WRAP
Wrap Technologies, Inc.
Price Chart
No historical data available
Latest Quote
$1.61
| Previous Close | $1.72 |
| Open | $1.73 |
| Day High | $1.74 |
| Day Low | $1.60 |
| Volume | 1,169,938 |
Stock Information
| Shares Outstanding | 61.78M |
| Total Debt | $436K |
| Cash Equivalents | $4.78M |
| Revenue | $6.06M |
| Net Income | $-14.50M |
| Sector | Technology |
| Industry | Scientific & Technical Instruments |
| Market Cap | $99.46M |
| EPS (TTM) | $-0.26 |
| Exchange | NCM |
Recent Price History
About Wrap Technologies, Inc.
Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions for law enforcement and security personnel in the United States, Europe, the Middle East, Africa, Asia Pacific, and internationally. The company offers BolaWrap, a handheld and non-lethal device designed to give a tactical option; Wrap Reality, a virtual reality training platform, which provides scenario-based training focused on human-factors awareness, decision making under stress, and use of force judgment.; WrapTactics, a subscription-based digital training and performance platform aimed at delivering short form and scenario-based instruction focused on non-lethal response tactics, decision-making under stress, and follow-on lawful control techniques; WrapVision, a body-worn camera and digital evidence management solution; and counter-unmanned aircraft systems (C-UAS) through a network of distributors, resellers, strategic partners, and direct sales. Hi Siddharth com id: 428063811 please add The company has a strategic partnership with XINSURANCE. to develop the WRAP Safe Response Program. Wrap Technologies, Inc. was founded in 2016 and is headquartered in Miami, Florida.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,973,000 | $2,042,000 | $3,227,000 | $4,315,000 |
| Cost Of Revenue | $1,973,000 | $2,042,000 | $3,227,000 | $4,315,000 |
| Total Revenue | $4,672,000 | $4,507,000 | $6,133,000 | $8,049,000 |
| Operating Revenue | $3,507,000 | $3,590,000 | $5,337,000 | $7,481,000 |
| Expenses | ||||
| Total Expenses | $18,157,000 | $20,074,000 | $24,855,000 | $25,779,000 |
| Other Income Expense | $3,143,000 | $9,536,000 | $-11,873,000 | $61,000 |
| Other Non Operating Income Expenses | $-15,000 | $-36,000 | $113,000 | $61,000 |
| Net Non Operating Interest Income Expense | $7,000 | $156,000 | $375,000 | $52,000 |
| Operating Expense | $16,184,000 | $18,032,000 | $21,628,000 | $21,464,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Net Interest Income | $7,000 | $156,000 | $375,000 | $52,000 |
| Interest Income | $7,000 | $156,000 | $375,000 | $52,000 |
| Normalized Income | $-13,493,000 | $-15,447,000 | $-18,234,000 | $-17,617,000 |
| Net Income From Continuing And Discontinued Operation | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Total Operating Income As Reported | $-13,485,000 | $-15,567,000 | $-18,722,000 | $-17,730,000 |
| Net Income Common Stockholders | $-11,238,000 | $-7,093,000 | $-30,612,000 | $-17,617,000 |
| Net Income | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Net Income Including Noncontrolling Interests | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Net Income Continuous Operations | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Pretax Income | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Interest Income Non Operating | $7,000 | $156,000 | $375,000 | $52,000 |
| Operating Income | $-13,485,000 | $-15,567,000 | $-18,722,000 | $-17,730,000 |
| Gross Profit | $2,699,000 | $2,465,000 | $2,906,000 | $3,734,000 |
| Special Income Charges | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.22 | $-0.16 | $-0.72 | $-0.43 |
| Basic EPS | $-0.22 | $-0.16 | $-0.72 | $-0.43 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-16,049,000 | $-24,312,000 | $-5,913,000 | $-16,968,000 |
| Total Unusual Items | $3,158,000 | $9,572,000 | $-11,986,000 | $52,000 |
| Total Unusual Items Excluding Goodwill | $3,158,000 | $9,572,000 | $-11,986,000 | $52,000 |
| Reconciled Depreciation | $594,000 | $827,000 | $823,000 | $762,000 |
| EBITDA (Bullshit earnings) | $-12,891,000 | $-14,740,000 | $-17,899,000 | $-16,968,000 |
| EBIT | $-13,485,000 | $-15,567,000 | $-18,722,000 | $-17,730,000 |
| Diluted Average Shares | $50,390,735 | $45,621,214 | $42,324,190 | $41,174,812 |
| Basic Average Shares | $50,390,735 | $45,621,214 | $42,324,190 | $41,174,812 |
| Diluted NI Availto Com Stockholders | $-11,238,000 | $-7,093,000 | $-30,612,000 | $-17,617,000 |
| Preferred Stock Dividends | $903,000 | $1,218,000 | $392,000 | - |
| Gain On Sale Of Security | $3,158,000 | $9,572,000 | $-11,986,000 | $52,000 |
| Research And Development | $56,000 | $2,344,000 | $3,267,000 | $5,078,000 |
| Selling General And Administration | $16,128,000 | $15,688,000 | $18,361,000 | $16,386,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $9,918,000 | $-2,104,000 | $-1,095,000 | $24,486,000 |
| Total Assets | $15,418,000 | $15,121,000 | $28,501,000 | $30,571,000 |
| Total Non Current Assets | $3,998,000 | $4,650,000 | $7,274,000 | $3,712,000 |
| Other Non Current Assets | $128,000 | $186,000 | $251,000 | $100,000 |
| Goodwill And Other Intangible Assets | $1,572,000 | $2,354,000 | $4,258,000 | $2,569,000 |
| Other Intangible Assets | $1,572,000 | $2,354,000 | $2,648,000 | $2,569,000 |
| Current Assets | $11,420,000 | $10,471,000 | $21,227,000 | $26,859,000 |
| Other Current Assets | $194,000 | $178,000 | $953,000 | $775,000 |
| Inventory | $4,971,000 | $6,170,000 | $5,794,000 | $3,975,000 |
| Receivables | $2,787,000 | $513,000 | $3,025,000 | $2,830,000 |
| Accounts Receivable | $2,787,000 | $513,000 | $3,025,000 | $2,830,000 |
| Allowance For Doubtful Accounts Receivable | $-119,000 | $-230,000 | $-386,000 | $-205,000 |
| Gross Accounts Receivable | $2,906,000 | $743,000 | $3,411,000 | $3,035,000 |
| Cash Cash Equivalents And Short Term Investments | $3,468,000 | $3,610,000 | $11,455,000 | $19,279,000 |
| Cash And Cash Equivalents | $3,468,000 | $3,610,000 | $3,955,000 | $5,330,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $2,417,000 | $2,196,000 | $2,287,000 | $301,000 |
| Long Term Debt And Capital Lease Obligation | $2,097,000 | $1,629,000 | $1,671,000 | $193,000 |
| Current Debt And Capital Lease Obligation | $320,000 | $567,000 | $616,000 | $108,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,928,000 | $14,871,000 | $25,338,000 | $3,516,000 |
| Total Non Current Liabilities Net Minority Interest | $2,111,000 | $1,668,000 | $1,808,000 | $360,000 |
| Non Current Deferred Liabilities | $14,000 | $39,000 | $137,000 | $167,000 |
| Current Liabilities | $1,817,000 | $13,203,000 | $23,530,000 | $3,156,000 |
| Current Deferred Liabilities | $470,000 | $493,000 | $1,409,000 | $166,000 |
| Payables And Accrued Expenses | $1,025,000 | $1,891,000 | $1,477,000 | $1,782,000 |
| Payables | $779,000 | $783,000 | $1,158,000 | $1,522,000 |
