WOLF
Wolfspeed, Inc.
Price Chart
Latest Quote
$16.62
Current Price| Previous Close | $15.66 |
| Open | $15.51 |
| Day High | $16.99 |
| Day Low | $15.46 |
| Volume | 1,928,103 |
Stock Information
| Shares Outstanding | 45.10M |
| Total Debt | $1.50M |
| Cash Equivalents | $926.00M |
| Revenue | $759.70M |
| Net Income | $-1.97B |
| Sector | Technology |
| Industry | Semiconductors |
| Market Cap | $749.56M |
| EPS (TTM) | $-13.28 |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 19/42| Debt to Equity | -14.64 |
| Debt to Earnings | -53.84 |
| Current Ratio | 0.36 |
| Quick Ratio | 0.27 |
| Avg Revenue Growth | 8.11% |
| Profit Margin | -212.41% |
| Return on Equity | 359.92% |
| Avg FCF Growth | 37.47% |
| FCF Yield | -265.27% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $16.62 | 1,953,500 |
| 2026-01-30 | $15.66 | 3,054,000 |
| 2026-01-29 | $17.33 | 912,200 |
| 2026-01-28 | $17.46 | 887,500 |
| 2026-01-27 | $18.00 | 1,233,500 |
| 2026-01-26 | $17.40 | 1,232,100 |
| 2026-01-23 | $17.96 | 1,217,600 |
| 2026-01-22 | $19.18 | 1,568,500 |
| 2026-01-21 | $19.48 | 1,971,100 |
| 2026-01-20 | $20.50 | 2,306,300 |
| 2026-01-16 | $20.35 | 2,128,000 |
| 2026-01-15 | $19.92 | 1,549,100 |
| 2026-01-14 | $19.49 | 1,366,900 |
| 2026-01-13 | $19.51 | 1,450,500 |
| 2026-01-12 | $18.42 | 758,400 |
| 2026-01-09 | $18.60 | 638,100 |
| 2026-01-08 | $18.88 | 593,200 |
| 2026-01-07 | $19.68 | 672,900 |
| 2026-01-06 | $19.70 | 1,550,000 |
| 2026-01-05 | $17.98 | 709,300 |
About Wolfspeed, Inc.
Wolfspeed, Inc., a semiconductor company, focuses on silicon carbide and gallium nitride (GaN) technologies in Europe, Hong Kong, China, rest of Asia Pacific, the United States, and internationally. The company offers silicon carbide and GaN materials, including silicon carbide bare wafers, epitaxial wafers, and GaN epitaxial layers on silicon carbide wafers to manufacture products for RF, power, and other applications. It also provides power devices, such as silicon carbide Schottky diodes, metal oxide semiconductor field effect transistors (MOSFETs), and power modules for customers and distributors to use in applications, including electric vehicles comprising charging infrastructure, server power supplies, solar inverters, uninterruptible power supplies, industrial power supplies, and other applications. The company was formerly known as Cree, Inc. and changed its name to Wolfspeed, Inc. in October 2021. Wolfspeed, Inc. was founded in 1987 and is headquartered in Durham, North Carolina.
📰 Latest News
NVTS Bets on AI Data Centers: Will This Fuel Long-Term Growth?
Zacks • 2026-01-14T14:58:00Z
Coherent Soars 112% in 6 Months: Buy, Sell or Hold the Stock?
Zacks • 2026-01-06T14:54:00Z
NVTS Leans on Strategic Partnerships: Will This Fuel Long-Term Growth?
Zacks • 2025-12-23T15:05:00Z
Wolfspeed (WOLF): Assessing Valuation After a 27% One-Month Share Price Rebound
Simply Wall St. • 2025-12-10T11:05:29Z
Wolfspeed Just Got a $698 Million Lifeline—Here’s Why That Changes Everything
MarketBeat • 2025-12-04T18:32:00Z
NVTS Deepens Global Partnerships: Will This Fuel Long-Term Gains?
Zacks • 2025-12-04T13:57:00Z
NVTS Aims at AI Energy Needs: Will This Fuel Long-Term Gains?
