WRAP
Wrap Technologies, Inc.
Price Chart
Latest Quote
$2.01
Current Price| Previous Close | $2.18 |
| Open | $2.08 |
| Day High | $2.12 |
| Day Low | $1.87 |
| Volume | 717,303 |
Stock Information
| Shares Outstanding | 51.55M |
| Total Debt | $2.49M |
| Cash Equivalents | $5.96M |
| Revenue | $4.13M |
| Net Income | $-14.68M |
| Sector | Technology |
| Industry | Scientific & Technical Instruments |
| Market Cap | $103.61M |
| EPS (TTM) | $-0.32 |
| Exchange | NCM |
📊 Custom Metrics & Score
Score: 2/42| Debt to Equity | 8.78 |
| Debt to Earnings | 0.89 |
| Current Ratio | 0.79 |
| Quick Ratio | 0.31 |
| Avg Revenue Growth | -10.42% |
| Profit Margin | -130.35% |
| Return on Equity | -2350.00% |
| Avg FCF Growth | -14.71% |
| FCF Yield | -8.00% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $2.01 | 717,400 |
| 2026-01-30 | $2.18 | 487,300 |
| 2026-01-29 | $2.28 | 447,600 |
| 2026-01-28 | $2.48 | 492,200 |
| 2026-01-27 | $2.41 | 215,600 |
| 2026-01-26 | $2.35 | 400,300 |
| 2026-01-23 | $2.43 | 280,500 |
| 2026-01-22 | $2.58 | 246,900 |
| 2026-01-21 | $2.47 | 453,800 |
| 2026-01-20 | $2.54 | 288,100 |
| 2026-01-16 | $2.79 | 920,700 |
| 2026-01-15 | $3.10 | 490,100 |
| 2026-01-14 | $3.03 | 300,300 |
| 2026-01-13 | $3.04 | 413,100 |
| 2026-01-12 | $3.08 | 1,209,800 |
| 2026-01-09 | $2.69 | 323,200 |
| 2026-01-08 | $2.82 | 722,900 |
| 2026-01-07 | $2.71 | 335,000 |
| 2026-01-06 | $2.54 | 125,000 |
| 2026-01-05 | $2.57 | 304,400 |
About Wrap Technologies, Inc.
Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions for law enforcement and security personnel in the United States, Europe, the Middle East, Africa, Asia Pacific, and internationally. The company offers BolaWrap 150, a handheld remote restraint device that discharges a seven-and-a-half-foot kevlar tether, entangling an individual from a range of 1025 feet; BolaWrap Remote Restraint Device, a hand-held remote restraint device that discharges a seven and half-foot Kevlar tether to entangle an individual at a range of 10-25 feet; and Wrap Intrensic, a body-worn camera and digital evidence management for capturing, storing, and managing digital evidence, such as video and audio recordings for criminal investigations and maintaining transparency in public interactions. It also provides Wrap Reality Virtual Training platfom, a law enforcement 3D training system employing immersive computer graphics VR with proprietary software-enabled content. Wrap Technologies, Inc. was founded in 2016 and is headquartered in Miami, Florida.
📰 Latest News
Sri Lanka apparel event focuses on data-driven sustainability
Just Style • 2026-01-23T12:06:27Z
Wrap Technologies Inc (WRAP) Q3 2025 Earnings Call Highlights: Record Revenue and Strategic ...
GuruFocus.com • 2025-11-18T01:06:18Z
Wrap Technologies (NASDAQ:WRAP) shareholders are still up 70% over 3 years despite pulling back 10% in the past week
Simply Wall St. • 2025-11-05T14:43:00Z
Why Byrna (BYRN) Stock Is Trading Lower Today
StockStory • 2025-10-17T17:50:43Z
UK’s Flexible Plastic Fund releases final FPF FlexCollect report
Packaging Gateway • 2025-09-02T08:29:13Z
Wrap Technologies Inc (WRAP) Q2 2025 Earnings Call Highlights: Surging Orders and Strategic Shifts
GuruFocus.com • 2025-08-17T23:00:35Z
Wrap Technologies Second Quarter 2025 Earnings: US$0.077 loss per share (vs US$0.02 loss in 2Q 2024)
Simply Wall St. • 2025-08-16T14:20:04Z
Wrap Technologies unveils second counter-UAS program
TipRanks • 2025-08-15T13:20:41Z
Could a crackdown on ultra-fast fashion damage the UK economy?
Yahoo Finance UK • 2025-08-11T05:00:59ZInsiders Re-Evaluate Their US$2.57m Stock Purchase As Wrap Technologies Falls To US$66m
Simply Wall St. • 2025-08-08T13:30:05Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $2,042,000 | $3,227,000 | $4,315,000 | $5,734,000 |
| Cost Of Revenue | $2,042,000 | $3,227,000 | $4,315,000 | $5,734,000 |
| Total Revenue | $4,507,000 | $6,133,000 | $8,049,000 | $7,729,000 |
| Operating Revenue | $3,590,000 | $5,337,000 | $7,481,000 | $7,381,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $20,074,000 | $24,855,000 | $25,779,000 | $32,224,000 |
| Other Income Expense | $9,536,000 | $-11,873,000 | $61,000 | $46,000 |
| Other Non Operating Income Expenses | $-36,000 | $113,000 | $61,000 | $15,000 |
| Net Non Operating Interest Income Expense | $156,000 | $375,000 | $52,000 | - |
| Operating Expense | $18,032,000 | $21,628,000 | $21,464,000 | $26,490,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Net Interest Income | $156,000 | $375,000 | $52,000 | - |
| Interest Income | $156,000 | $375,000 | $52,000 | - |
| Normalized Income | $-15,447,000 | $-18,234,000 | $-17,617,000 | $-24,480,000 |
| Net Income From Continuing And Discontinued Operation | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Total Operating Income As Reported | $-15,567,000 | $-18,722,000 | $-17,730,000 | $-24,495,000 |
| Net Income Common Stockholders | $-7,093,000 | $-30,612,000 | $-17,617,000 | $-24,449,000 |
| Net Income | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Net Income Including Noncontrolling Interests | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Net Income Continuous Operations | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Pretax Income | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Interest Income Non Operating | $156,000 | $375,000 | $52,000 | - |
| Operating Income | $-15,567,000 | $-18,722,000 | $-17,730,000 | $-24,495,000 |
| Gross Profit | $2,465,000 | $2,906,000 | $3,734,000 | $1,995,000 |
| Special Income Charges | - | - | - | $0 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.16 | $-0.72 | $-0.43 | $-0.62 |
| Basic EPS | $-0.16 | $-0.72 | $-0.43 | $-0.62 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-24,312,000 | $-5,913,000 | $-16,968,000 | $-24,048,000 |
| Total Unusual Items | $9,572,000 | $-11,986,000 | $52,000 | $31,000 |
| Total Unusual Items Excluding Goodwill | $9,572,000 | $-11,986,000 | $52,000 | $31,000 |
| Reconciled Depreciation | $827,000 | $823,000 | $762,000 | $478,000 |
| EBITDA (Bullshit earnings) | $-14,740,000 | $-17,899,000 | $-16,968,000 | $-24,017,000 |
| EBIT | $-15,567,000 | $-18,722,000 | $-17,730,000 | $-24,495,000 |
| Diluted Average Shares | $45,621,214 | $42,324,190 | $41,174,812 | $39,281,620 |
| Basic Average Shares | $45,621,214 | $42,324,190 | $41,174,812 | $39,281,620 |
| Diluted NI Availto Com Stockholders | $-7,093,000 | $-30,612,000 | $-17,617,000 | $-24,449,000 |
| Preferred Stock Dividends | $1,218,000 | $392,000 | - | - |
| Gain On Sale Of Security | $9,572,000 | $-11,986,000 | $52,000 | $31,000 |
| Research And Development | $2,344,000 | $3,267,000 | $5,078,000 | $6,214,000 |
| Selling General And Administration | $15,688,000 | $18,361,000 | $16,386,000 | $20,276,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-2,104,000 | $-1,095,000 | $24,486,000 | $39,282,000 |
| Total Assets | $15,121,000 | $28,501,000 | $30,571,000 | $44,231,000 |
| Total Non Current Assets | $4,650,000 | $7,274,000 | $3,712,000 | $3,018,000 |
| Other Non Current Assets | $186,000 | $251,000 | $100,000 | $9,000 |
| Goodwill And Other Intangible Assets | $2,354,000 | $4,258,000 | $2,569,000 | $1,982,000 |
| Other Intangible Assets | $2,354,000 | $2,648,000 | $2,569,000 | $1,982,000 |
| Current Assets | $10,471,000 | $21,227,000 | $26,859,000 | $41,213,000 |
| Other Current Assets | $178,000 | $953,000 | $775,000 | $868,000 |
| Inventory | $6,170,000 | $5,794,000 | $3,975,000 | $1,566,000 |
| Receivables | $513,000 | $3,025,000 | $2,830,000 | $3,859,000 |
| Accounts Receivable | $513,000 | $3,025,000 | $2,830,000 | $3,859,000 |
| Allowance For Doubtful Accounts Receivable | $-230,000 | $-386,000 | $-205,000 | - |
| Gross Accounts Receivable | $743,000 | $3,411,000 | $3,035,000 | - |
| Cash Cash Equivalents And Short Term Investments | $3,610,000 | $11,455,000 | $19,279,000 | $34,920,000 |
| Cash And Cash Equivalents | $3,610,000 | $3,955,000 | $5,330,000 | $4,937,000 |
| Prepaid Assets | - | - | - | $868,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $2,196,000 | $2,287,000 | $301,000 | $56,000 |
| Long Term Debt And Capital Lease Obligation | $1,629,000 | $1,671,000 | $193,000 | $0 |
| Current Debt And Capital Lease Obligation | $567,000 | $616,000 | $108,000 | $56,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $14,871,000 | $25,338,000 | $3,516,000 | $2,967,000 |
| Total Non Current Liabilities Net Minority Interest | $1,668,000 | $1,808,000 | $360,000 | $110,000 |
| Non Current Deferred Liabilities | $39,000 | $137,000 | $167,000 | $110,000 |
| Current Liabilities | $13,203,000 | $23,530,000 | $3,156,000 | $2,857,000 |
| Other Current Liabilities | $10,131,000 | $19,703,000 | - | - |
| Current Deferred Liabilities | $493,000 | $1,409,000 | $166,000 | $198,000 |
| Payables And Accrued Expenses | $1,891,000 | $1,477,000 | $1,782,000 | $1,975,000 |
| Payables | $783,000 | $1,158,000 | $1,522,000 | $1,851,000 |
| Total Tax Payable | $174,000 | $48,000 | $103,000 | $72,000 |
| Accounts Payable | $609,000 | $1,110,000 | $1,419,000 | $1,779,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $250,000 | $3,163,000 | $27,055,000 | $41,264,000 |
| Total Equity Gross Minority Interest | $250,000 | $3,163,000 | $27,055,000 | $41,264,000 |
| Stockholders Equity | $250,000 | $3,163,000 | $27,055,000 | $41,264,000 |
| Gains Losses Not Affecting Retained Earnings | $0 | $0 | $94,000 | $-6,000 |
| Retained Earnings | $-105,081,000 | $-97,988,000 | $-67,376,000 | $-49,759,000 |
| Preferred Stock Equity | - | $2,016,000 | - | - |
| Other Equity Adjustments | - | - | $94,000 | $-6,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $47,101,631 | $43,855,503 | $41,175,993 | $40,851,945 |
| Share Issued | $47,101,631 | $43,855,503 | $41,175,993 | $40,851,945 |
| Tangible Book Value | $-2,104,000 | $-1,095,000 | $24,486,000 | $39,282,000 |
| Invested Capital | $250,000 | $3,163,000 | $27,055,000 | $41,264,000 |
| Working Capital | $-2,732,000 | $-2,303,000 | $23,703,000 | $38,356,000 |
| Capital Lease Obligations | $2,196,000 | $2,287,000 | $301,000 | $56,000 |
| Total Capitalization | $250,000 | $3,163,000 | $27,055,000 | $41,264,000 |
| Additional Paid In Capital | $105,326,000 | $101,147,000 | $94,333,000 | $91,025,000 |
| Capital Stock | $5,000 | $4,000 | $4,000 | $4,000 |
| Common Stock | $5,000 | $4,000 | $4,000 | $4,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $39,000 | $137,000 | $167,000 | $110,000 |
| Long Term Capital Lease Obligation | $1,629,000 | $1,671,000 | $193,000 | $0 |
| Current Deferred Revenue | $493,000 | $1,409,000 | $166,000 | $198,000 |
| Current Capital Lease Obligation | $567,000 | $616,000 | $108,000 | $56,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $121,000 | $325,000 | $1,100,000 | $628,000 |
| Current Accrued Expenses | $1,108,000 | $319,000 | $260,000 | $124,000 |
| Goodwill | $0 | $1,610,000 | $0 | - |
| Net PPE | $2,110,000 | $2,765,000 | $1,043,000 | $1,027,000 |
| Accumulated Depreciation | $-1,205,000 | $-1,406,000 | $-915,000 | $-440,000 |
| Gross PPE | $3,315,000 | $4,171,000 | $1,958,000 | $1,467,000 |
| Other Properties | $2,966,000 | $3,360,000 | $1,246,000 | $824,000 |
| Machinery Furniture Equipment | $349,000 | $811,000 | $712,000 | $643,000 |
| Inventories Adjustments Allowances | $-480,000 | $-465,000 | $0 | - |
| Finished Goods | $4,387,000 | $3,521,000 | $2,293,000 | $1,027,000 |
| Raw Materials | $2,263,000 | $2,738,000 | $1,682,000 | $537,000 |
| Other Short Term Investments | $0 | $7,500,000 | $13,949,000 | $29,983,000 |
| Work In Process | - | - | $0 | $2,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-8,293,000 | $-17,326,000 | $-15,732,000 | $-20,155,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-8,125,000 | $-16,703,000 | $-14,603,000 | $-18,223,000 |
| Cash Flow From Continuing Operating Activities | $-8,125,000 | $-16,703,000 | $-14,603,000 | $-18,223,000 |
| Operating Gains Losses | $-9,572,000 | $11,986,000 | - | $-27,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-168,000 | $-623,000 | $-1,129,000 | $-1,932,000 |
| Investing Cash Flow | $7,312,000 | $5,178,000 | $14,913,000 | $-6,937,000 |
| Cash Flow From Continuing Investing Activities | $7,312,000 | $5,178,000 | $14,913,000 | $-6,937,000 |
| Capital Expenditure Reported | $-12,000 | $-230,000 | $-256,000 | $-995,000 |
| Net Other Investing Changes | - | - | $-92,000 | $4,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $468,000 | $10,150,000 | $83,000 | $13,450,000 |
| Cash Flow From Continuing Financing Activities | $468,000 | $10,150,000 | $83,000 | $13,450,000 |
| Cash Dividends Paid | $-120,000 | $-58,000 | $0 | - |
| Common Stock Dividend Paid | $-120,000 | $-58,000 | $0 | - |
| Issuance Of Capital Stock | - | - | - | $0 |
| Net Common Stock Issuance | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| End Cash Position | $3,610,000 | $3,955,000 | $5,330,000 | $4,937,000 |
| Beginning Cash Position | $3,955,000 | $5,330,000 | $4,937,000 | $16,647,000 |
| Changes In Cash | $-345,000 | $-1,375,000 | $393,000 | $-11,710,000 |
| Proceeds From Stock Option Exercised | $588,000 | $10,208,000 | $83,000 | $13,725,000 |
| Net Investment Purchase And Sale | $7,500,000 | $6,355,000 | $16,134,000 | $-5,009,000 |
| Sale Of Investment | $7,500,000 | $16,355,000 | $46,600,000 | $50,005,000 |
| Purchase Of Investment | $0 | $-10,000,000 | $-30,466,000 | $-55,014,000 |
| Net Business Purchase And Sale | $-20,000 | $-554,000 | $0 | $0 |
| Purchase Of Business | $-20,000 | $-554,000 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-156,000 | $-393,000 | $-873,000 | $-937,000 |
| Purchase Of Intangibles | $-156,000 | $-393,000 | $-873,000 | $-937,000 |
| Change In Working Capital | $1,968,000 | $-3,328,000 | $-1,356,000 | $-935,000 |
| Change In Other Working Capital | $-1,093,000 | $1,043,000 | $-156,000 | $328,000 |
| Change In Other Current Liabilities | $-91,000 | $-160,000 | $-91,000 | $-94,000 |
| Change In Other Current Assets | $63,000 | $-151,000 | $0 | - |
| Change In Payables And Accrued Expense | $259,000 | $-961,000 | $251,000 | $492,000 |
| Change In Accrued Expense | $700,000 | $-344,000 | $611,000 | $-54,000 |
| Change In Payable | $-441,000 | $-617,000 | $-360,000 | $546,000 |
| Change In Account Payable | $-441,000 | $-617,000 | $-360,000 | $546,000 |
| Change In Prepaid Assets | $775,000 | $-179,000 | $93,000 | $-109,000 |
| Change In Inventory | $-391,000 | $-2,224,000 | $-2,410,000 | $559,000 |
| Change In Receivables | $2,446,000 | $-696,000 | $957,000 | $-2,111,000 |
| Changes In Account Receivables | $2,446,000 | $-696,000 | $957,000 | $-2,111,000 |
| Other Non Cash Items | $292,000 | $177,000 | $101,000 | $1,051,000 |
| Stock Based Compensation | $2,433,000 | $1,985,000 | $3,225,000 | $5,356,000 |
| Provisionand Write Offof Assets | $-51,000 | $761,000 | $282,000 | $133,000 |
| Asset Impairment Charge | $1,853,000 | $1,113,000 | $0 | $170,000 |
| Depreciation Amortization Depletion | $827,000 | $823,000 | $762,000 | $478,000 |
| Depreciation And Amortization | $827,000 | $823,000 | $762,000 | $478,000 |
| Amortization Cash Flow | $450,000 | $345,000 | $287,000 | $182,000 |
| Amortization Of Intangibles | $450,000 | $345,000 | $287,000 | $182,000 |
| Depreciation | $377,000 | $479,000 | $475,000 | $297,000 |
| Gain Loss On Investment Securities | $-9,572,000 | $11,986,000 | - | - |
| Net Income From Continuing Operations | $-5,875,000 | $-30,220,000 | $-17,617,000 | $-24,449,000 |
| Repayment Of Debt | - | - | $0 | $-275,000 |
| Net Issuance Payments Of Debt | - | - | $0 | $-275,000 |
| Net Long Term Debt Issuance | - | - | $0 | $-275,000 |
| Long Term Debt Payments | - | - | $0 | $-275,000 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |