WSHP

WeShop Holdings Limited

Price Chart

No historical data available

Latest Quote

$5.09

+0.06 (+1.19%)

Current Price

Previous Close	$5.03
Open	$4.98
Day High	$5.09
Day Low	$4.91
Volume	8,842

Fetched: 2026-09-01T14:00:50

Stock Information

Note: Financial values converted from GBP to USD

Shares Outstanding	11.66M
Total Debt	$3.47M
Cash Equivalents	$285K
Revenue	$265K
Net Income	$-87.28M
Sector	Communication Services
Industry	Internet Content & Information
Market Cap	$59.35M
EPS (TTM)	$-7.53
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About WeShop Holdings Limited

WeShop Holdings Limited develops and operates a social commerce platform that connects product discovery, user-generated content, affiliate commerce, and equity-linked rewards in the United Kingdom. The company's platform provides users with access to a range of products and services across categories, such as fashion, beauty, electronics, home, sport, travel, and related consumer verticals through its affiliate network relationships. It enables users to discover products and services through content, recommendations and referrals, and to access third-party retailers through affiliate network integrations. It also engages in advertising activities, including tenancy-style promotional arrangements, sponsored placements, and other advertising services delivered within the platform. The company was formerly known as Boanerges Limited. WeShop Holdings Limited is based in Saint Helier, Jersey.

📰 Latest News

No news articles available at the moment. Check back later for updates on WSHP.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$1,404,584	$7,746,245	$36,479,136	$185,522
Cost Of Revenue	$1,404,584	$7,746,245	$36,479,136	$185,522
Total Revenue	$572,444	$1,752,792	$1,966,547	$207,670
Operating Revenue	$572,444	$1,752,792	$1,966,547	$207,670
Expenses
Interest Expense	$901,240	$935,335	$651,113	$351,717
Total Expenses	$86,014,257	$16,893,435	$84,915,532	$11,708,596
Other Income Expense	$632,623	$-604,565	$518,837	$-19,574
Other Non Operating Income Expenses	$632,623	$-604,565	$518,837	$-19,574
Net Non Operating Interest Income Expense	$-901,240	$-935,335	$-651,113	$-351,717
Interest Expense Non Operating	$901,240	$935,335	$651,113	$351,717
Operating Expense	$84,609,673	$9,147,190	$48,436,396	$11,523,074
Selling And Marketing Expense	$36,691	$593,516	$40,878,988	$2,518,581
General And Administrative Expense	$81,002,029	$5,514,100	$4,141,901	$5,932,528
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Net Interest Income	$-901,240	$-935,335	$-651,113	$-351,717
Normalized Income	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Net Income From Continuing And Discontinued Operation	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Total Operating Income As Reported	$-85,441,813	$-15,140,643	$-82,948,985	$-11,500,926
Net Income Common Stockholders	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Net Income	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Net Income Including Noncontrolling Interests	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Net Income Continuous Operations	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Pretax Income	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Operating Income	$-85,441,813	$-15,140,643	$-82,948,985	$-11,500,926
Depreciation Amortization Depletion Income Statement	$2,723,152	$2,728,989	$2,719,095	$2,710,378
Depreciation And Amortization In Income Statement	$2,723,152	$2,728,989	$2,719,095	$2,710,378
Amortization Of Intangibles Income Statement	$2,707,496	$2,714,914	$2,707,496	$2,707,496
Depreciation Income Statement	$15,656	$14,075	$11,599	$2,882
Gross Profit	$-832,139	$-5,993,453	$-34,512,589	$22,149
Per Share
Diluted EPS	$-9.86	$-1.53	$-7.60	$-1.09
Basic EPS	$-9.86	$-1.53	$-7.60	$-1.09
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-82,086,038	$-13,016,219	$-79,711,053	$-8,810,122
Reconciled Depreciation	$2,723,152	$2,728,989	$2,719,095	$2,710,378
EBITDA (Bullshit earnings)	$-82,086,038	$-13,016,219	$-79,711,053	$-8,810,122
EBIT	$-84,809,190	$-15,745,208	$-82,430,148	$-11,520,499
Diluted Average Shares	$11,776,286	$14,806,026	$14,806,026	$14,806,026
Basic Average Shares	$11,776,286	$14,806,026	$14,806,026	$14,806,026
Diluted NI Availto Com Stockholders	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Amortization	$2,707,496	$2,714,914	$2,707,496	$2,707,496
Research And Development	$847,802	$310,585	$696,413	$361,587
Selling General And Administration	$81,038,720	$6,107,616	$45,020,889	$8,451,109
Other Gand A	$32,457,869	$5,514,100	$4,141,901	$5,932,528
Salaries And Wages	$48,544,160	$0	-	-