Zacks • 2025-11-25T15:19:00Z
Wolfspeed (WOLF): Assessing Valuation After Recent Share Price Volatility
Simply Wall St. • 2025-11-25T10:10:04Z
Wolfspeed and 4 More Stocks That Could Get a Government Boost If Trump Keeps Investing
Barrons.com • 2025-11-17T20:11:00Z
Wolfspeed (WOLF): Assessing the Stock’s Value After Strong Year-to-Date Share Price Returns
Simply Wall St. • 2025-10-23T22:10:34Z
Income Statement (Annual)
Revenue
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $879,200,000 | $729,800,000 | $515,600,000 | $254,700,000 |
| Cost Of Revenue | $879,200,000 | $729,800,000 | $515,600,000 | $364,000,000 |
| Total Revenue | $757,600,000 | $807,200,000 | $758,500,000 | $572,100,000 |
| Operating Revenue | $757,600,000 | $807,200,000 | $758,500,000 | $572,100,000 |
Expenses
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Interest Expense | $315,200,000 | $246,300,000 | $42,600,000 | $25,100,000 |
| Total Expenses | $1,385,800,000 | $1,231,900,000 | $1,055,800,000 | $691,800,000 |
| Other Income Expense | $-743,100,000 | $-36,500,000 | $21,900,000 | $-108,400,000 |
| Other Non Operating Income Expenses | $-12,500,000 | $-35,500,000 | $-15,600,000 | $-200,000 |
| Net Non Operating Interest Income Expense | $-247,600,000 | $-111,300,000 | $15,600,000 | $-13,800,000 |
| Interest Expense Non Operating | $315,200,000 | $246,300,000 | $42,600,000 | $25,100,000 |
| Operating Expense | $506,600,000 | $502,100,000 | $540,200,000 | $327,800,000 |
| Other Operating Expenses | $85,200,000 | $53,800,000 | $160,200,000 | $70,000,000 |
| General And Administrative Expense | $246,300,000 | $246,400,000 | $214,300,000 | $183,000,000 |
Income & Earnings
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-1,609,200,000 | $-573,600,000 | $-260,500,000 | $-250,100,000 |
| Net Interest Income | $-247,600,000 | $-111,300,000 | $15,600,000 | $-13,800,000 |
| Interest Income | $67,600,000 | $135,000,000 | $58,200,000 | $11,300,000 |
| Normalized Income | $-882,977,553 | $-572,810,000 | $-290,125,000 | $-164,622,000 |
| Net Income From Continuing And Discontinued Operation | $-1,609,200,000 | $-864,200,000 | $-329,900,000 | $-200,900,000 |
| Total Operating Income As Reported | $-1,329,200,000 | $-445,300,000 | $-311,800,000 | $-203,100,000 |
| Net Income Common Stockholders | $-1,609,200,000 | $-864,200,000 | $-329,900,000 | $-200,900,000 |
| Net Income | $-1,609,200,000 | $-864,200,000 | $-329,900,000 | $-200,900,000 |
| Net Income Including Noncontrolling Interests | $-1,609,200,000 | $-864,200,000 | $-329,900,000 | $-200,900,000 |
| Net Income Discontinuous Operations | $0 | $-290,600,000 | $-69,400,000 | $49,200,000 |
| Net Income Continuous Operations | $-1,609,200,000 | $-573,600,000 | $-260,500,000 | $-250,100,000 |
| Pretax Income | $-1,618,900,000 | $-572,500,000 | $-259,800,000 | $-241,900,000 |
| Special Income Charges | $-753,200,000 | $-19,500,000 | $37,500,000 | $-108,200,000 |
| Interest Income Non Operating | $67,600,000 | $135,000,000 | $58,200,000 | $11,300,000 |
| Operating Income | $-628,200,000 | $-424,700,000 | $-297,300,000 | $-119,700,000 |
| Gross Profit | $-121,600,000 | $77,400,000 | $242,900,000 | $208,100,000 |
| Depreciation Amortization Depletion Income Statement | - | $1,100,000 | $10,900,000 | $2,200,000 |
| Depreciation And Amortization In Income Statement | - | $1,100,000 | $10,900,000 | $2,200,000 |
| Amortization Of Intangibles Income Statement | - | $1,100,000 | $10,900,000 | $2,200,000 |
Per Share Metrics
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Diluted EPS | $-11.39 | $-4.56 | $-2.65 | $-1.67 |
| Basic EPS | $-11.39 | $-4.56 | $-2.65 | $-1.67 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-4,377,553 | $-210,000 | $7,875,000 | $-22,722,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-321,000,000 | $-144,200,000 | $-109,100,000 | $2,900,000 |
| Total Unusual Items | $-730,600,000 | $-1,000,000 | $37,500,000 | $-108,200,000 |
| Total Unusual Items Excluding Goodwill | $-730,600,000 | $-1,000,000 | $37,500,000 | $-108,200,000 |
| Reconciled Depreciation | $252,100,000 | $181,000,000 | $145,600,000 | $111,500,000 |
| EBITDA (Bullshit earnings) | $-1,051,600,000 | $-145,200,000 | $-71,600,000 | $-105,300,000 |
| EBIT | $-1,303,700,000 | $-326,200,000 | $-217,200,000 | $-216,800,000 |
| Diluted Average Shares | $141,320,000 | $125,693,000 | $124,374,000 | $120,120,000 |
| Basic Average Shares | $141,320,000 | $125,693,000 | $124,374,000 | $120,120,000 |
| Diluted NI Availto Com Stockholders | $-1,609,200,000 | $-864,200,000 | $-329,900,000 | $-200,900,000 |
| Tax Provision | $-9,700,000 | $1,100,000 | $700,000 | $8,200,000 |
| Gain On Sale Of Ppe | $20,000,000 | $0 | $0 | $300,000 |
| Other Special Charges | $17,000,000 | $7,700,000 | $-50,300,000 | $24,800,000 |
| Write Off | $54,700,000 | $0 | $0 | - |
| Impairment Of Capital Assets | $535,700,000 | $1,200,000 | $2,000,000 | - |
| Restructuring And Mergern Acquisition | $165,800,000 | $18,300,000 | $10,800,000 | $83,700,000 |
| Gain On Sale Of Security | $22,600,000 | $18,500,000 | - | $300,000 |
| Research And Development | $175,100,000 | $201,900,000 | $165,700,000 | $142,600,000 |
| Selling General And Administration | $246,300,000 | $246,400,000 | $214,300,000 | $183,000,000 |
| Other Gand A | $246,300,000 | $246,400,000 | $214,300,000 | $183,000,000 |
| Amortization | - | $1,100,000 | $10,900,000 | $2,200,000 |
| Minority Interests | - | - | $0 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Tangible Assets | $-470,900,000 | $499,000,000 | $1,238,800,000 | $1,954,700,000 |
| Total Assets | $6,854,400,000 | $7,984,600,000 | $6,586,700,000 | $3,917,500,000 |
| Total Non Current Assets | $4,312,200,000 | $4,985,000,000 | $2,980,200,000 | $2,155,100,000 |
| Other Non Current Assets | $263,800,000 | $225,100,000 | $153,700,000 | $83,700,000 |
| Non Current Deferred Assets | $1,100,000 | $1,100,000 | $1,200,000 | $1,000,000 |
| Non Current Deferred Taxes Assets | $1,100,000 | $1,100,000 | $1,200,000 | $1,000,000 |
| Non Current Accounts Receivable | $107,000,000 | $644,100,000 | $170,000,000 | $104,700,000 |
| Goodwill And Other Intangible Assets | $23,800,000 | $383,100,000 | $383,100,000 | $484,600,000 |
| Other Intangible Assets | $23,800,000 | $23,900,000 | $23,900,000 | $125,400,000 |
| Current Assets | $2,542,200,000 | $2,999,600,000 | $3,606,500,000 | $1,762,400,000 |
| Other Current Assets | $18,700,000 | $2,500,000 | $1,600,000 | $4,000,000 |
| Assets Held For Sale Current | $24,400,000 | $0 | $42,800,000 | $1,600,000 |
| Prepaid Assets | $105,400,000 | $72,600,000 | $53,100,000 | $32,100,000 |
| Inventory | $451,200,000 | $461,200,000 | $288,800,000 | $230,900,000 |
| Receivables | $885,100,000 | $288,700,000 | $265,300,000 | $295,000,000 |
| Receivables Adjustments Allowances | $-800,000 | $-700,000 | $-700,000 | $-1,200,000 |
| Other Receivables | $41,200,000 | $124,500,000 | $97,100,000 | $140,100,000 |
| Taxes Receivable | $662,500,000 | $8,700,000 | $5,600,000 | $1,500,000 |
| Accrued Interest Receivable | $5,400,000 | $11,600,000 | $10,100,000 | $5,900,000 |
| Accounts Receivable | $176,800,000 | $144,600,000 | $153,200,000 | $148,700,000 |
| Cash Cash Equivalents And Short Term Investments | $1,057,400,000 | $2,174,600,000 | $2,954,900,000 | $1,198,800,000 |
| Cash And Cash Equivalents | $467,200,000 | $1,045,900,000 | $1,757,000,000 | $449,500,000 |
| Current Deferred Assets | - | - | - | $2,500,000 |
Debt
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Net Debt | $6,070,800,000 | $5,115,200,000 | $2,418,100,000 | $572,100,000 |
| Total Debt | $6,546,900,000 | $6,170,500,000 | $4,184,800,000 | $1,031,700,000 |
| Long Term Debt And Capital Lease Obligation | $8,400,000 | $6,170,000,000 | $4,184,300,000 | $1,031,200,000 |
| Current Debt And Capital Lease Obligation | $6,538,500,000 | $500,000 | $500,000 | $500,000 |
| Current Debt | $6,538,000,000 | - | - | - |
| Other Current Borrowings | $6,538,000,000 | - | - | - |
| Long Term Debt | - | $6,161,100,000 | $4,175,100,000 | $1,021,600,000 |
Liabilities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $7,301,500,000 | $7,102,500,000 | $4,964,800,000 | $1,478,200,000 |
| Total Non Current Liabilities Net Minority Interest | $211,500,000 | $6,437,200,000 | $4,336,900,000 | $1,089,700,000 |
| Other Non Current Liabilities | $202,600,000 | $256,400,000 | $143,400,000 | $55,300,000 |
| Non Current Deferred Liabilities | $500,000 | $10,800,000 | $3,900,000 | $3,200,000 |
| Non Current Deferred Taxes Liabilities | $500,000 | $10,800,000 | $3,900,000 | $3,200,000 |
| Current Liabilities | $7,090,000,000 | $665,300,000 | $627,900,000 | $388,500,000 |
| Other Current Liabilities | $220,500,000 | $77,900,000 | $44,300,000 | $31,700,000 |
| Current Deferred Liabilities | $50,000,000 | $62,300,000 | $39,000,000 | $37,000,000 |
| Payables And Accrued Expenses | $281,000,000 | $524,600,000 | $544,100,000 | $319,300,000 |
| Payables | $31,400,000 | $54,000,000 | $54,500,000 | $69,400,000 |
| Total Tax Payable | $800,000 | $1,000,000 | $9,600,000 | $11,600,000 |
| Income Tax Payable | $800,000 | $1,000,000 | $9,600,000 | $11,600,000 |
| Accounts Payable | $30,600,000 | $53,000,000 | $44,900,000 | $57,800,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $5,300,000 | $0 |
Equity
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Common Stock Equity | $-447,100,000 | $882,100,000 | $1,621,900,000 | $2,439,300,000 |
| Total Equity Gross Minority Interest | $-447,100,000 | $882,100,000 | $1,621,900,000 | $2,439,300,000 |
| Stockholders Equity | $-447,100,000 | $882,100,000 | $1,621,900,000 | $2,439,300,000 |
| Gains Losses Not Affecting Retained Earnings | $-3,800,000 | $-11,600,000 | $-25,100,000 | $-25,300,000 |
| Other Equity Adjustments | $-3,800,000 | $-11,600,000 | $-25,100,000 | $-25,300,000 |
| Retained Earnings | $-4,537,600,000 | $-2,928,400,000 | $-2,064,200,000 | $-1,764,000,000 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Ordinary Shares Number | $155,643,000 | $126,409,000 | $124,794,000 | $123,795,000 |
| Share Issued | $155,643,000 | $126,409,000 | $124,794,000 | $123,795,000 |
| Tangible Book Value | $-470,900,000 | $499,000,000 | $1,238,800,000 | $1,954,700,000 |
| Invested Capital | $6,090,900,000 | $7,043,200,000 | $5,797,000,000 | $3,460,900,000 |
| Working Capital | $-4,547,800,000 | $2,334,300,000 | $2,978,600,000 | $1,373,900,000 |
| Capital Lease Obligations | $8,900,000 | $9,400,000 | $9,700,000 | $10,100,000 |
