WRN
Western Copper and Gold Corporation
Price Chart
Latest Quote
$3.29
Current Price| Previous Close | $3.19 |
| Open | $3.04 |
| Day High | $3.32 |
| Day Low | $3.03 |
| Volume | 2,184,670 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 202.06M |
| Total Debt | $204K |
| Cash Equivalents | $41.03M |
| Net Income | $-2.74M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $665.97M |
| EPS (TTM) | $-0.01 |
| Exchange | ASE |
📊 Custom Metrics & Score
Score: 15/42| Debt to Equity | 0.00 |
| Debt to Earnings | -0.39 |
| Current Ratio | 22.18 |
| Quick Ratio | 21.88 |
| Return on Equity | -3.65% |
| Avg FCF Growth | 5.37% |
| FCF Yield | -2.79% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $3.29 | 2,200,400 |
| 2026-01-30 | $3.19 | 5,361,300 |
| 2026-01-29 | $3.85 | 4,425,100 |
| 2026-01-28 | $4.05 | 2,462,600 |
| 2026-01-27 | $3.97 | 2,128,600 |
| 2026-01-26 | $3.86 | 4,608,700 |
| 2026-01-23 | $3.78 | 2,166,800 |
| 2026-01-22 | $3.69 | 1,651,600 |
| 2026-01-21 | $3.57 | 2,192,900 |
| 2026-01-20 | $3.70 | 3,035,800 |
| 2026-01-16 | $3.34 | 2,329,700 |
| 2026-01-15 | $3.38 | 1,044,900 |
| 2026-01-14 | $3.42 | 1,328,800 |
| 2026-01-13 | $3.35 | 1,451,600 |
| 2026-01-12 | $3.39 | 2,657,500 |
| 2026-01-09 | $3.22 | 1,232,800 |
| 2026-01-08 | $3.02 | 896,700 |
| 2026-01-07 | $3.17 | 1,410,200 |
| 2026-01-06 | $3.15 | 1,629,100 |
| 2026-01-05 | $3.04 | 2,909,900 |
About Western Copper and Gold Corporation
Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.
📰 Latest News
How Western Copper and Gold’s 2026 VRIC Showcase Will Impact Western Copper and Gold (TSX:WRN) Investors
Simply Wall St. • 2026-01-27T23:13:20Z
Assessing Western Copper and Gold’s Valuation After Appointing New COO Robert Dirk
Simply Wall St. • 2026-01-22T09:13:34Z
3 TSX Penny Stocks With Market Caps Under CA$1B
Simply Wall St. • 2026-01-12T13:05:52Z
3 TSX Penny Stocks With Market Caps Over CA$400M To Watch
Simply Wall St. • 2025-12-12T13:05:07Z
TSX Penny Stocks To Consider In November 2025
Simply Wall St. • 2025-11-11T13:05:21Z
Western Copper: Q3 Earnings Snapshot
Associated Press Finance • 2025-11-07T00:38:04ZWhat Do Analysts Think About Western Copper and Gold Corporation (WRN)?
Insider Monkey • 2025-10-31T03:29:27Z
3 Promising TSX Penny Stocks With Market Caps Under CA$600M
Simply Wall St. • 2025-10-07T13:05:13Z
Individual investors account for 60% of Western Copper and Gold Corporation's (TSE:WRN) ownership, while institutions account for 26%
Simply Wall St. • 2025-10-05T13:35:57Z
TSX Penny Stocks To Consider In September 2025
Simply Wall St. • 2025-09-08T13:05:07Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $157,059 | $206,900 | $167,894 | $103,261 |
| Cost Of Revenue | $157,059 | $206,900 | $167,894 | $103,261 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $9,642,790 | $5,135,238 | $5,632,367 | $5,170,417 |
| Other Income Expense | $44,452 | $619,989 | $53,677 | $1,253,570 |
| Net Non Operating Interest Income Expense | $2,676,508 | $1,176,950 | $584,512 | $207,960 |
| Operating Expense | $9,485,731 | $4,928,338 | $5,464,473 | $5,067,156 |
| Other Operating Expenses | $346,346 | $291,313 | $305,676 | $271,405 |
| General And Administrative Expense | $9,139,385 | $4,637,025 | $5,158,797 | $4,795,751 |
| Other Non Operating Income Expenses | - | - | $759,525 | $897,283 |
| Rent Expense Supplemental | - | - | - | $0 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Net Interest Income | $2,676,508 | $1,176,950 | $584,512 | $207,960 |
| Interest Income | $2,676,508 | $1,176,950 | $584,512 | $207,960 |
| Normalized Income | $-6,966,282 | $-3,958,288 | $-4,288,330 | $-4,065,174 |
| Net Income From Continuing And Discontinued Operation | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Net Income Common Stockholders | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Net Income | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Net Income Including Noncontrolling Interests | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Net Income Continuous Operations | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Pretax Income | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Interest Income Non Operating | $2,676,508 | $1,176,950 | $584,512 | $207,960 |
| Operating Income | $-9,642,790 | $-5,135,238 | $-5,632,367 | $-5,170,417 |
| Gross Profit | $-157,059 | $-206,900 | $-167,894 | $-103,261 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.04 | $-0.02 | $-0.03 | $-0.03 |
| Basic EPS | $-0.04 | $-0.02 | $-0.03 | $-0.03 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,529,583 | $-5,548,327 | $-4,758,625 | $-5,423,443 |
| Total Unusual Items | $44,452 | $619,989 | $-705,848 | $356,287 |
| Total Unusual Items Excluding Goodwill | $44,452 | $619,989 | $-705,848 | $356,287 |
| Reconciled Depreciation | $157,659 | $206,900 | $167,894 | $103,261 |
| EBITDA (Bullshit earnings) | $-9,485,131 | $-4,928,338 | $-5,464,473 | $-5,067,156 |
| EBIT | $-9,642,790 | $-5,135,238 | $-5,632,367 | $-5,170,417 |
| Diluted Average Shares | $187,910,004 | $159,763,750 | $151,531,445 | $144,266,435 |
| Basic Average Shares | $187,910,004 | $159,763,750 | $151,531,445 | $144,266,435 |
| Diluted NI Availto Com Stockholders | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Gain On Sale Of Security | $44,452 | $619,989 | $-705,848 | $356,287 |
| Selling General And Administration | $9,139,385 | $4,637,025 | $5,158,797 | $4,795,751 |
| Other Gand A | $2,262,641 | $1,662,777 | $1,825,470 | $1,747,734 |
| Salaries And Wages | $6,876,744 | $2,974,248 | $3,333,327 | $3,048,017 |
| Rent And Landing Fees | - | - | - | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Total Assets | $192,793,386 | $143,918,373 | $114,382,545 | $115,487,886 |
| Total Non Current Assets | $122,786,342 | $110,568,413 | $89,820,929 | $66,761,108 |
| Current Assets | $70,007,044 | $33,349,960 | $24,561,616 | $48,726,778 |
| Other Current Assets | $954,853 | $1,282,915 | $1,441,814 | $860,529 |
| Cash Cash Equivalents And Short Term Investments | $69,052,191 | $32,067,045 | $23,119,802 | $47,866,249 |
| Cash And Cash Equivalents | $14,202,317 | $25,971,261 | $1,341,267 | $30,688,210 |
| Cash Equivalents | $7,462,085 | $22,220,754 | - | - |
| Cash Financial | $6,740,232 | $3,750,507 | - | - |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $60,639 | $197,813 | $417,981 | $433,318 |
| Long Term Debt And Capital Lease Obligation | $27,231 | $12,298 | $172,308 | $262,151 |
| Current Debt And Capital Lease Obligation | $33,408 | $185,515 | $245,673 | $171,167 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $3,183,134 | $4,474,123 | $4,640,327 | $3,421,516 |
| Total Non Current Liabilities Net Minority Interest | $27,231 | $12,298 | $172,308 | $262,151 |
| Current Liabilities | $3,155,903 | $4,461,825 | $4,468,019 | $3,159,365 |
| Payables And Accrued Expenses | $3,122,495 | $4,276,310 | $4,222,346 | $2,228,673 |
| Other Current Liabilities | - | - | - | $759,525 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Total Equity Gross Minority Interest | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Stockholders Equity | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Retained Earnings | $-121,851,567 | $-114,929,737 | $-111,591,438 | $-106,597,260 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $198,391,318 | $166,091,245 | $151,597,489 | $151,426,125 |
| Share Issued | $198,391,318 | $166,091,245 | $151,597,489 | $151,426,125 |
| Tangible Book Value | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Invested Capital | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Working Capital | $66,851,141 | $28,888,135 | $20,093,597 | $45,567,413 |
| Capital Lease Obligations | $60,639 | $197,813 | $417,981 | $433,318 |
| Total Capitalization | $189,610,252 | $139,444,250 | $109,742,218 | $112,066,370 |
| Additional Paid In Capital | $38,916,835 | $38,084,656 | $37,790,810 | $35,472,638 |
| Capital Stock | $272,544,984 | $216,289,331 | $183,542,846 | $183,190,992 |
| Common Stock | $272,544,984 | $216,289,331 | $183,542,846 | $183,190,992 |
| Long Term Capital Lease Obligation | $27,231 | $12,298 | $172,308 | $262,151 |
| Current Capital Lease Obligation | $33,408 | $185,515 | $245,673 | $171,167 |
| Net PPE | $122,786,342 | $110,568,413 | $89,820,929 | $66,761,108 |
| Gross PPE | $122,786,342 | $110,568,413 | $89,820,929 | $66,761,108 |
| Other Properties | $122,786,342 | $110,568,413 | $89,820,929 | $66,761,108 |
| Other Short Term Investments | $54,849,874 | $6,095,784 | $21,778,535 | $17,178,039 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-18,554,120 | $-22,435,705 | $-24,271,046 | $-15,272,675 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-4,729,358 | $-2,535,497 | $-3,344,354 | $-3,869,489 |
| Cash Flow From Continuing Operating Activities | $-4,729,358 | $-2,535,497 | $-3,344,354 | $-3,869,489 |
| Operating Gains Losses | $-48,320 | $-620,800 | $694,320 | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-13,824,762 | $-19,900,208 | $-20,926,692 | $-11,403,186 |
| Investing Cash Flow | $-61,324,762 | $-3,900,208 | $-25,926,692 | $-27,403,186 |
| Cash Flow From Continuing Investing Activities | $-61,324,762 | $-3,900,208 | $-25,926,692 | $-27,403,186 |
| Capital Expenditure Reported | $-13,824,762 | $-19,900,208 | $-20,647,152 | $-11,403,186 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $54,282,153 | $29,591,624 | $0 | $33,634,423 |
| Financing Cash Flow | $54,285,176 | $31,065,699 | $-75,897 | $33,313,695 |
| Cash Flow From Continuing Financing Activities | $54,285,176 | $31,065,699 | $-75,897 | $33,313,695 |
| Net Other Financing Charges | $-3,273,803 | $-305,253 | - | $-1,560,618 |
| Net Common Stock Issuance | $54,282,153 | $29,591,624 | $0 | $33,634,423 |
| Common Stock Issuance | $54,282,153 | $29,591,624 | $0 | $33,634,423 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-188,174 | $-245,672 | $-209,062 | $-108,610 |
| End Cash Position | $14,202,317 | $25,971,261 | $1,341,267 | $30,688,210 |
| Beginning Cash Position | $25,971,261 | $1,341,267 | $30,688,210 | $28,647,190 |
| Changes In Cash | $-11,768,944 | $24,629,994 | $-29,346,943 | $2,041,020 |
| Proceeds From Stock Option Exercised | $3,465,000 | $2,025,000 | $133,165 | $1,348,500 |
| Net Issuance Payments Of Debt | $-188,174 | $-245,672 | $-209,062 | $-108,610 |
| Net Long Term Debt Issuance | $-188,174 | $-245,672 | $-209,062 | $-108,610 |
| Long Term Debt Payments | $-188,174 | $-245,672 | $-209,062 | $-108,610 |
| Net Investment Purchase And Sale | $-47,500,000 | $16,000,000 | $-5,000,000 | $-16,000,000 |
| Purchase Of Investment | $-47,500,000 | $-5,000,000 | $-5,000,000 | $-16,000,000 |
| Change In Working Capital | $-378,305 | $107,770 | $-38,264 | $-264,989 |
| Change In Other Current Assets | $-33,351 | $-10,342 | $-69,873 | $26,203 |
| Change In Payables And Accrued Expense | $860,816 | $-185,439 | $326,425 | $-217,553 |
| Change In Receivables | $-1,205,770 | $303,551 | $-294,816 | $-73,639 |
| Other Non Cash Items | $8,298 | $25,504 | $-721,829 | $-871,663 |
| Stock Based Compensation | $2,453,140 | $1,083,428 | $1,547,703 | $1,240,229 |
| Depreciation Amortization Depletion | $157,659 | $206,900 | $167,894 | $103,261 |
| Depreciation And Amortization | $157,659 | $206,900 | $167,894 | $103,261 |
| Depreciation | $157,659 | $206,900 | $167,894 | $103,261 |
| Gain Loss On Investment Securities | $-48,320 | $-620,800 | $694,320 | - |
| Net Income From Continuing Operations | $-6,921,830 | $-3,338,299 | $-4,994,178 | $-3,708,887 |
| Sale Of Investment | - | $16,000,000 | $0 | - |
| Net PPE Purchase And Sale | - | $0 | $-279,540 | $0 |
| Purchase Of PPE | - | $0 | $-279,540 | $0 |
| Unrealized Gain Loss On Investment Securities | - | - | $694,320 | $-367,440 |