WRBY
Warby Parker Inc.
Price Chart
Latest Quote
$26.03
Current Price| Previous Close | $25.51 |
| Open | $25.57 |
| Day High | $26.81 |
| Day Low | $25.35 |
| Volume | 2,148,861 |
Stock Information
| Shares Outstanding | 105.73M |
| Total Debt | $232.53M |
| Cash Equivalents | $280.36M |
| Revenue | $850.58M |
| Net Income | $717K |
| Sector | Healthcare |
| Industry | Medical Instruments & Supplies |
| Market Cap | $3.18B |
| P/E Ratio | inf |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 10/42| Debt to Equity | 0.66 |
| Debt to Earnings | 0.53 |
| Current Ratio | 2.50 |
| Quick Ratio | 1.96 |
| Avg Revenue Growth | 10.66% |
| Profit Margin | -2.64% |
| Return on Equity | -6.00% |
| Avg FCF Growth | -35.78% |
| FCF Yield | 1.09% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $26.03 | 2,457,300 |
| 2026-01-30 | $25.51 | 3,026,800 |
| 2026-01-29 | $26.86 | 2,793,700 |
| 2026-01-28 | $25.37 | 2,904,200 |
| 2026-01-27 | $27.29 | 2,410,700 |
| 2026-01-26 | $27.38 | 2,704,700 |
| 2026-01-23 | $26.38 | 1,996,500 |
| 2026-01-22 | $26.75 | 1,961,200 |
| 2026-01-21 | $26.43 | 2,635,400 |
| 2026-01-20 | $26.79 | 2,908,400 |
| 2026-01-16 | $28.16 | 2,638,600 |
| 2026-01-15 | $28.33 | 2,405,400 |
| 2026-01-14 | $28.79 | 2,970,000 |
| 2026-01-13 | $29.09 | 6,817,500 |
| 2026-01-12 | $26.58 | 3,946,500 |
| 2026-01-09 | $28.30 | 4,371,600 |
| 2026-01-08 | $28.28 | 3,433,200 |
| 2026-01-07 | $27.07 | 5,284,800 |
| 2026-01-06 | $25.94 | 5,713,400 |
| 2026-01-05 | $23.25 | 5,636,100 |
About Warby Parker Inc.
Warby Parker Inc. provides eyewear products in the United States and Canada. The company offers eyeglasses, sunglasses, single-vision lenses, progressive lenses, light-responsive lenses, blue-light-filtering lenses, non-prescription lenses, and contact lenses. It also provides accessories, such as cases, lenses kit with anti-fog spray, pouches, travel cases, lenses cloth, anti-fog lens spray, and sun clip-ons through its retail stores, website, and mobile apps. In addition, the company offers eye exams and vision tests. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.
📰 Latest News
Is Warby Parker (WRBY) Pricing Reflect Its Growth Ambitions After Strong Three Year Return?
Simply Wall St. • 2026-02-02T13:08:32Z
Big Tech thinks smart glasses will be the first major piece of AI hardware
Yahoo Finance • 2026-01-30T10:52:18ZWhy Warby Parker (WRBY) Shares Are Plunging Today
StockStory • 2026-01-28T20:01:48Z
Snap seeks investments as new smart glasses unit takes on Meta
Reuters • 2026-01-28T14:02:50Z
Snap doubles down on smart glasses with new independent unit
Reuters • 2026-01-28T14:02:50Z
Q3 Earnings Highlights: Warby Parker (NYSE:WRBY) Vs The Rest Of The Beauty and Cosmetics Retailer Stocks
StockStory • 2026-01-26T03:32:50Z
Is Warby Parker’s (WRBY) In‑House Exam Push Quietly Redefining Its Core Growth Engine?
Simply Wall St. • 2026-01-24T13:10:04Z
Is Warby Parker Stock a Buy or Sell After the Co-CEO Sold Shares for $2.6 Million?
Motley Fool • 2026-01-14T19:23:03Z
Warby Parker (WRBY) Soars 9.4% on Strong AI Glasses Demand
Insider Monkey • 2026-01-14T12:09:43Z
3 Big Reasons to Love Warby Parker (WRBY)
StockStory • 2026-01-14T04:05:33Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $344,481,000 | $304,541,000 | $257,050,000 | $223,049,000 |
| Cost Of Revenue | $344,481,000 | $304,541,000 | $257,050,000 | $223,049,000 |
| Total Revenue | $771,315,000 | $669,765,000 | $598,112,000 | $540,798,000 |
| Operating Revenue | $771,315,000 | $669,765,000 | $598,112,000 | $540,798,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $801,427,000 | $741,761,000 | $709,315,000 | $684,459,000 |
| Net Non Operating Interest Income Expense | $10,597,000 | $9,232,000 | $1,307,000 | $-347,000 |
| Total Other Finance Cost | $-10,597,000 | $-9,232,000 | $-1,307,000 | $347,000 |
| Operating Expense | $456,946,000 | $437,220,000 | $452,265,000 | $461,410,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Net Interest Income | $10,597,000 | $9,232,000 | $1,307,000 | $-347,000 |
| Normalized Income | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Net Income From Continuing And Discontinued Operation | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Total Operating Income As Reported | $-30,112,000 | $-71,996,000 | $-111,203,000 | $-143,661,000 |
| Net Income Common Stockholders | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-157,408,000 |
| Net Income | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Net Income Including Noncontrolling Interests | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Net Income Continuous Operations | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Pretax Income | $-19,515,000 | $-62,764,000 | $-109,896,000 | $-144,008,000 |
| Operating Income | $-30,112,000 | $-71,996,000 | $-111,203,000 | $-143,661,000 |
| Gross Profit | $426,834,000 | $365,224,000 | $341,062,000 | $317,749,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.17 | $-0.54 | $-0.96 | $-2.21 |
| Basic EPS | $-0.17 | $-0.54 | $-0.96 | $-2.21 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $15,753,000 | $-33,442,000 | $-79,339,000 | $-122,110,000 |
| Reconciled Depreciation | $45,865,000 | $38,554,000 | $31,864,000 | $21,551,000 |
| EBITDA (Bullshit earnings) | $15,753,000 | $-33,442,000 | $-79,339,000 | $-122,110,000 |
| EBIT | $-30,112,000 | $-71,996,000 | $-111,203,000 | $-143,661,000 |
| Diluted Average Shares | $120,385,000 | $117,389,012 | $114,942,019 | $71,249,257 |
| Basic Average Shares | $120,385,000 | $117,389,012 | $114,942,019 | $71,249,257 |
| Diluted NI Availto Com Stockholders | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-157,408,000 |
| Tax Provision | $875,000 | $433,000 | $497,000 | $263,000 |
| Selling General And Administration | $456,946,000 | $437,220,000 | $452,265,000 | $461,410,000 |
| Preferred Stock Dividends | - | - | - | $13,137,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Total Assets | $676,490,000 | $580,312,000 | $568,707,000 | $440,646,000 |
| Total Non Current Assets | $350,444,000 | $281,693,000 | $274,139,000 | $112,666,000 |
| Other Non Current Assets | $8,696,000 | $7,056,000 | $8,497,000 | $471,000 |
| Current Assets | $326,046,000 | $298,619,000 | $294,568,000 | $327,980,000 |
| Other Current Assets | $17,592,000 | $17,712,000 | $15,700,000 | $13,477,000 |
| Inventory | $52,345,000 | $62,234,000 | $68,848,000 | $57,095,000 |
| Receivables | $1,948,000 | $1,779,000 | $1,435,000 | $992,000 |
| Accounts Receivable | $1,948,000 | $1,779,000 | $1,435,000 | $992,000 |
| Cash Cash Equivalents And Short Term Investments | $254,161,000 | $216,894,000 | $208,585,000 | $256,416,000 |
| Cash And Cash Equivalents | $254,161,000 | $216,894,000 | $208,585,000 | $256,416,000 |
| Prepaid Assets | - | - | - | $13,477,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $225,355,000 | $174,457,000 | $173,378,000 | $0 |
| Long Term Debt And Capital Lease Obligation | $205,120,000 | $150,171,000 | $150,832,000 | $0 |
| Current Debt And Capital Lease Obligation | $20,235,000 | $24,286,000 | $22,546,000 | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $336,417,000 | $278,525,000 | $282,061,000 | $154,648,000 |
| Total Non Current Liabilities Net Minority Interest | $206,063,000 | $151,435,000 | $152,504,000 | $36,544,000 |
| Other Non Current Liabilities | $943,000 | $1,264,000 | $1,672,000 | - |
| Current Liabilities | $130,354,000 | $127,090,000 | $129,557,000 | $118,104,000 |
| Other Current Liabilities | $2,633,000 | $2,411,000 | $2,370,000 | $4,301,000 |
| Current Deferred Liabilities | $32,358,000 | $31,617,000 | $25,628,000 | $22,073,000 |
| Payables And Accrued Expenses | $75,128,000 | $68,776,000 | $79,013,000 | $91,730,000 |
| Payables | $23,519,000 | $22,456,000 | $20,791,000 | $30,890,000 |
| Accounts Payable | $23,519,000 | $22,456,000 | $20,791,000 | $30,890,000 |
| Non Current Deferred Liabilities | - | - | $0 | $36,544,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Total Equity Gross Minority Interest | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Stockholders Equity | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,938,000 | $-1,529,000 | $-647,000 | $16,000 |
| Other Equity Adjustments | $-1,938,000 | $-1,529,000 | $-647,000 | $16,000 |
| Retained Earnings | $-687,221,000 | $-666,831,000 | $-603,634,000 | $-493,241,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $120,850,000 | $118,156,921 | $115,338,774 | $113,620,807 |
| Share Issued | $120,850,000 | $118,156,921 | $115,338,774 | $113,620,807 |
| Tangible Book Value | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Invested Capital | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Working Capital | $195,692,000 | $171,529,000 | $165,011,000 | $209,876,000 |
| Capital Lease Obligations | $225,355,000 | $174,457,000 | $173,378,000 | $0 |
| Total Capitalization | $340,073,000 | $301,787,000 | $286,646,000 | $285,998,000 |
| Additional Paid In Capital | $1,029,220,000 | $970,135,000 | $890,915,000 | $779,212,000 |
| Capital Stock | $12,000 | $12,000 | $12,000 | $11,000 |
| Common Stock | $12,000 | $12,000 | $12,000 | $11,000 |
| Long Term Capital Lease Obligation | $205,120,000 | $150,171,000 | $150,832,000 | $0 |
| Current Deferred Revenue | $32,358,000 | $31,617,000 | $25,628,000 | $22,073,000 |
| Current Capital Lease Obligation | $20,235,000 | $24,286,000 | $22,546,000 | $0 |
| Current Accrued Expenses | $51,609,000 | $46,320,000 | $58,222,000 | $60,840,000 |
| Net PPE | $341,748,000 | $274,637,000 | $265,642,000 | $112,195,000 |
| Accumulated Depreciation | $-158,643,000 | $-115,836,000 | $-88,370,000 | $-63,691,000 |
| Gross PPE | $500,391,000 | $390,473,000 | $354,012,000 | $175,886,000 |
| Leases | $189,890,000 | $161,720,000 | $139,421,000 | $110,948,000 |
| Construction In Progress | $20,460,000 | $17,555,000 | $12,924,000 | $10,992,000 |
| Other Properties | $171,284,000 | $122,305,000 | $127,014,000 | - |
| Machinery Furniture Equipment | $118,757,000 | $88,893,000 | $74,653,000 | $53,946,000 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | $0 | - | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $34,712,000 | $7,320,000 | $-49,811,000 | $-80,507,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $98,744,000 | $60,991,000 | $10,370,000 | $-31,994,000 |
| Cash Flow From Continuing Operating Activities | $98,744,000 | $60,991,000 | $10,370,000 | $-31,994,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-64,032,000 | $-53,671,000 | $-60,181,000 | $-48,513,000 |
| Investing Cash Flow | $-66,032,000 | $-54,671,000 | $-60,181,000 | $-48,513,000 |
| Cash Flow From Continuing Investing Activities | $-66,032,000 | $-54,671,000 | $-60,181,000 | $-48,513,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $4,961,000 | $2,871,000 | $3,291,000 | $22,999,000 |
| Cash Flow From Continuing Financing Activities | $4,961,000 | $2,871,000 | $3,291,000 | $22,999,000 |
| Net Other Financing Charges | $333,000 | - | $91,000 | $-20,563,000 |
| Repurchase Of Capital Stock | - | $0 | $0 | $-8,085,000 |
| Net Common Stock Issuance | - | $0 | $0 | $-8,085,000 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Preferred Stock Issuance | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $2,744,000 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Paid Supplemental Data | $246,000 | $227,000 | $184,000 | $150,000 |
| Income Tax Paid Supplemental Data | $1,035,000 | $419,000 | $536,000 | $356,000 |
| End Cash Position | $254,161,000 | $216,894,000 | $208,585,000 | $256,416,000 |
| Beginning Cash Position | $216,894,000 | $208,585,000 | $256,416,000 | $314,085,000 |
| Effect Of Exchange Rate Changes | $-404,000 | $-882,000 | $-1,311,000 | $-161,000 |
| Changes In Cash | $37,671,000 | $9,191,000 | $-46,520,000 | $-57,508,000 |
| Proceeds From Stock Option Exercised | $4,628,000 | $2,871,000 | $3,200,000 | $20,035,000 |
| Net Business Purchase And Sale | $-2,000,000 | $-1,000,000 | $0 | $0 |
| Purchase Of Business | $-2,000,000 | $-1,000,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-64,032,000 | $-53,671,000 | $-60,181,000 | $-48,513,000 |
| Purchase Of PPE | $-64,032,000 | $-53,671,000 | $-60,181,000 | $-48,513,000 |
| Change In Working Capital | $19,259,000 | $5,809,000 | $-14,797,000 | $-24,496,000 |
| Change In Other Working Capital | $2,661,000 | $10,448,000 | $10,968,000 | $4,069,000 |
| Change In Other Current Liabilities | $-99,000 | $-367,000 | $2,209,000 | $-1,034,000 |
| Change In Payables And Accrued Expense | $10,210,000 | $-7,265,000 | $-5,195,000 | $-1,628,000 |
| Change In Accrued Expense | $9,521,000 | $-8,898,000 | $2,748,000 | $9,486,000 |
| Change In Payable | $689,000 | $1,633,000 | $-7,943,000 | $-11,114,000 |
| Change In Account Payable | $689,000 | $1,633,000 | $-7,943,000 | $-11,114,000 |
| Change In Prepaid Assets | $-3,233,000 | $-3,276,000 | $-10,534,000 | $-6,887,000 |
| Change In Inventory | $9,889,000 | $6,614,000 | $-11,794,000 | $-18,624,000 |
| Change In Receivables | $-169,000 | $-345,000 | $-451,000 | $-392,000 |
| Changes In Account Receivables | $-169,000 | $-345,000 | $-451,000 | $-392,000 |
| Other Non Cash Items | $5,900,000 | $6,086,000 | $4,017,000 | $7,757,000 |
| Stock Based Compensation | $47,294,000 | $70,509,000 | $98,032,000 | $107,148,000 |
| Asset Impairment Charge | $816,000 | $3,230,000 | $1,647,000 | $317,000 |
| Depreciation Amortization Depletion | $45,865,000 | $38,554,000 | $31,864,000 | $21,551,000 |
| Depreciation And Amortization | $45,865,000 | $38,554,000 | $31,864,000 | $21,551,000 |
| Net Income From Continuing Operations | $-20,390,000 | $-63,197,000 | $-110,393,000 | $-144,271,000 |
| Issuance Of Debt | - | $0 | $91,000 | $31,612,000 |
| Common Stock Payments | - | $0 | $0 | $-8,085,000 |
| Net Issuance Payments Of Debt | - | $0 | $91,000 | $31,612,000 |
| Net Long Term Debt Issuance | - | $0 | $91,000 | $31,612,000 |
| Long Term Debt Issuance | - | $0 | $91,000 | $31,612,000 |
| Repayment Of Debt | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $0 | $0 |
| Short Term Debt Issuance | - | - | $0 | $0 |