| Total Tax Payable | $159,000 | $174,000 | $48,000 | $103,000 |
| Accounts Payable | $620,000 | $609,000 | $1,110,000 | $1,419,000 |
| Other Current Liabilities | - | $10,131,000 | $19,703,000 | - |
| Equity | ||||
| Common Stock Equity | $11,490,000 | $250,000 | $3,163,000 | $27,055,000 |
| Total Equity Gross Minority Interest | $11,490,000 | $250,000 | $3,163,000 | $27,055,000 |
| Stockholders Equity | $11,490,000 | $250,000 | $3,163,000 | $27,055,000 |
| Gains Losses Not Affecting Retained Earnings | $0 | $0 | $0 | $94,000 |
| Retained Earnings | $-116,319,000 | $-105,081,000 | $-97,988,000 | $-67,376,000 |
| Preferred Stock Equity | - | - | $2,016,000 | - |
| Other Equity Adjustments | - | - | - | $94,000 |
| Other | ||||
| Ordinary Shares Number | $51,733,217 | $47,101,631 | $43,855,503 | $41,175,993 |
| Share Issued | $51,733,217 | $47,101,631 | $43,855,503 | $41,175,993 |
| Tangible Book Value | $9,918,000 | $-2,104,000 | $-1,095,000 | $24,486,000 |
| Invested Capital | $11,490,000 | $250,000 | $3,163,000 | $27,055,000 |
| Working Capital | $9,603,000 | $-2,732,000 | $-2,303,000 | $23,703,000 |
| Capital Lease Obligations | $2,417,000 | $2,196,000 | $2,287,000 | $301,000 |
| Total Capitalization | $11,490,000 | $250,000 | $3,163,000 | $27,055,000 |
| Additional Paid In Capital | $127,804,000 | $105,326,000 | $101,147,000 | $94,333,000 |
| Capital Stock | $5,000 | $5,000 | $4,000 | $4,000 |
| Common Stock | $5,000 | $5,000 | $4,000 | $4,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $14,000 | $39,000 | $137,000 | $167,000 |
| Long Term Capital Lease Obligation | $2,097,000 | $1,629,000 | $1,671,000 | $193,000 |
| Current Deferred Revenue | $470,000 | $493,000 | $1,409,000 | $166,000 |
| Current Capital Lease Obligation | $320,000 | $567,000 | $616,000 | $108,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $2,000 | $121,000 | $325,000 | $1,100,000 |
| Current Accrued Expenses | $246,000 | $1,108,000 | $319,000 | $260,000 |
| Net PPE | $2,298,000 | $2,110,000 | $2,765,000 | $1,043,000 |
| Accumulated Depreciation | $-1,102,000 | $-1,205,000 | $-1,406,000 | $-915,000 |
| Gross PPE | $3,400,000 | $3,315,000 | $4,171,000 | $1,958,000 |
| Other Properties | $3,136,000 | $2,966,000 | $3,360,000 | $1,246,000 |
| Machinery Furniture Equipment | $264,000 | $349,000 | $811,000 | $712,000 |
| Inventories Adjustments Allowances | $-516,000 | $-480,000 | $-465,000 | $0 |
| Finished Goods | $3,509,000 | $4,387,000 | $3,521,000 | $2,293,000 |
| Raw Materials | $1,978,000 | $2,263,000 | $2,738,000 | $1,682,000 |
| Goodwill | - | $0 | $1,610,000 | $0 |
| Other Short Term Investments | - | $0 | $7,500,000 | $13,949,000 |
| Work In Process | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-10,676,000 | $-8,293,000 | $-17,326,000 | $-15,732,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-10,289,000 | $-8,125,000 | $-16,703,000 | $-14,603,000 |
| Cash Flow From Continuing Operating Activities | $-10,289,000 | $-8,125,000 | $-16,703,000 | $-14,603,000 |
| Operating Gains Losses | $-3,148,000 | $-9,572,000 | $11,986,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-387,000 | $-168,000 | $-623,000 | $-1,129,000 |
| Investing Cash Flow | $-387,000 | $7,312,000 | $5,178,000 | $14,913,000 |
| Cash Flow From Continuing Investing Activities | $-387,000 | $7,312,000 | $5,178,000 | $14,913,000 |
| Capital Expenditure Reported | $-100,000 | $-12,000 | $-230,000 | $-256,000 |
| Net Other Investing Changes | - | - | - | $-92,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $4,500,000 | $0 | - | - |
| Financing Cash Flow | $10,534,000 | $468,000 | $10,150,000 | $83,000 |
| Cash Flow From Continuing Financing Activities | $10,534,000 | $468,000 | $10,150,000 | $83,000 |
| Cash Dividends Paid | $0 | $-120,000 | $-58,000 | $0 |
| Common Stock Dividend Paid | $0 | $-120,000 | $-58,000 | $0 |
| Net Preferred Stock Issuance | $4,500,000 | $0 | - | - |
| Preferred Stock Issuance | $4,500,000 | $0 | - | - |
| Net Common Stock Issuance | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Other | ||||
| End Cash Position | $3,468,000 | $3,610,000 | $3,955,000 | $5,330,000 |
| Beginning Cash Position | $3,610,000 | $3,955,000 | $5,330,000 | $4,937,000 |
| Changes In Cash | $-142,000 | $-345,000 | $-1,375,000 | $393,000 |
| Proceeds From Stock Option Exercised | $6,034,000 | $588,000 | $10,208,000 | $83,000 |
| Net Investment Purchase And Sale | $0 | $7,500,000 | $6,355,000 | $16,134,000 |
| Sale Of Investment | $0 | $7,500,000 | $16,355,000 | $46,600,000 |
| Net Business Purchase And Sale | $0 | $-20,000 | $-554,000 | $0 |
| Purchase Of Business | $0 | $-20,000 | $-554,000 | $0 |
| Net Intangibles Purchase And Sale | $-287,000 | $-156,000 | $-393,000 | $-873,000 |
| Purchase Of Intangibles | $-287,000 | $-156,000 | $-393,000 | $-873,000 |
| Change In Working Capital | $-1,966,000 | $1,968,000 | $-3,328,000 | $-1,356,000 |
| Change In Other Working Capital | $-61,000 | $-1,093,000 | $1,043,000 | $-156,000 |
| Change In Other Current Liabilities | $221,000 | $-91,000 | $-160,000 | $-91,000 |
| Change In Other Current Assets | $58,000 | $63,000 | $-151,000 | $0 |
| Change In Payables And Accrued Expense | $-940,000 | $259,000 | $-961,000 | $251,000 |
| Change In Accrued Expense | $-951,000 | $700,000 | $-344,000 | $611,000 |
| Change In Payable | $11,000 | $-441,000 | $-617,000 | $-360,000 |
| Change In Account Payable | $11,000 | $-441,000 | $-617,000 | $-360,000 |
| Change In Prepaid Assets | $-16,000 | $775,000 | $-179,000 | $93,000 |
| Change In Inventory | $1,163,000 | $-391,000 | $-2,224,000 | $-2,410,000 |
| Change In Receivables | $-2,391,000 | $2,446,000 | $-696,000 | $957,000 |
| Changes In Account Receivables | $-2,391,000 | $2,446,000 | $-696,000 | $957,000 |
| Other Non Cash Items | $-211,000 | $292,000 | $177,000 | $101,000 |
| Stock Based Compensation | $4,076,000 | $2,433,000 | $1,985,000 | $3,225,000 |
| Provisionand Write Offof Assets | $113,000 | $171,000 | $761,000 | $282,000 |
| Asset Impairment Charge | $588,000 | $1,631,000 | $1,113,000 | $0 |
| Depreciation Amortization Depletion | $594,000 | $827,000 | $823,000 | $762,000 |
| Depreciation And Amortization | $594,000 | $827,000 | $823,000 | $762,000 |
| Amortization Cash Flow | $481,000 | $450,000 | $345,000 | $287,000 |
| Amortization Of Intangibles | $481,000 | $450,000 | $345,000 | $287,000 |
| Depreciation | $113,000 | $377,000 | $479,000 | $475,000 |
| Gain Loss On Investment Securities | $-3,158,000 | $-9,572,000 | $11,986,000 | - |
| Net Income From Continuing Operations | $-10,335,000 | $-5,875,000 | $-30,220,000 | $-17,617,000 |
| Purchase Of Investment | - | $0 | $-10,000,000 | $-30,466,000 |
| Repayment Of Debt | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $0 |
| Issuance Of Debt | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |