding Goodwill | $0 | $18,000,000 | $248,300,000 | $47,900,000 |
| Reconciled Depreciation | $179,100,000 | $183,600,000 | $183,800,000 | $208,200,000 |
| EBITDA (Bullshit earnings) | $917,500,000 | $1,034,700,000 | $1,293,400,000 | $1,249,100,000 |
| EBIT | $738,400,000 | $851,100,000 | $1,109,600,000 | $1,040,900,000 |
| Diluted Average Shares | $341,100,000 | $371,800,000 | $388,400,000 | $408,900,000 |
| Basic Average Shares | $340,000,000 | $370,800,000 | $387,200,000 | $406,800,000 |
| Diluted NI Availto Com Stockholders | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Tax Provision | $-315,600,000 | $119,800,000 | $98,000,000 | $129,600,000 |
| Gain On Sale Of Business | $0 | $18,000,000 | $248,300,000 | $47,900,000 |
| Selling General And Administration | $863,400,000 | $867,800,000 | $964,200,000 | $1,051,300,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-1,406,100,000 | $-1,935,800,000 | $-2,014,700,000 | $-2,096,100,000 |
| Total Assets | $8,370,500,000 | $8,198,800,000 | $8,496,300,000 | $8,823,500,000 |
| Total Non Current Assets | $3,198,600,000 | $6,639,000,000 | $6,949,500,000 | $6,190,400,000 |
| Other Non Current Assets | $100,400,000 | $3,795,800,000 | $4,346,700,000 | $2,992,400,000 |
| Non Current Deferred Assets | $265,000,000 | $0 | - | - |
| Non Current Deferred Taxes Assets | $265,000,000 | $0 | - | - |
| Goodwill And Other Intangible Assets | $2,375,000,000 | $2,414,800,000 | $2,492,500,000 | $2,451,700,000 |
| Other Intangible Assets | $315,400,000 | $380,200,000 | $457,900,000 | $417,100,000 |
| Current Assets | $5,172,000,000 | $1,559,800,000 | $1,547,500,000 | $2,633,100,000 |
| Hedging Assets Current | $29,500,000 | $10,800,000 | - | - |
| Prepaid Assets | $307,600,000 | $280,400,000 | $249,600,000 | $232,400,000 |
| Receivables | $1,397,000,000 | $1,732,900,000 | - | $1,175,100,000 |
| Accounts Receivable | $1,397,000,000 | $1,732,900,000 | - | $1,175,100,000 |
| Allowance For Doubtful Accounts Receivable | $-24,700,000 | $-15,400,000 | - | $-23,700,000 |
| Gross Accounts Receivable | $1,421,700,000 | $1,748,300,000 | - | $1,198,800,000 |
| Cash Cash Equivalents And Short Term Investments | $3,437,900,000 | $1,268,600,000 | $1,285,900,000 | $1,208,300,000 |
| Cash And Cash Equivalents | $2,105,600,000 | $1,268,600,000 | $1,285,900,000 | $1,208,300,000 |
| Assets Held For Sale Current | - | $0 | $261,600,000 | $1,192,400,000 |
| Financial Assets | - | - | $126,100,000 | $247,700,000 |
| Other Current Assets | - | - | - | $-566,000,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $835,200,000 | $1,236,000,000 | $1,330,900,000 | $1,800,100,000 |
| Total Debt | $3,132,000,000 | $2,666,900,000 | $2,616,800,000 | $3,211,400,000 |
| Long Term Debt And Capital Lease Obligation | $3,132,000,000 | $2,302,000,000 | $2,136,800,000 | $2,636,400,000 |
| Long Term Debt | $2,940,800,000 | $2,139,700,000 | $2,136,800,000 | $2,433,400,000 |
| Current Debt And Capital Lease Obligation | - | $364,900,000 | $480,000,000 | $575,000,000 |
| Current Debt | - | $364,900,000 | $480,000,000 | $575,000,000 |
| Other Current Borrowings | - | $500,000,000 | $300,000,000 | $300,000,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $7,401,600,000 | $7,719,800,000 | $8,018,500,000 | $8,467,900,000 |
| Total Non Current Liabilities Net Minority Interest | $3,314,000,000 | $6,195,500,000 | $6,166,700,000 | $5,939,000,000 |
| Other Non Current Liabilities | $22,800,000 | $3,728,500,000 | $3,871,400,000 | $2,915,000,000 |
| Derivative Product Liabilities | $3,600,000 | $17,400,000 | $98,900,000 | $183,800,000 |
| Non Current Deferred Liabilities | $155,600,000 | $147,600,000 | $158,500,000 | $203,800,000 |
| Non Current Deferred Taxes Liabilities | $155,600,000 | $147,600,000 | $158,500,000 | $203,800,000 |
| Current Liabilities | $4,087,600,000 | $1,524,300,000 | $1,851,800,000 | $2,528,900,000 |
| Other Current Liabilities | $46,700,000 | $46,900,000 | $182,500,000 | $627,600,000 |
| Payables And Accrued Expenses | $4,040,900,000 | $1,112,500,000 | $1,189,300,000 | $1,326,300,000 |
| Payables | $4,040,900,000 | $1,112,500,000 | $1,189,300,000 | $1,320,900,000 |
| Other Payable | $3,360,800,000 | $3,687,000,000 | - | - |
| Total Tax Payable | $272,200,000 | $659,500,000 | $725,300,000 | $870,700,000 |
| Income Tax Payable | $272,200,000 | $659,500,000 | $725,300,000 | $870,700,000 |
| Accounts Payable | $407,900,000 | $453,000,000 | $464,000,000 | $450,200,000 |
| Liabilities Heldfor Sale Non Current | - | - | $182,500,000 | $821,900,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $968,900,000 | $479,000,000 | $477,800,000 | $355,600,000 |
| Total Equity Gross Minority Interest | $968,900,000 | $479,000,000 | $477,800,000 | $355,600,000 |
| Stockholders Equity | $968,900,000 | $479,000,000 | $477,800,000 | $355,600,000 |
| Gains Losses Not Affecting Retained Earnings | $-140,500,000 | $-167,300,000 | $-167,900,000 | $-52,100,000 |
| Other Equity Adjustments | $-140,500,000 | $-167,300,000 | $-167,900,000 | $-52,100,000 |
| Retained Earnings | $35,200,000 | $-389,100,000 | $-353,900,000 | $-537,200,000 |
| Long Term Equity Investment | $43,700,000 | $41,200,000 | $41,400,000 | $38,400,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $337,900,000 | $350,500,000 | $373,500,000 | $393,800,000 |
| Share Issued | $337,900,000 | $350,500,000 | $373,500,000 | $393,800,000 |
| Tangible Book Value | $-1,406,100,000 | $-1,935,800,000 | $-2,014,700,000 | $-2,096,100,000 |
| Invested Capital | $3,909,700,000 | $2,983,600,000 | $3,094,600,000 | $3,364,000,000 |
| Working Capital | $1,084,400,000 | $35,500,000 | $-304,300,000 | $104,200,000 |
| Capital Lease Obligations | $191,200,000 | $162,300,000 | $161,300,000 | $203,000,000 |
| Total Capitalization | $3,909,700,000 | $2,618,700,000 | $2,614,600,000 | $2,789,000,000 |
| Additional Paid In Capital | $1,070,800,000 | $1,031,900,000 | $995,900,000 | $941,000,000 |
| Capital Stock | $3,400,000 | $3,500,000 | $3,700,000 | $3,900,000 |
| Common Stock | $3,400,000 | $3,500,000 | $3,700,000 | $3,900,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $191,200,000 | $162,300,000 | $161,300,000 | $203,000,000 |
| Commercial Paper | $0 | $364,900,000 | $180,000,000 | $275,000,000 |
| Investments And Advances | $212,900,000 | $210,400,000 | $210,900,000 | $204,700,000 |
| Other Investments | $169,200,000 | $169,200,000 | $169,500,000 | $166,300,000 |
| Goodwill | $2,059,600,000 | $2,034,600,000 | $2,034,600,000 | $2,034,600,000 |
| Net PPE | $245,300,000 | $218,000,000 | $110,300,000 | $293,900,000 |
| Accumulated Depreciation | $-454,900,000 | $-438,800,000 | $-513,800,000 | $-669,700,000 |
| Gross PPE | $700,200,000 | $656,800,000 | $624,100,000 | $293,900,000 |
| Leases | $122,700,000 | $121,600,000 | $120,100,000 | $151,200,000 |
| Other Properties | $541,600,000 | $500,000,000 | $466,500,000 | $293,900,000 |
| Machinery Furniture Equipment | $35,900,000 | $35,200,000 | $37,500,000 | $46,200,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $1,332,300,000 | $1,458,100,000 | - | $1,398,900,000 |
| Treasury Shares Number | - | $0 | - | - |
| Non Current Deferred Revenue | - | $0 | $104,300,000 | $0 |
| Current Accrued Expenses | - | $2,300,000 | $37,400,000 | $5,400,000 |
| Construction In Progress | - | - | - | $300,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $275,700,000 | $635,300,000 | $373,400,000 | $830,700,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $406,300,000 | $783,100,000 | $581,600,000 | $1,045,300,000 |
| Cash Flow From Continuing Operating Activities | $406,300,000 | $783,100,000 | $581,600,000 | $1,045,300,000 |
| Operating Gains Losses | - | $-18,000,000 | $-254,800,000 | $61,900,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-130,600,000 | $-147,800,000 | $-208,200,000 | $-214,600,000 |
| Investing Cash Flow | $-16,300,000 | $-140,800,000 | $525,500,000 | $192,000,000 |
| Cash Flow From Continuing Investing Activities | $-16,300,000 | $-140,800,000 | $525,500,000 | $192,000,000 |
| Net Other Investing Changes | $-15,200,000 | $-3,700,000 | $17,500,000 | $3,700,000 |
| Capital Expenditure Reported | $-11,800,000 | $-36,400,000 | $-71,900,000 | $-107,500,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-186,200,000 | $-308,400,000 | $-369,900,000 | $-409,900,000 |
| Financing Cash Flow | $-69,300,000 | $-896,800,000 | $-1,177,300,000 | $-1,269,500,000 |
| Cash Flow From Continuing Financing Activities | $-69,300,000 | $-896,800,000 | $-1,177,300,000 | $-1,269,500,000 |
| Net Other Financing Charges | $5,200,000 | $-124,500,000 | $-57,700,000 | $-412,000,000 |
| Cash Dividends Paid | $-321,500,000 | $-349,000,000 | $-364,200,000 | $-381,600,000 |
| Common Stock Dividend Paid | $-321,500,000 | $-349,000,000 | $-364,200,000 | $-381,600,000 |
| Net Common Stock Issuance | $-186,200,000 | $-308,400,000 | $-369,900,000 | $-409,900,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $0 | $-300,000,000 | $-300,000,000 | $-1,164,300,000 |
| Issuance Of Debt | $798,100,000 | $0 | $0 | $891,700,000 |
| Interest Paid Supplemental Data | $114,000,000 | $102,400,000 | $97,200,000 | $101,600,000 |
| Income Tax Paid Supplemental Data | $324,900,000 | $197,400,000 | $279,800,000 | $185,900,000 |
| End Cash Position | $2,106,900,000 | $1,786,200,000 | $2,040,700,000 | $2,110,900,000 |
| Beginning Cash Position | $1,786,200,000 | $2,040,700,000 | $2,110,900,000 | $2,143,100,000 |
| Changes In Cash | $320,700,000 | $-254,500,000 | $-70,200,000 | $-32,200,000 |
| Proceeds From Stock Option Exercised | $0 | $200,000 | $9,500,000 | $11,600,000 |
| Common Stock Payments | $-186,200,000 | $-308,400,000 | $-369,900,000 | $-409,900,000 |
| Net Issuance Payments Of Debt | $433,200,000 | $-115,100,000 | $-395,000,000 | $-77,600,000 |
| Net Short Term Debt Issuance | $-364,900,000 | $184,900,000 | $-95,000,000 | $195,000,000 |
| Net Long Term Debt Issuance | $798,100,000 | $-300,000,000 | $-300,000,000 | $-272,600,000 |
| Long Term Debt Payments | $0 | $-300,000,000 | $-300,000,000 | $-1,164,300,000 |
| Long Term Debt Issuance | $798,100,000 | $0 | $0 | $891,700,000 |
| Net Investment Purchase And Sale | $129,500,000 | $10,700,000 | $-171,000,000 | $552,000,000 |
| Sale Of Investment | $526,200,000 | $506,000,000 | $1,389,000,000 | $985,000,000 |
| Purchase Of Investment | $-396,700,000 | $-495,300,000 | $-1,560,000,000 | $-433,000,000 |
| Net Business Purchase And Sale | $0 | $0 | $887,200,000 | $-149,100,000 |
| Sale Of Business | $0 | $0 | $887,200,000 | $50,900,000 |
| Net Intangibles Purchase And Sale | $-81,400,000 | $-88,500,000 | $-104,400,000 | $-69,400,000 |
| Purchase Of Intangibles | $-81,400,000 | $-88,500,000 | $-104,400,000 | $-69,400,000 |
| Net PPE Purchase And Sale | $-37,400,000 | $-22,900,000 | $-31,900,000 | $-37,700,000 |
| Purchase Of PPE | $-37,400,000 | $-22,900,000 | $-31,900,000 | $-37,700,000 |
| Change In Working Capital | $-581,700,000 | $-111,400,000 | $-346,700,000 | $-177,600,000 |
| Change In Other Current Liabilities | $-15,000,000 | $15,400,000 | $-27,400,000 | $-23,600,000 |
| Change In Other Current Assets | $-125,700,000 | $-36,300,000 | $-209,200,000 | $-73,000,000 |
| Change In Payables And Accrued Expense | $-441,000,000 | $-90,500,000 | $-110,100,000 | $-81,000,000 |
| Change In Payable | $-441,000,000 | $-90,500,000 | $-110,100,000 | $-81,000,000 |
| Change In Account Payable | $-46,400,000 | $-22,400,000 | $42,600,000 | $-24,800,000 |
| Change In Tax Payable | $-394,600,000 | $-68,100,000 | $-152,700,000 | $-56,200,000 |
| Change In Income Tax Payable | $-394,600,000 | $-68,100,000 | $-152,700,000 | $-56,200,000 |
| Other Non Cash Items | $123,500,000 | $113,900,000 | $115,400,000 | $149,600,000 |
| Deferred Tax | $-248,800,000 | $-11,000,000 | $-26,700,000 | $-2,600,000 |
| Deferred Income Tax | $-248,800,000 | $-11,000,000 | $-26,700,000 | $-2,600,000 |
| Depreciation Amortization Depletion | $179,100,000 | $183,600,000 | $183,800,000 | $208,200,000 |
| Depreciation And Amortization | $179,100,000 | $183,600,000 | $183,800,000 | $208,200,000 |
| Amortization Cash Flow | $141,700,000 | $144,500,000 | $141,100,000 | $158,600,000 |
| Amortization Of Intangibles | $141,700,000 | $144,500,000 | $141,100,000 | $158,600,000 |
| Depreciation | $37,400,000 | $39,100,000 | $42,700,000 | $49,600,000 |
| Gain Loss On Sale Of Business | $0 | $-18,000,000 | $-254,800,000 | $-47,900,000 |
| Net Income From Continuing Operations | $934,200,000 | $626,000,000 | $910,600,000 | $805,800,000 |
| Purchase Of Business | - | $0 | $0 | $-200,000,000 |
| Pension And Employee Benefit Expense | - | $0 | $0 | $109,800,000 |