| Total Capitalization | $-447,100,000 | $7,043,200,000 | $5,797,000,000 | $3,460,900,000 |
| Additional Paid In Capital | $4,094,100,000 | $3,821,900,000 | $3,711,000,000 | $4,228,400,000 |
| Capital Stock | $200,000 | $200,000 | $200,000 | $200,000 |
| Common Stock | $200,000 | $200,000 | $200,000 | $200,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $8,400,000 | $8,900,000 | $9,200,000 | $9,600,000 |
| Current Deferred Revenue | $50,000,000 | $62,300,000 | $39,000,000 | $37,000,000 |
| Current Capital Lease Obligation | $500,000 | $500,000 | $500,000 | $500,000 |
| Current Accrued Expenses | $249,600,000 | $470,600,000 | $489,600,000 | $249,900,000 |
| Investments And Advances | $0 | $79,300,000 | $0 | - |
| Other Investments | $0 | $79,300,000 | $0 | - |
| Goodwill | $0 | $359,200,000 | $359,200,000 | $359,200,000 |
| Net PPE | $3,916,500,000 | $3,652,300,000 | $2,263,500,000 | $1,481,100,000 |
| Accumulated Depreciation | $-1,278,800,000 | $-1,172,800,000 | $-1,051,200,000 | $-987,700,000 |
| Gross PPE | $5,195,300,000 | $4,825,100,000 | $3,314,700,000 | $2,468,800,000 |
| Leases | $139,100,000 | $148,900,000 | $11,600,000 | $11,000,000 |
| Construction In Progress | $2,268,000,000 | $2,092,100,000 | $873,100,000 | $802,300,000 |
| Other Properties | $8,300,000 | $9,100,000 | $107,500,000 | $10,300,000 |
| Machinery Furniture Equipment | $1,699,400,000 | $1,577,700,000 | $1,356,100,000 | $1,237,800,000 |
| Land And Improvements | $1,080,500,000 | $997,300,000 | $966,400,000 | $407,400,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $15,800,000 | $20,500,000 | $3,900,000 | $3,900,000 |
| Finished Goods | $6,300,000 | $11,500,000 | $14,600,000 | $30,900,000 |
| Work In Process | $284,600,000 | $290,500,000 | $179,600,000 | $135,900,000 |
| Raw Materials | $144,500,000 | $138,700,000 | $90,700,000 | $60,200,000 |
| Other Short Term Investments | $590,200,000 | $1,128,700,000 | $1,197,900,000 | $749,300,000 |
| Minority Interest | - | - | - | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | $-1,988,400,000 | $-3,005,500,000 | $-1,097,100,000 | $-795,800,000 |
Operating Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Operating Cash Flow | $-711,700,000 | $-725,600,000 | $-142,600,000 | $-154,200,000 |
| Cash From Discontinued Operating Activities | $0 | $-54,300,000 | $-40,400,000 | $-29,400,000 |
| Cash Flow From Continuing Operating Activities | $-711,700,000 | $-671,300,000 | $-102,200,000 | $-124,800,000 |
| Operating Gains Losses | $129,100,000 | $-17,300,000 | $3,800,000 | $25,500,000 |
Investing Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Capital Expenditure | $-1,276,700,000 | $-2,279,900,000 | $-954,500,000 | $-641,600,000 |
| Investing Cash Flow | $-268,100,000 | $-1,943,300,000 | $-1,147,000,000 | $-391,000,000 |
| Cash From Discontinued Investing Activities | $0 | $-3,100,000 | $-7,800,000 | $-9,000,000 |
| Cash Flow From Continuing Investing Activities | $-268,100,000 | $-1,940,200,000 | $-1,139,200,000 | $-382,000,000 |
| Net Other Investing Changes | $240,400,000 | $178,500,000 | $155,500,000 | $139,000,000 |
Financing Activities
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $203,900,000 | $23,400,000 | $23,800,000 | $22,400,000 |
| Financing Cash Flow | $400,100,000 | $1,958,000,000 | $2,597,100,000 | $615,900,000 |
| Cash Flow From Continuing Financing Activities | $400,100,000 | $1,958,000,000 | $2,597,100,000 | $615,900,000 |
| Net Other Financing Charges | $-43,300,000 | $-65,000,000 | $-376,200,000 | $-156,000,000 |
| