S&P 500 7,553.68 â–ŧ 56.10 (-0.74%) DOW 50,687.07 â–ŧ 620.72 (-1.21%) NASDAQ 26,853.98 â–ŧ 239.92 (-0.89%) US Markets Closed â€ĸ 01:13 AM ET

WSUPW

Wheels Up Experience Inc.

Price Chart

No historical data available

Latest Quote

$0.00

-0.00 (-30.00%)
Current Price
Previous Close $0.00
Open $0.00
Day High $0.00
Day Low $0.00
Volume 25,000
Fetched: 2026-06-04T05:13:10
Stock Information
Exchange PNK
📊 Comprehensive Analysis
Company Data
Book/sh$-0.54
Financial Ratios
Returns & Margins
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/B-0.00
Analyst Data
Recommendationnone
Technical Indicators
Performance History
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
No history data available. Data will be fetched automatically.
Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $789,621,000 $1,291,039,000 $1,606,261,000 $1,171,831,000
Cost Of Revenue $789,621,000 $1,291,039,000 $1,606,261,000 $1,171,831,000
Total Revenue $792,104,000 $1,253,317,000 $1,579,760,000 $1,194,259,000
Operating Revenue $792,104,000 $1,253,317,000 $1,579,760,000 $1,194,259,000
Expenses
Interest Expense $65,352,000 $41,255,000 $7,515,000 $9,519,000
Total Expenses $1,052,222,000 $1,587,613,000 $1,964,142,000 $1,398,812,000
Other Income Expense $-15,109,000 $-116,574,000 $-167,150,000 $16,847,000
Other Non Operating Income Expenses $-717,000 $-660,000 $-1,041,000 -
Net Non Operating Interest Income Expense $-63,182,000 $-35,134,000 $-3,845,000 $-9,466,000
Interest Expense Non Operating $65,352,000 $41,255,000 $7,515,000 $9,519,000
Operating Expense $262,601,000 $296,574,000 $357,881,000 $226,981,000
Selling And Marketing Expense $84,317,000 $88,828,000 $117,110,000 $80,071,000
General And Administrative Expense $137,594,000 $145,873,000 $183,531,000 $113,331,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-339,635,000 $-487,387,000 $-555,160,000 $-190,020,000
Net Interest Income $-63,182,000 $-35,134,000 $-3,845,000 $-9,466,000
Interest Income $2,170,000 $6,121,000 $3,670,000 $53,000
Normalized Income $-328,265,320 $-395,814,940 $-389,051,000 $-206,867,000
Net Income From Continuing And Discontinued Operation $-339,635,000 $-487,387,000 $-555,160,000 $-190,020,000
Total Operating Income As Reported $-258,791,000 $-443,557,000 $-560,007,000 $-203,278,000
Net Income Common Stockholders $-339,635,000 $-487,387,000 $-555,160,000 $-190,020,000
Net Income $-339,635,000 $-487,387,000 $-555,160,000 $-190,020,000
Net Income Including Noncontrolling Interests $-339,635,000 $-487,387,000 $-555,547,000 $-197,230,000
Net Income Continuous Operations $-339,635,000 $-487,387,000 $-555,547,000 $-197,230,000
Pretax Income $-338,409,000 $-486,004,000 $-555,377,000 $-197,172,000
Special Income Charges $-14,384,000 $-116,653,000 $-175,625,000 $-1,104,000
Interest Income Non Operating $2,170,000 $6,121,000 $3,670,000 $53,000
Operating Income $-260,118,000 $-334,296,000 $-384,382,000 $-204,553,000
Gross Profit $2,483,000 $-37,722,000 $-26,501,000 $22,428,000
Depreciation Amortization Depletion Income Statement - - $65,936,000 $54,198,000
Depreciation And Amortization In Income Statement - - $65,936,000 $54,198,000
Other
Tax Effect Of Unusual Items $-3,022,320 $-24,341,940 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-202,119,000 $-270,302,000 $-315,817,000 $-150,302,000
Total Unusual Items $-14,392,000 $-115,914,000 $-166,109,000 $16,847,000
Total Unusual Items Excluding Goodwill $-14,392,000 $-115,914,000 $-166,109,000 $16,847,000
Reconciled Depreciation $56,546,000 $58,533,000 $65,936,000 $54,198,000
EBITDA (Bullshit earnings) $-216,511,000 $-386,216,000 $-481,926,000 $-133,455,000
EBIT $-273,057,000 $-444,749,000 $-547,862,000 $-187,653,000
Diluted NI Availto Com Stockholders $-339,635,000 $-487,387,000 $-555,160,000 $-190,020,000
Minority Interests $0 $0 $387,000 $7,210,000
Tax Provision $1,226,000 $1,383,000 $170,000 $58,000
Gain On Sale Of Ppe $1,327,000 $16,939,000 $4,375,000 $1,275,000
Gain On Sale Of Business $2,003,000 $-2,991,000 $0 $0
Other Special Charges $17,714,000 $4,401,000 - $2,379,000
Impairment Of Capital Assets $0 $126,200,000 $180,000,000 $0
Gain On Sale Of Security $-8,000 $739,000 $9,516,000 $17,951,000
Research And Development $40,690,000 $61,873,000 $57,240,000 $33,579,000
Selling General And Administration $221,911,000 $234,701,000 $300,641,000 $193,402,000
Other Gand A $137,594,000 $145,873,000 $183,531,000 $113,331,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $-510,177,000 $-236,101,000 $-237,963,000 $145,794,000
Total Assets $1,158,011,000 $1,316,060,000 $1,923,225,000 $1,981,064,000
Total Non Current Assets $825,942,000 $882,026,000 $1,103,606,000 $1,047,990,000
Other Non Current Assets $106,743,000 $139,428,000 $112,429,000 $37,215,000
Goodwill And Other Intangible Assets $313,949,000 $335,974,000 $489,883,000 $584,357,000
Other Intangible Assets $96,904,000 $117,766,000 $141,765,000 $146,959,000
Current Assets $332,069,000 $434,034,000 $819,619,000 $933,074,000
Other Current Assets $10,759,000 $11,887,000 $13,338,000 $11,736,000
Assets Held For Sale Current $35,663,000 $30,496,000 $8,952,000 $18,101,000
Prepaid Assets $23,546,000 $55,715,000 $39,715,000 $21,789,000
Inventory $12,177,000 $22,262,000 $53,826,000 $9,410,000
Receivables $33,498,000 $49,765,000 $117,907,000 $87,464,000
Other Receivables $1,182,000 $11,528,000 $5,524,000 $8,061,000
Accounts Receivable $32,316,000 $38,237,000 $112,383,000 $79,403,000
Allowance For Doubtful Accounts Receivable $-7,661,000 $-7,864,000 $-9,982,000 $-5,900,000
Gross Accounts Receivable $39,977,000 $46,101,000 $122,365,000 $85,303,000
Cash Cash Equivalents And Short Term Investments $216,426,000 $263,909,000 $585,881,000 $784,574,000
Cash And Cash Equivalents $216,426,000 $263,909,000 $585,881,000 $784,574,000
Cash Equivalents $80,812,000 $94,000 $430,326,000 $408,082,000
Cash Financial $135,614,000 $263,815,000 $155,555,000 $376,492,000
Non Current Note Receivables - - - $0
Debt
Net Debt $191,630,000 - - -
Total Debt $472,819,000 $336,897,000 $365,940,000 $115,078,000
Long Term Debt And Capital Lease Obligation $427,118,000 $290,030,000 $308,989,000 $83,461,000
Long Term Debt $376,308,000 $235,074,000 $226,234,000 -
Current Debt And Capital Lease Obligation $45,701,000 $46,867,000 $56,951,000 $31,617,000
Current Debt $31,748,000 $23,998,000 $27,006,000 -
Other Current Borrowings $31,748,000 $23,998,000 $27,006,000 -
Liabilities
Total Liabilities Net Minority Interest $1,354,239,000 $1,216,187,000 $1,671,305,000 $1,244,836,000
Total Non Current Liabilities Net Minority Interest $436,955,000 $308,685,000 $327,085,000 $109,799,000
Other Non Current Liabilities $9,637,000 $17,660,000 $15,603,000 $14,113,000
Derivative Product Liabilities $20,000 $12,000 $751,000 $10,268,000
Non Current Deferred Liabilities $180,000 $983,000 $1,742,000 $1,957,000
Current Liabilities $917,284,000 $907,502,000 $1,344,220,000 $1,135,037,000
