WRN

Western Copper and Gold Corporation

Price Chart

No historical data available

Latest Quote

$2.51

-0.01 (-0.40%)

Current Price

Previous Close	$2.52
Open	$2.50
Day High	$2.56
Day Low	$2.48
Volume	394,583

Fetched: 2026-08-31T17:21:21

Stock Information

Note: Financial values converted from CAD to USD

Shares Outstanding	226.18M
Total Debt	$1.05M
Cash Equivalents	$92.85M
Net Income	$-4.38M
Sector	Basic Materials
Industry	Other Industrial Metals & Mining
Market Cap	$567.70M
P/E Ratio	251.00
EPS (TTM)	$0.01
Exchange	ASE

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Western Copper and Gold Corporation

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.

📰 Latest News

No news articles available at the moment. Check back later for updates on WRN.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$70,784	$113,951	$150,112	$121,812
Cost Of Revenue	$70,784	$113,951	$150,112	$121,812
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Total Expenses	$5,420,282	$6,996,148	$3,725,777	$4,086,459
Other Income Expense	$1,728,695	$32,251	$449,822	$38,944
Net Non Operating Interest Income Expense	$1,428,101	$1,941,891	$853,914	$424,082
Operating Expense	$5,349,498	$6,882,196	$3,575,664	$3,964,647
Other Operating Expenses	$232,323	$251,285	$211,357	$221,778
General And Administrative Expense	$5,117,175	$6,630,911	$3,364,308	$3,742,870
Other Non Operating Income Expenses	-	-	-	$551,059
Rent Expense Supplemental	-	-	-	-
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Net Interest Income	$1,428,101	$1,941,891	$853,914	$424,082
Interest Income	$1,428,101	$1,941,891	$853,914	$424,082
Normalized Income	$-3,992,180	$-5,054,257	$-2,871,862	$-3,111,318
Net Income From Continuing And Discontinued Operation	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Net Income Common Stockholders	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Net Income	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Net Income Including Noncontrolling Interests	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Net Income Continuous Operations	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Pretax Income	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Interest Income Non Operating	$1,428,101	$1,941,891	$853,914	$424,082
Operating Income	$-5,420,282	$-6,996,148	$-3,725,777	$-4,086,459
Gross Profit	$-70,784	$-113,951	$-150,112	$-121,812
Per Share
Diluted EPS	$0.01	$-0.03	$-0.01	$-0.02
Basic EPS	$0.01	$-0.03	$-0.01	$-0.02
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-7,078,193	$-6,914,012	$-4,025,486	$-3,452,532
Total Unusual Items	$1,728,695	$32,251	$449,822	$-512,115
Total Unusual Items Excluding Goodwill	$1,728,695	$32,251	$449,822	$-512,115
Reconciled Depreciation	$70,784	$114,387	$150,112	$121,812
EBITDA (Bullshit earnings)	$-5,349,498	$-6,881,761	$-3,575,664	$-3,964,647
EBIT	$-5,420,282	$-6,996,148	$-3,725,777	$-4,086,459
Diluted Average Shares	$145,607,414	$136,334,620	$115,913,627	$109,940,831
Basic Average Shares	$145,607,414	$136,334,620	$115,913,627	$109,940,831
Diluted NI Availto Com Stockholders	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Gain On Sale Of Security	$1,728,695	$32,251	$449,822	$-512,115
Selling General And Administration	$5,117,175	$6,630,911	$3,364,308	$3,742,870
Other Gand A	$1,621,998	$1,641,617	$1,206,397	$1,324,436
Salaries And Wages	$3,495,177	$4,989,294	$2,157,910	$2,418,434
Rent And Landing Fees	-	-	-	-

Fetched: 2026-08-24

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Total Assets	$142,124,191	$139,877,667	$104,417,307	$82,988,135
Total Non Current Assets	$104,893,448	$89,085,354	$80,220,862	$65,167,910
Current Assets	$37,230,743	$50,792,313	$24,196,445	$17,820,225
Other Current Assets	$560,245	$692,776	$930,795	$1,046,081
Cash Cash Equivalents And Short Term Investments	$36,670,497	$50,099,537	$23,265,650	$16,774,144
Cash And Cash Equivalents	$16,150,285	$10,304,228	$18,842,967	$973,131
Cash Equivalents	$10,130,168	$5,413,977	$16,121,856	-
Cash Financial	$6,020,116	$4,890,250	$2,721,111	-
Debt
Total Debt	$171,940	$43,996	$143,520	$303,258
Long Term Debt And Capital Lease Obligation	$47,069	$19,757	$8,923	$125,015
Current Debt And Capital Lease Obligation	$124,871	$24,239	$134,597	$178,243
Liabilities
Total Liabilities Net Minority Interest	$1,938,318	$2,309,464	$3,246,117	$3,366,703
Total Non Current Liabilities Net Minority Interest	$47,069	$19,757	$8,923	$125,015
Current Liabilities	$1,891,249	$2,289,707	$3,237,194	$3,241,688
Payables And Accrued Expenses	$1,766,377	$2,265,468	$3,102,597	$3,063,445
Other Current Liabilities	-	-	-	-
Equity
Common Stock Equity	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Total Equity Gross Minority Interest	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Stockholders Equity	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Retained Earnings	$-90,670,631	$-88,407,145	$-83,385,140	$-80,963,099
Other
Ordinary Shares Number	$146,802,289	$143,939,143	$120,504,423	$109,988,748
Share Issued	$146,802,289	$143,939,143	$120,504,423	$109,988,748
Tangible Book Value	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Invested Capital	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Working Capital	$35,339,494	$48,502,606	$20,959,251	$14,578,537
Capital Lease Obligations	$171,940	$43,996	$143,520	$303,258
Total Capitalization	$140,185,873	$137,568,203	$101,171,190	$79,621,432
Additional Paid In Capital	$28,027,824	$28,235,388	$27,631,616	$27,418,422
Capital Stock	$202,828,680	$197,739,960	$156,924,714	$133,166,109
Common Stock	$202,828,680	$197,739,960	$156,924,714	$133,166,109
Long Term Capital Lease Obligation	$47,069	$19,757	$8,923	$125,015
Current Capital Lease Obligation	$124,871	$24,239	$134,597	$178,243
Net PPE	$104,893,448	$89,085,354	$80,220,862	$65,167,910
Gross PPE	$104,893,448	$89,085,354	$80,220,862	$65,167,910
Other Properties	$104,893,448	$89,085,354	$80,220,862	$65,167,910
Other Short Term Investments	$20,520,213	$39,795,309	$4,422,683	$15,801,012

Fetched: 2026-08-24

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-17,357,725	$-13,461,598	$-16,277,810	$-17,609,407
Operating Activities
Operating Cash Flow	$-2,443,209	$-3,431,298	$-1,839,583	$-2,426,434
Cash Flow From Continuing Operating Activities	$-2,443,209	$-3,431,298	$-1,839,583	$-2,426,434
Operating Gains Losses	$-1,729,677	$-35,058	$-450,410	$503,751
Investing Activities
Capital Expenditure	$-14,914,516	$-10,030,300	$-14,438,227	$-15,182,973
Investing Cash Flow	$5,502,978	$-44,493,044	$-2,829,724	$-18,810,631
Cash Flow From Continuing Investing Activities	$5,502,978	$-44,493,044	$-2,829,724	$-18,810,631
Capital Expenditure Reported	$-14,878,185	$-10,030,300	$-14,438,227	$-14,980,158
Financing Activities
Issuance Of Capital Stock	$0	$39,383,410	$21,469,654	$0
Financing Cash Flow	$2,786,287	$39,385,603	$22,539,142	$-55,066
Cash Flow From Continuing Financing Activities	$2,786,287	$39,385,603	$22,539,142	$-55,066
Net Common Stock Issuance	$0	$39,383,410	$21,469,654	$0
Common Stock Issuance	$0	$39,383,410	$21,469,654	$0
Net Other Financing Charges	-	$-2,375,247	$-221,471	-
Other
Repayment Of Debt	$-79,588	$-136,526	$-178,243	$-151,681
End Cash Position	$16,150,285	$10,304,228	$18,842,967	$973,131
Beginning Cash Position	$10,304,228	$18,842,967	$973,131	$22,265,262
Changes In Cash	$5,846,057	$-8,538,739	$17,869,836	$-21,292,130
Proceeds From Stock Option Exercised	$2,865,875	$2,513,967	$1,469,201	$96,615
Net Issuance Payments Of Debt	$-79,588	$-136,526	$-178,243	$-151,681
Net Long Term Debt Issuance	$-79,588	$-136,526	$-178,243	$-151,681
Long Term Debt Payments	$-79,588	$-136,526	$-178,243	$-151,681
Net Investment Purchase And Sale	$20,417,494	$-34,462,744	$11,608,503	$-3,627,657
Sale Of Investment	$20,417,494	$0	$11,608,503	$0
Net PPE Purchase And Sale	$-36,331	$0	$0	$-202,815
Purchase Of PPE	$-36,331	$0	$0	$-202,815
Change In Working Capital	$-125,301	$-274,472	$78,191	$-27,762
Change In Other Current Assets	$-43,958	$-24,197	$-7,503	$-50,695
Change In Payables And Accrued Expense	$-668,622	$624,549	$-134,542	$236,832
Change In Receivables	$587,279	$-874,824	$220,236	$-213,898
Other Non Cash Items	$-46,102	$6,020	$18,504	$-523,710
Stock Based Compensation	$1,650,572	$1,779,830	$786,061	$1,122,907
Depreciation Amortization Depletion	$70,784	$114,387	$150,112	$121,812
Depreciation And Amortization	$70,784	$114,387	$150,112	$121,812
Depreciation	$70,784	$114,387	$150,112	$121,812
Gain Loss On Investment Securities	$-1,729,677	$-35,058	$-450,410	$503,751
Net Income From Continuing Operations	$-2,263,485	$-5,022,005	$-2,422,041	$-3,623,433
Purchase Of Investment	-	$-34,462,744	$-3,627,657	$-3,627,657
Unrealized Gain Loss On Investment Securities	-	-	-	$503,751

Fetched: 2026-08-24