WSHP

WeShop Holdings Limited

Price Chart

Latest Quote

$57.00

Current Price

Previous Close	$60.85
Open	$61.39
Day High	$63.40
Day Low	$57.00
Volume	20,611

Fetched: 2026-02-03T09:06:10

Stock Information

Note: Financial values converted from GBP to USD

Shares Outstanding	10.94M
Total Debt	$8.85M
Cash Equivalents	$140K
Revenue	$1.11M
Net Income	$-15.15M
Sector	Communication Services
Industry	Internet Content & Information
Market Cap	$623.79M
EPS (TTM)	$-1.39
Exchange	NCM

🌐 Visit Website

📊 Custom Metrics & Score

Score: 11/42

Debt to Equity	0.57
Debt to Earnings	-0.99
Current Ratio	0.03
Quick Ratio	0.02

Avg Revenue Growth	248.01%
Profit Margin	-932.60%
Return on Equity	-162.61%
Avg FCF Growth	-21.33%
FCF Yield	-0.35%

Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.

Recent Price History

Date	Close	Volume
2026-02-02	$57.00	29,600
2026-01-30	$60.85	16,700
2026-01-29	$65.00	20,300
2026-01-28	$70.00	23,800
2026-01-27	$75.00	11,400
2026-01-26	$75.00	12,200
2026-01-23	$72.01	11,000
2026-01-22	$64.31	4,300
2026-01-21	$72.00	5,500
2026-01-20	$71.00	9,200
2026-01-16	$67.17	8,600
2026-01-15	$72.00	15,700
2026-01-14	$75.66	50,300
2026-01-13	$55.69	10,600
2026-01-12	$57.30	5,000
2026-01-09	$65.00	7,600
2026-01-08	$82.00	5,100
2026-01-07	$82.64	8,200
2026-01-06	$87.02	9,200
2026-01-05	$97.59	10,200

About WeShop Holdings Limited

WeShop Holdings Limited, trading as WeShop, develops and operates a social e-commerce platform. The company's platform allows earning rewards for shopping of products from various brands which have been recommended by people known to them, that allows users to win prizes from their purchasing which can be withdrawn in the form of cash or can be donated to charities. Its platform offers wide array of products, including fashion and accessories, health and beauty, home and DIY, food and drink, travel and holidays, tech and electronics, and many more. WeShop Holdings Limited was formerly known as Boanerges Limited. The company is based in Tortola, British Virgin Islands.

📰 Latest News

WeShop Holdings (WSHP): Examining Valuation After Recent Rapid Share Price Gains

Simply Wall St. • 2025-11-28T08:12:16Z

Income Statement (Annual)

Revenue

Metric	2024-12-31	2023-12-31	2022-12-31
Reconciled Cost Of Revenue	$5,593,851	$26,946,774	$137,043
Cost Of Revenue	$5,593,851	$26,946,774	$137,043
Total Revenue	$1,294,770	$1,452,669	$153,404
Operating Revenue	$1,294,770	$1,452,669	$153,404

Expenses

Metric	2024-12-31	2023-12-31	2022-12-31
Interest Expense	$690,923	$480,971	$259,810
Total Expenses	$12,232,252	$62,726,257	$8,649,023
Other Income Expense	$-446,586	$383,260	$-14,459
Other Non Operating Income Expenses	$-446,586	$383,260	$-14,459
Net Non Operating Interest Income Expense	$-690,923	$-480,971	$-259,810
Interest Expense Non Operating	$690,923	$480,971	$259,810
Operating Expense	$6,638,401	$35,779,483	$8,511,980
Selling And Marketing Expense	$319,887	$30,196,901	$1,860,451
General And Administrative Expense	$4,073,211	$3,059,581	$4,382,299

Income & Earnings

Metric	2024-12-31	2023-12-31	2022-12-31
Net Income From Continuing Operation Net Minority Interest	$-12,074,991	$-61,371,299	$-8,769,888
Net Interest Income	$-690,923	$-480,971	$-259,810
Normalized Income	$-12,074,991	$-61,371,299	$-8,769,888
Net Income From Continuing And Discontinued Operation	$-12,074,991	$-61,371,299	$-8,769,888
Total Operating Income As Reported	$-10,937,482	$-61,273,588	$-8,495,619
Net Income Common Stockholders	$-12,074,991	$-61,371,299	$-8,769,888
Net Income	$-12,074,991	$-61,371,299	$-8,769,888
Net Income Including Noncontrolling Interests	$-12,074,991	$-61,371,299	$-8,769,888
Net Income Continuous Operations	$-12,074,991	$-61,371,299	$-8,769,888
Pretax Income	$-12,074,991	$-61,371,299	$-8,769,888
Operating Income	$-10,937,482	$-61,273,588	$-8,495,619
Depreciation Amortization Depletion Income Statement	$2,015,877	$2,008,568	$2,002,129
Depreciation And Amortization In Income Statement	$2,015,877	$2,008,568	$2,002,129
Amortization Of Intangibles Income Statement	$2,005,480	$2,000,000	$2,000,000
Depreciation Income Statement	$10,397	$8,568	$2,129
Gross Profit	$-4,299,081	$-25,494,105	$16,361

Per Share Metrics

Metric	2024-12-31	2023-12-31	2022-12-31
Diluted EPS	$-1.10	$-5.61	$-0.80
Basic EPS	$-1.10	$-5.61	$-0.80

Other

Metric	2024-12-31	2023-12-31	2022-12-31
Tax Effect Of Unusual Items	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-9,368,191	$-58,881,760	$-6,507,949
Reconciled Depreciation	$2,015,877	$2,008,568	$2,002,129
EBITDA (Bullshit earnings)	$-9,368,191	$-58,881,760	$-6,507,949
EBIT	$-11,384,068	$-60,890,328	$-8,510,078
Diluted Average Shares	$10,937,064	$10,937,064	$10,937,064
Basic Average Shares	$10,937,064	$10,937,064	$10,937,064
Diluted NI Availto Com Stockholders	$-12,074,991	$-61,371,299	$-8,769,888
Amortization	$2,005,480	$2,000,000	$2,000,000
Research And Development	$229,426	$514,433	$267,101
Selling General And Administration	$4,393,098	$33,256,482	$6,242,750
Other Gand A	$4,073,211	$3,059,581	$4,382,299

Fetched: 2026-02-02

Balance Sheet (Annual)

Assets

Metric	2024-12-31	2023-12-31	2022-12-31
Net Tangible Assets	$-6,333,299	$-10,553,918	$-6,902,712
Total Assets	$13,972,421	$16,671,137	$18,644,921
Total Non Current Assets	$13,794,758	$15,804,707	$17,782,532
Goodwill And Other Intangible Assets	$13,758,905	$15,764,385	$17,764,385
Other Intangible Assets	$13,758,905	$15,764,385	$17,764,385
Current Assets	$177,661	$866,430	$862,389
Other Current Assets	$63,559	$60,558	$69,006
Receivables	$86,036	$666,461	$353,958
Other Receivables	$86,036	$666,461	$127,277
Cash Cash Equivalents And Short Term Investments	$28,066	$139,411	$439,425
Cash And Cash Equivalents	$28,066	$139,411	$439,425
Cash Financial	$28,066	$139,411	$439,425
Taxes Receivable	-	$0	$226,681

Debt

Metric	2024-12-31	2023-12-31	2022-12-31
Net Debt	$4,229,589	$9,262,488	$5,925,317
Total Debt	$4,257,655	$9,401,899	$6,364,742
Current Debt And Capital Lease Obligation	$4,257,655	$9,401,899	$6,364,742
Current Debt	$4,257,655	$9,401,899	$6,364,742
Other Current Borrowings	$4,026,024	$9,186,400	$6,364,742

Liabilities

Metric	2024-12-31	2023-12-31	2022-12-31
Total Liabilities Net Minority Interest	$6,546,815	$11,460,670	$7,783,248
Total Non Current Liabilities Net Minority Interest	$390,298	$390,298	$-1
Current Liabilities	$6,156,517	$11,070,372	$7,783,249
Current Notes Payable	$231,631	$215,499	$0
Payables And Accrued Expenses	$1,898,862	$1,668,473	$1,418,507
Interest Payable	$271,412	$604,180	$195,068
Payables	$1,627,450	$1,064,293	$1,223,439
Accounts Payable	$1,627,450	$1,064,293	$1,223,439
Other Non Current Liabilities	-	-	$-1

Equity

Metric	2024-12-31	2023-12-31	2022-12-31
Common Stock Equity	$7,425,606	$5,210,467	$10,861,673
Total Equity Gross Minority Interest	$7,425,606	$5,210,467	$10,861,673
Stockholders Equity	$7,425,606	$5,210,467	$10,861,673
Retained Earnings	$-84,061,433	$-71,986,442	$-9,915,471

Other

Metric	2024-12-31	2023-12-31	2022-12-31
Ordinary Shares Number	$10,937,064	$10,937,064	$10,937,064
Share Issued	$10,937,064	$10,937,064	$10,937,064
Tangible Book Value	$-6,333,299	$-10,553,918	$-6,902,712
Invested Capital	$11,683,261	$14,612,366	$17,226,415
Working Capital	$-5,978,856	$-10,203,942	$-6,920,860
Total Capitalization	$7,425,606	$5,210,467	$10,861,673
Capital Stock	$91,487,039	$77,196,909	$20,777,144
Common Stock	$91,487,039	$77,196,909	$20,777,144
Employee Benefits	$390,298	$390,298	$0
Current Accrued Expenses	$271,412	$604,180	$195,068
Net PPE	$35,853	$40,322	$18,147
Accumulated Depreciation	$-21,096	$-10,697	$-2,129
Gross PPE	$56,949	$51,019	$20,276
Machinery Furniture Equipment	$56,949	$51,019	$20,276

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Free Cash Flow

Metric	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow	$-2,165,095	$-3,520,513	$-6,013,530

Operating Activities

Metric	2024-12-31	2023-12-31	2022-12-31
Operating Cash Flow	$-2,159,165	$-3,489,770	$-5,993,254
Cash Flow From Continuing Operating Activities	$-2,159,165	$-3,489,770	$-5,993,254

Investing Activities

Metric	2024-12-31	2023-12-31	2022-12-31
Capital Expenditure	$-5,930	$-30,743	$-20,276
Investing Cash Flow	$-5,930	$-30,743	$-20,276
Cash Flow From Continuing Investing Activities	$-5,930	$-30,743	$-20,276

Financing Activities

Metric	2024-12-31	2023-12-31	2022-12-31
Issuance Of Capital Stock	$60,750	$255,000	$0
Financing Cash Flow	$2,053,750	$3,220,499	$6,300,000
Cash Flow From Continuing Financing Activities	$2,053,750	$3,220,499	$6,300,000
Net Common Stock Issuance	$60,750	$255,000	$0
Common Stock Issuance	$60,750	$255,000	$0
Net Other Financing Charges	-	-	$-200,000

Other

Metric	2024-12-31	2023-12-31	2022-12-31
Issuance Of Debt	$1,993,000	$2,965,499	$6,500,000
End Cash Position	$28,066	$139,411	$439,425
Beginning Cash Position	$139,411	$439,425	$152,955
Changes In Cash	$-111,345	$-300,014	$286,470
Net Issuance Payments Of Debt	$1,993,000	$2,965,499	$6,500,000
Net Short Term Debt Issuance	$1,993,000	$2,965,499	$6,500,000
Short Term Debt Issuance	$1,993,000	$2,965,499	$6,500,000
Net PPE Purchase And Sale	$-5,930	$-30,743	$-20,276
Purchase Of PPE	$-5,930	$-30,743	$-20,276
Change In Working Capital	$1,792,805	$-162,106	$553,301
Change In Other Current Assets	$-3,001	$8,448	$-69,006
Change In Payables And Accrued Expense	$1,183,650	$249,967	$986,926
Change In Accrued Expense	$620,493	$409,112	$195,068
Change In Interest Payable	$620,493	$409,112	$195,068
Change In Payable	$563,157	$-159,145	$791,858
Change In Account Payable	$563,157	$-159,145	$791,858
Change In Receivables	$612,156	$-420,521	$-364,619
Other Non Cash Items	$543,094	$71,658	$64,742
Stock Based Compensation	$5,595,781	$55,855,391	$145,802
Provisionand Write Offof Assets	$-31,731	$108,018	$10,660
Depreciation Amortization Depletion	$2,015,877	$2,008,568	$2,002,129
Depreciation And Amortization	$2,015,877	$2,008,568	$2,002,129
Amortization Cash Flow	$2,005,480	$2,000,000	$2,000,000
Amortization Of Intangibles	$2,005,480	$2,000,000	$2,000,000
Depreciation	$10,397	$8,568	$2,129
Net Income From Continuing Operations	$-12,074,991	$-61,371,299	$-8,769,888
Interest Paid Supplemental Data	-	$0	$0

Fetched: 2026-02-02