S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

WTI

W&T Offshore, Inc.

Price Chart
Latest Quote

$2.06

Current Price
Previous Close $2.17
Open $2.07
Day High $2.13
Day Low $2.02
Volume 1,949,864
Fetched: 2026-02-03T07:29:28
Stock Information
Quarterly Dividend / Yield $0.04 / 1.94%
Shares Outstanding 148.78M
Total Debt $352.18M
Cash Equivalents $124.80M
Revenue $500.09M
Net Income $-146.30M
Sector Energy
Industry Oil & Gas E&P
Market Cap $306.48M
EPS (TTM) $-0.99
Exchange NYQ
🌐 Visit Website
📊 Custom Metrics & Score
Score: 10/42
Debt to Equity -7.51
Debt to Earnings 1.11
Current Ratio 0.89
Quick Ratio 0.81
Avg Revenue Growth -1.47%
Profit Margin -16.59%
Return on Equity 165.75%
Avg FCF Growth -39.52%
FCF Yield -19.13%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $2.06 1,950,000
2026-01-30 $2.17 2,509,300
2026-01-29 $2.25 3,166,200
2026-01-28 $2.10 2,330,900
2026-01-27 $2.08 3,593,000
2026-01-26 $2.06 2,591,500
2026-01-23 $2.02 2,170,000
2026-01-22 $1.92 1,329,400
2026-01-21 $1.89 1,976,200
2026-01-20 $1.78 1,139,700
2026-01-16 $1.81 1,174,800
2026-01-15 $1.85 2,556,600
2026-01-14 $1.89 2,951,700
2026-01-13 $1.87 3,213,600
2026-01-12 $1.69 1,469,400
2026-01-09 $1.64 1,394,700
2026-01-08 $1.55 1,532,800
2026-01-07 $1.50 1,076,400
2026-01-06 $1.54 1,871,800
2026-01-05 $1.57 2,892,600
Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $171,202,000 $140,927,000 $142,250,000 $118,441,000
Cost Of Revenue $171,202,000 $140,927,000 $142,250,000 $118,441,000
Total Revenue $525,261,000 $532,656,000 $920,997,000 $558,010,000
Operating Revenue $514,475,000 $523,993,000 $905,069,000 $547,649,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $40,454,000 $44,689,000 $69,441,000 $70,049,000
Total Expenses $567,455,000 $503,162,000 $466,919,000 $368,348,000
Rent Expense Supplemental $281,488,000 $257,676,000 $224,414,000 $174,582,000
Other Income Expense $-14,482,000 $49,138,000 $-99,828,000 $-169,148,000
Other Non Operating Income Expenses $-18,071,000 $-5,621,000 $-14,295,000 $6,165,000
Net Non Operating Interest Income Expense $-40,454,000 $-44,689,000 $-69,441,000 $-70,049,000
Interest Expense Non Operating $40,454,000 $44,689,000 $69,441,000 $70,049,000
Operating Expense $396,253,000 $362,235,000 $324,669,000 $249,907,000
Other Operating Expenses $32,374,000 $29,018,000 $26,508,000 $22,925,000
General And Administrative Expense $363,879,000 $333,217,000 $298,161,000 $226,982,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Net Interest Income $-40,454,000 $-44,689,000 $-69,441,000 $-70,049,000
Normalized Income $-90,364,333 $-27,661,610 $300,601,796 $105,258,981
Net Income From Continuing And Discontinued Operation $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Total Operating Income As Reported $-42,194,000 $29,494,000 $454,078,000 $189,662,000
Net Income Common Stockholders $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Net Income $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Net Income Including Noncontrolling Interests $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Net Income Continuous Operations $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Pretax Income $-97,130,000 $33,943,000 $284,809,000 $-49,535,000
Operating Income $-42,194,000 $29,494,000 $454,078,000 $189,662,000
Gross Profit $354,059,000 $391,729,000 $778,747,000 $439,569,000
Special Income Charges - - $0 $0
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $-0.59 $0.11 $1.59 $-0.29
Basic EPS $-0.59 $0.11 $1.61 $-0.29
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $369,667 $11,499,390 $-16,080,204 $-28,576,019
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $115,134,000 $167,568,000 $573,413,000 $309,274,000
Total Unusual Items $3,589,000 $54,759,000 $-85,533,000 $-175,313,000
Total Unusual Items Excluding Goodwill $3,589,000 $54,759,000 $-85,533,000 $-175,313,000
Reconciled Depreciation $175,399,000 $143,695,000 $133,630,000 $113,447,000
EBITDA (Bullshit earnings) $118,723,000 $222,327,000 $487,880,000 $133,961,000
EBIT $-56,676,000 $78,632,000 $354,250,000 $20,514,000
Diluted Average Shares $147,133,000 $148,302,000 $145,090,000 $142,271,000
Basic Average Shares $147,133,000 $146,483,000 $143,143,000 $142,271,000
Diluted NI Availto Com Stockholders $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Tax Provision $-9,985,000 $18,345,000 $53,660,000 $-8,057,000
Gain On Sale Of Security $3,589,000 $54,759,000 $-85,533,000 $-175,313,000
Selling General And Administration $363,879,000 $333,217,000 $298,161,000 $226,982,000
Other Gand A $82,391,000 $75,541,000 $73,747,000 $52,400,000
Rent And Landing Fees $281,488,000 $257,676,000 $224,414,000 $174,582,000
Otherunder Preferred Stock Dividend - - - $0
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $-52,577,000 $31,192,000 $7,634,000 $-247,180,000
Total Assets $1,098,930,000 $1,114,005,000 $1,431,790,000 $1,193,207,000
Total Non Current Assets $880,472,000 $849,025,000 $861,527,000 $834,948,000
Other Non Current Assets $24,395,000 $26,736,000 $23,658,000 $17,110,000
Non Current Deferred Assets $48,808,000 $38,774,000 $57,280,000 $102,505,000
Non Current Deferred Taxes Assets $48,808,000 $38,774,000 $57,280,000 $102,505,000
Financial Assets $4,150,000 $10,068,000 $23,236,000 $34,435,000
Current Assets $218,458,000 $264,980,000 $570,263,000 $358,259,000
Other Current Assets $7,488,000 $6,903,000 $6,766,000 $6,522,000
Hedging Assets Current $868,000 $1,180,000 $4,954,000 $21,086,000
Restricted Cash $1,552,000 $4,417,000 $4,417,000 $4,417,000
Prepaid Assets $10,148,000 $9,364,000 $12,623,000 $15,771,000
Receivables $89,399,000 $69,778,000 $80,146,000 $64,664,000
Accounts Receivable $63,558,000 $52,080,000 $66,146,000 $54,919,000
Cash Cash Equivalents And Short Term Investments $109,003,000 $173,338,000 $461,357,000 $245,799,000
Cash And Cash Equivalents $109,003,000 $173,338,000 $461,357,000 $245,799,000
Other Receivables - $2,218,000 - -
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Debt $284,220,000 $217,266,000 $232,080,000 $485,099,000
Total Debt $394,745,000 $392,059,000 $705,592,000 $743,240,000
Long Term Debt And Capital Lease Obligation $365,935,000 $361,236,000 $121,715,000 $699,165,000
Long Term Debt $365,935,000 $361,236,000 $111,188,000 $687,938,000
Current Debt And Capital Lease Obligation $28,810,000 $30,823,000 $583,877,000 $44,075,000
Current Debt $27,288,000 $29,368,000 $582,249,000 $42,960,000
Other Current Borrowings $27,288,000 $29,368,000 $582,249,000 $42,960,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $1,151,507,000 $1,082,813,000 $1,424,156,000 $1,440,387,000
Total Non Current Liabilities Net Minority Interest $905,423,000 $865,961,000 $631,822,000 $1,116,011,000
Other Non Current Liabilities $36,982,000 $37,463,000 $25,903,000 $10,668,000
Current Liabilities $246,084,000 $216,852,000 $792,334,000 $324,376,000
Other Current Liabilities $56,862,000 $48,401,000 $88,529,000 $117,699,000
Current Deferred Liabilities $2,443,000 $2,962,000 $3,181,000 $15,072,000
Payables And Accrued Expenses $111,643,000 $103,113,000 $91,388,000 $91,111,000
Interest Payable $13,472,000 $13,479,000 $8,967,000 $10,154,000
Payables $83,625,000 $78,857,000 $65,570,000 $67,542,000
Accounts Payable $83,625,000 $78,857,000 $65,158,000 $67,409,000
Derivative Product Liabilities - $2,756,000 $43,061,000 $37,989,000
Non Current Deferred Liabilities - $51,000 $72,000 $113,000
Non Current Deferred Taxes Liabilities - $51,000 $72,000 $113,000
Dividends Payable - $42,134,000 $41,934,000 $36,243,000
Total Tax Payable - $99,000 $412,000 $133,000
Income Tax Payable - $99,000 $412,000 $133,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $-52,577,000 $31,192,000 $7,634,000 $-247,180,000
Total Equity Gross Minority Interest $-52,577,000 $31,192,000 $7,634,000 $-247,180,000
Stockholders Equity $-52,577,000 $31,192,000 $7,634,000 $-247,180,000
Retained Earnings $-623,819,000 $-530,656,000 $-544,788,000 $-775,937,000
Long Term Equity Investment $13,038,000 $11,694,000 $9,321,000 $2,511,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Treasury Shares Number $2,869,000 $2,869,000 $2,869,000 $2,869,000
Ordinary Shares Number $147,374,000 $146,581,000 $146,133,000 $142,863,000
Share Issued $150,243,000 $149,450,000 $149,002,000 $145,732,000
Tangible Book Value $-52,577,000 $31,192,000 $7,634,000 $-247,180,000
Invested Capital $340,646,000 $421,796,000 $701,071,000 $483,718,000
Working Capital $-27,626,000 $48,128,000 $-222,071,000 $33,883,000
Capital Lease Obligations $1,522,000 $1,455,000 $12,155,000 $12,342,000
Total Capitalization $313,358,000 $392,428,000 $118,822,000 $440,758,000
Treasury Stock $24,167,000 $24,167,000 $24,167,000 $24,167,000
Additional Paid In Capital $595,407,000 $586,014,000 $576,588,000 $552,923,000
Capital Stock $2,000 $1,000 $1,000 $1,000
Common Stock $2,000 $1,000 $1,000 $1,000
Preferred Stock $0 $0 $0 $0
Long Term Provisions $502,506,000 $467,262,000 $441,071,000 $368,076,000
Current Capital Lease Obligation $1,522,000 $1,455,000 $1,628,000 $1,115,000
Current Provisions $46,326,000 $31,553,000 $25,359,000 $56,419,000
Current Accrued Expenses $28,018,000 $24,256,000 $25,818,000 $23,569,000
Investments And Advances $15,333,000 $13,876,000 $11,774,000 $5,044,000
Other Investments $2,295,000 $2,182,000 $2,453,000 $2,533,000
Investmentsin Joint Venturesat Cost $13,038,000 $11,694,000 $9,321,000 $2,511,000
Net PPE $787,786,000 $759,571,000 $745,579,000 $675,854,000
Accumulated Depreciation $-8,356,776,000 $-8,213,781,000 $-8,099,104,000 $-7,992,000,000
Gross PPE $9,144,562,000 $8,973,352,000 $8,844,683,000 $8,667,854,000
Other Properties $10,045,000 $10,515,000 $10,364,000 $10,602,000
Machinery Furniture Equipment $43,589,000 $43,434,000 $20,915,000 $20,844,000
Duefrom Related Parties Current $25,841,000 $15,480,000 $14,000,000 $9,745,000
Long Term Capital Lease Obligation - $10,803,000 $10,527,000 $11,227,000
Dueto Related Parties Current - $2,962,000 $3,181,000 $15,072,000
Current Deferred Revenue - - - $36,243,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-58,638,000 $33,718,000 $244,450,000 $100,945,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $59,539,000 $115,326,000 $339,530,000 $133,668,000
Cash Flow From Continuing Operating Activities $59,539,000 $115,326,000 $339,530,000 $133,668,000
Operating Gains Losses $-3,589,000 $-54,759,000 $85,533,000 $175,313,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-118,177,000 $-81,608,000 $-95,080,000 $-32,723,000
Investing Cash Flow $-118,177,000 $-81,608,000 $-95,080,000 $-27,444,000
Cash Flow From Continuing Investing Activities $-118,177,000 $-81,608,000 $-95,080,000 $-27,444,000
Net Other Investing Changes - $-535,000 $-1,894,000 $5,277,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Issuance Of Capital Stock $0 $0 $16,458,000 $0
Financing Cash Flow $-8,562,000 $-321,737,000 $-28,892,000 $100,266,000
Cash Flow From Continuing Financing Activities $-8,562,000 $-321,737,000 $-28,892,000 $100,266,000
Net Other Financing Charges $-1,560,000 $-8,337,000 $-2,391,000 $-10,592,000
Cash Dividends Paid $-5,902,000 $-1,466,000 $0 $0
Common Stock Dividend Paid $-5,902,000 $-1,466,000 $0 $0
Net Common Stock Issuance $0 $0 $16,458,000 $0
Common Stock Issuance $0 $0 $16,458,000 $0
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-1,100,000 $-586,934,000 $-42,959,000 $-104,142,000
Issuance Of Debt $0 $275,000,000 $0 $215,000,000
Interest Paid Supplemental Data $40,566,000 $42,132,000 $71,126,000 $64,805,000
End Cash Position $110,555,000 $177,755,000 $465,774,000 $250,216,000
Beginning Cash Position $177,755,000 $465,774,000 $250,216,000 $43,726,000
Changes In Cash $-67,200,000 $-288,019,000 $215,558,000 $206,490,000
Net Issuance Payments Of Debt $-1,100,000 $-311,934,000 $-42,959,000 $110,858,000
Net Long Term Debt Issuance $-1,100,000 $-311,934,000 $-42,959,000 $190,858,000
Long Term Debt Payments $-1,100,000 $-586,934,000 $-42,959,000 $-24,142,000
Long Term Debt Issuance $0 $275,000,000 $0 $215,000,000
Net PPE Purchase And Sale $-118,177,000 $-81,608,000 $-95,080,000 $-32,721,000
Purchase Of PPE $-118,177,000 $-81,608,000 $-95,080,000 $-32,723,000
Change In Working Capital $5,362,000 $17,846,000 $-7,223,000 $33,747,000
Change In Payables And Accrued Expense $26,433,000 $7,972,000 $-23,647,000 $46,099,000
Change In Payable $26,433,000 $7,972,000 $-23,647,000 -
Change In Account Payable $26,433,000 $7,972,000 $-23,647,000 -
Change In Prepaid Assets $-1,450,000 $-2,712,000 $31,906,000 $-5,103,000
Change In Receivables $-19,621,000 $12,586,000 $-15,482,000 $-14,994,000
Changes In Account Receivables $-19,621,000 $12,586,000 $-15,482,000 $-16,089,000
Other Non Cash Items $-30,603,000 $-35,922,000 $-156,665,000 $-142,536,000
Stock Based Compensation $10,192,000 $10,383,000 $7,922,000 $3,364,000
Deferred Tax $-10,077,000 $18,485,000 $45,184,000 $-8,189,000
Deferred Income Tax $-10,077,000 $18,485,000 $45,184,000 $-8,189,000
Depreciation Amortization Depletion $175,399,000 $143,695,000 $133,630,000 $113,447,000
Depreciation And Amortization $175,399,000 $143,695,000 $133,630,000 $113,447,000
Depreciation $175,399,000 $143,695,000 $133,630,000 $113,447,000
Gain Loss On Investment Securities $-3,589,000 $-54,759,000 $85,533,000 $175,313,000
Net Income From Continuing Operations $-87,145,000 $15,598,000 $231,149,000 $-41,478,000
Income Tax Paid Supplemental Data - $2,392,000 $8,198,000 $152,000
Net Short Term Debt Issuance - $0 $0 $-80,000,000
Short Term Debt Payments - $0 $0 $-80,000,000
Change In Other Working Capital - $-2,750,000 $-11,613,000 $7,745,000
Short Term Debt Issuance - - $0 $0
Sale Of PPE - - - $2,000
Fetched: 2026-02-02