Other Current Liabilities $2,690,000 $1,941,000 $20,023,000 $19,068,000
Current Deferred Liabilities $749,432,000 $723,246,000 $1,075,133,000 $933,527,000
Payables And Accrued Expenses $119,461,000 $135,448,000 $192,113,000 $150,825,000
Payables $29,977,000 $32,973,000 $43,166,000 $43,672,000
Accounts Payable $29,977,000 $32,973,000 $43,166,000 $43,672,000
Equity
Common Stock Equity $-196,228,000 $99,873,000 $251,920,000 $730,151,000
Total Equity Gross Minority Interest $-196,228,000 $99,873,000 $251,920,000 $736,228,000
Stockholders Equity $-196,228,000 $99,873,000 $251,920,000 $730,151,000
Other Equity Interest $5,881,000 $2,476,000 - -
Gains Losses Not Affecting Retained Earnings $-12,662,000 $-10,704,000 $-10,053,000 $0
Other Equity Adjustments $-12,662,000 $-10,704,000 $-10,053,000 -
Retained Earnings $-2,102,895,000 $-1,763,260,000 $-1,275,873,000 $-720,713,000
Other
Treasury Shares Number $439,451 $275,707 $264,441 -
Ordinary Shares Number $697,902,646 $696,856,131 $24,933,856 $24,583,456
Share Issued $698,342,097 $697,131,838 $25,198,297 $24,583,456
Tangible Book Value $-510,177,000 $-236,101,000 $-237,963,000 $145,794,000
Invested Capital $211,828,000 $358,945,000 $505,160,000 $730,151,000
Working Capital $-585,215,000 $-473,468,000 $-524,601,000 $-201,963,000
Capital Lease Obligations $64,763,000 $77,825,000 $112,700,000 $115,078,000
Total Capitalization $180,080,000 $334,947,000 $478,154,000 $730,151,000
Minority Interest $0 $0 $0 $6,077,000
Treasury Stock $8,203,000 $7,718,000 $7,687,000 $0
Additional Paid In Capital $1,921,581,000 $1,879,009,000 $1,545,530,000 $1,450,839,000
Capital Stock $70,000 $70,000 $3,000 $25,000
Common Stock $70,000 $70,000 $3,000 $25,000
Non Current Deferred Revenue $180,000 $983,000 $1,742,000 $1,957,000
Long Term Capital Lease Obligation $50,810,000 $54,956,000 $82,755,000 $83,461,000
Current Deferred Revenue $749,432,000 $723,246,000 $1,075,133,000 $933,527,000
Current Capital Lease Obligation $13,953,000 $22,869,000 $29,945,000 $31,617,000
Current Accrued Expenses $89,484,000 $102,475,000 $148,947,000 $107,153,000
Goodwill $217,045,000 $218,208,000 $348,118,000 $437,398,000
Net PPE $405,250,000 $406,624,000 $501,294,000 $426,418,000
Accumulated Depreciation $-216,048,000 $-256,939,000 $-262,031,000 $-223,216,000
Gross PPE $621,298,000 $663,563,000 $763,325,000 $649,634,000
Leases $22,882,000 $22,899,000 $11,930,000 $12,584,000
Construction In Progress $85,112,000 $81,075,000 $65,303,000 -
Other Properties $60,157,000 $72,808,000 $110,570,000 $111,711,000
Machinery Furniture Equipment $6,364,000 $8,133,000 $6,222,000 $39,925,000
Buildings And Improvements $1,424,000 $1,424,000 $1,424,000 $1,424,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-218,128,000 $-706,190,000 $-382,046,000 $66,408,000
Operating Activities
Operating Cash Flow $-77,888,000 $-665,285,000 $-230,689,000 $126,490,000
Cash Flow From Continuing Operating Activities $-77,888,000 $-665,285,000 $-230,689,000 $126,490,000
Operating Gains Losses $13,100,000 $-13,277,000 $-13,891,000 $-15,572,000
Investing Activities
Capital Expenditure $-140,240,000 $-40,905,000 $-151,357,000 $-60,082,000
Investing Cash Flow $-46,681,000 $40,870,000 $-175,242,000 $-38,670,000
Cash Flow From Continuing Investing Activities $-46,681,000 $40,870,000 $-175,242,000 $-38,670,000
Net Other Investing Changes $105,000 $267,000 - -
Capital Expenditure Reported $-15,021,000 $-16,497,000 $-27,693,000 $-13,179,000
Financing Activities
Repurchase Of Capital Stock $-485,000 $-31,000 $-7,687,000 $0
Financing Cash Flow $78,662,000 $300,954,000 $244,786,000 $374,026,000
Cash Flow From Continuing Financing Activities $78,662,000 $300,954,000 $244,786,000 $374,026,000
Net Other Financing Charges $-1,594,000 $-21,692,000 $-6,727,000 $585,898,000
Net Common Stock Issuance $-485,000 $-31,000 $-7,687,000 $0
Other
Repayment Of Debt $-246,460,000 $-129,523,000 $0 $-214,081,000
Issuance Of Debt $327,201,000 $452,200,000 $259,200,000 $102,000
Interest Paid Supplemental Data $23,562,000 $31,397,000 $0 $11,661,000
End Cash Position $246,468,000 $292,825,000 $620,153,000 $786,722,000
Beginning Cash Position $292,825,000 $620,153,000 $786,722,000 $324,876,000
Effect Of Exchange Rate Changes $-450,000 $-3,867,000 $-5,424,000 $0
Changes In Cash $-45,907,000 $-323,461,000 $-161,145,000 $461,846,000
Common Stock Payments $-485,000 $-31,000 $-7,687,000 $0
Net Issuance Payments Of Debt $80,741,000 $322,677,000 $259,200,000 $-213,979,000
Net Long Term Debt Issuance $80,741,000 $322,677,000 $259,200,000 $-213,979,000
Long Term Debt Payments $-246,460,000 $-129,523,000 $0 $-214,081,000
Long Term Debt Issuance $327,201,000 $452,200,000 $259,200,000 $102,000
Net Business Purchase And Sale $7,894,000 $13,200,000 $-75,093,000 $7,844,000
Sale Of Business $7,894,000 $13,200,000 $0 $7,844,000
Purchase Of Business $0 $0 $-75,093,000 -
Net PPE Purchase And Sale $-39,659,000 $43,900,000 $-72,456,000 $-33,335,000
Sale Of PPE $85,560,000 $68,308,000 $51,208,000 $13,568,000
Purchase Of PPE $-125,219,000 $-24,408,000 $-123,664,000 $-46,903,000
Change In Working Capital $84,006,000 $-396,290,000 $-6,636,000 $231,539,000
Change In Other Working Capital $23,846,000 $-345,529,000 $101,598,000 $276,531,000
Change In Other Current Liabilities $-1,322,000 $-552,000 $-490,000 $-1,949,000
Change In Other Current Assets $33,803,000 $-32,289,000 $-41,555,000 $-34,218,000
Change In Payables And Accrued Expense $-14,115,000 $-43,199,000 $9,441,000 $27,732,000
Change In Accrued Expense $-11,233,000 $-35,110,000 $19,143,000 $14,616,000
Change In Payable $-2,882,000 $-8,089,000 $-9,702,000 $13,116,000
Change In Account Payable $-2,882,000 $-8,089,000 $-9,702,000 $13,116,000
Change In Prepaid Assets $30,117,000 $-17,315,000 $-3,058,000 $-11,360,000
Change In Inventory $4,534,000 $15,696,000 $-51,163,000 $-3,418,000
Change In Receivables $7,143,000 $26,898,000 $-21,409,000 $-21,779,000
Changes In Account Receivables $2,794,000 $30,062,000 $-23,946,000 $-21,923,000
Other Non Cash Items $47,327,000 $15,675,000 $2,341,000 $618,000
Stock Based Compensation $45,977,000 $25,633,000 $88,979,000 $49,673,000
Provisionand Write Offof Assets $14,791,000 $5,628,000 $8,129,000 $3,264,000
Asset Impairment Charge $0 $126,200,000 $180,000,000 $0
Depreciation Amortization Depletion $56,546,000 $58,533,000 $65,936,000 $54,198,000
Depreciation And Amortization $56,546,000 $58,533,000 $65,936,000 $54,198,000
Gain Loss On Investment Securities $8,000 $-739,000 $-9,516,000 $-17,951,000
Gain Loss On Sale Of PPE $-4,622,000 $-16,939,000 $-4,375,000 $0
Net Income From Continuing Operations $-339,635,000 $-487,387,000 $-555,547,000 $-197,230,000
Proceeds From Stock Option Exercised - $0 $0 $2,107,000
Gain Loss On Sale Of Business - $2,991,000 $0 $0
Amortization Of Securities - - $0 $0
Net Investment Purchase And Sale - - - $0
Sale Of Investment - - - $0
Purchase Of Investment - - - $0
Fetched: 2026-02-02