Fetched: 2026-08-29

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$-7,860,903	$-8,573,692	$-14,287,343	$-9,344,531
Total Assets	$16,703,714	$18,915,134	$22,568,515	$25,240,521
Total Non Current Assets	$15,953,571	$18,674,626	$21,395,587	$24,073,064
Goodwill And Other Intangible Assets	$15,918,592	$18,626,090	$21,341,002	$24,048,497
Other Intangible Assets	$15,918,592	$18,626,090	$21,341,002	$24,048,497
Current Assets	$750,143	$240,508	$1,172,928	$1,167,457
Other Current Assets	$32,685	$3,460	$81,980	$93,417
Prepaid Assets	$595,063	$33,343	-	-
Receivables	$118,244	$165,711	$902,220	$479,170
Other Receivables	$118,244	$165,711	$902,220	$172,301
Cash Cash Equivalents And Short Term Investments	$4,151	$37,994	$188,727	$594,871
Cash And Cash Equivalents	$4,151	$37,994	$188,727	$594,871
Cash Financial	$4,151	$37,994	$188,727	$594,871
Taxes Receivable	-	-	$0	$306,869
Debt
Net Debt	$2,983,216	$5,725,797	$12,539,073	$8,021,385
Total Debt	$2,987,367	$5,763,791	$12,727,800	$8,616,255
Current Debt And Capital Lease Obligation	$2,987,367	$5,763,791	$12,727,800	$8,616,255
Current Debt	$2,987,367	$5,763,791	$12,727,800	$8,616,255
Other Current Borrowings	$2,526,995	$5,450,221	$12,436,069	$8,616,255
Liabilities
Total Liabilities Net Minority Interest	$8,646,026	$8,862,736	$15,514,857	$10,536,555
Total Non Current Liabilities Net Minority Interest	$0	$528,365	$528,365	$-1
Current Liabilities	$8,646,026	$8,334,371	$14,986,492	$10,536,556
Current Notes Payable	$460,372	$313,570	$291,731	$0
Payables And Accrued Expenses	$5,658,659	$2,570,580	$2,258,692	$1,920,301
Interest Payable	$149,813	$367,423	$817,907	$264,073
Payables	$5,508,847	$2,203,157	$1,440,784	$1,656,228
Accounts Payable	$5,508,847	$2,203,157	$1,440,784	$1,656,228
Other Non Current Liabilities	-	-	-	$-1
Equity
Common Stock Equity	$8,057,688	$10,052,398	$7,053,658	$14,703,966
Total Equity Gross Minority Interest	$8,057,688	$10,052,398	$7,053,658	$14,703,966
Stockholders Equity	$8,057,688	$10,052,398	$7,053,658	$14,703,966
Retained Earnings	$-200,349,197	$-114,638,767	$-97,451,487	$-13,423,047
Other
Ordinary Shares Number	$14,842,197	$14,806,026	$14,806,026	$14,806,026
Share Issued	$14,842,197	$14,806,026	$14,806,026	$14,806,026
Tangible Book Value	$-7,860,903	$-8,573,692	$-14,287,343	$-9,344,531
Invested Capital	$11,045,055	$15,816,189	$19,781,458	$23,320,221
Working Capital	$-7,895,883	$-8,093,863	$-13,813,564	$-9,369,099
Total Capitalization	$8,057,688	$10,052,398	$7,053,658	$14,703,966
Capital Stock	$208,406,885	$124,691,165	$104,505,146	$28,127,013
Common Stock	$208,406,885	$124,691,165	$104,505,146	$28,127,013
Employee Benefits	$0	$528,365	$528,365	$0
Current Accrued Expenses	$149,813	$367,423	$817,907	$264,073
Net PPE	$34,979	$48,536	$54,586	$24,566
Accumulated Depreciation	$-44,213	$-28,559	$-14,481	$-2,882
Gross PPE	$79,193	$77,095	$69,067	$27,449
Machinery Furniture Equipment	$79,193	$77,095	$69,067	$27,449

Fetched: 2026-08-29

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-5,889,436	$-2,930,993	$-4,765,887	$-8,140,803
Operating Activities
Operating Cash Flow	$-5,887,342	$-2,922,965	$-4,724,268	$-8,113,354
Cash Flow From Continuing Operating Activities	$-5,887,342	$-2,922,965	$-4,724,268	$-8,113,354
Investing Activities
Capital Expenditure	$-2,094	$-8,028	$-41,618	$-27,449
Investing Cash Flow	$-2,094	$-8,028	$-41,618	$-27,449
Cash Flow From Continuing Investing Activities	$-2,094	$-8,028	$-41,618	$-27,449
Financing Activities
Issuance Of Capital Stock	$0	$82,240	$345,206	$0
Financing Cash Flow	$5,855,593	$2,780,260	$4,359,743	$8,528,611
Cash Flow From Continuing Financing Activities	$5,855,593	$2,780,260	$4,359,743	$8,528,611
Net Common Stock Issuance	$0	$82,240	$345,206	$0
Common Stock Issuance	$0	$82,240	$345,206	$0
Net Other Financing Charges	-	-	-	$-270,750
Other
Repayment Of Debt	$-191,146	$0	-	-
Issuance Of Debt	$6,046,739	$2,698,019	$4,014,538	$8,799,361
End Cash Position	$4,151	$37,994	$188,727	$594,871
Beginning Cash Position	$37,994	$188,727	$594,871	$207,062
Changes In Cash	$-33,844	$-150,733	$-406,143	$387,808
Net Issuance Payments Of Debt	$5,855,593	$2,698,019	$4,014,538	$8,799,361
Net Short Term Debt Issuance	$5,855,593	$2,698,019	$4,014,538	$8,799,361
Short Term Debt Payments	$-191,146	$0	-	-
Short Term Debt Issuance	$6,046,739	$2,698,019	$4,014,538	$8,799,361
Net PPE Purchase And Sale	$-2,094	$-8,028	$-41,618	$-27,449
Purchase Of PPE	$-2,094	$-8,028	$-41,618	$-27,449
Change In Working Capital	$3,798,402	$2,427,643	$-219,451	$749,030
Change In Other Current Assets	$-593,461	$-4,063	$11,436	$-93,417
Change In Payables And Accrued Expense	$4,231,564	$1,603,001	$338,392	$1,336,049
Change In Accrued Expense	$946,251	$839,991	$553,834	$264,073
Change In Interest Payable	$946,251	$839,991	$553,834	$264,073
Change In Payable	$3,285,313	$763,010	$-215,442	$1,071,976
Change In Account Payable	$3,285,313	$763,010	$-215,442	$1,071,976
Change In Receivables	$160,300	$828,705	$-569,279	$-493,602
Other Non Cash Items	$-648,475	$734,576	$97,007	$87,644
Stock Based Compensation	$74,060,326	$7,909,326	$75,614,113	$197,379
Provisionand Write Offof Assets	$-110,317	$-42,956	$146,229	$14,431
Depreciation Amortization Depletion	$2,723,152	$2,728,989	$2,719,095	$2,710,378
Depreciation And Amortization	$2,723,152	$2,728,989	$2,719,095	$2,710,378
Amortization Cash Flow	$2,707,496	$2,714,914	$2,707,496	$2,707,496
Amortization Of Intangibles	$2,707,496	$2,714,914	$2,707,496	$2,707,496
Depreciation	$15,656	$14,075	$11,599	$2,882
Net Income From Continuing Operations	$-85,710,430	$-16,680,543	$-83,081,261	$-11,872,217
Interest Paid Supplemental Data	-	-	$0	$0

Fetched: 2026-08-29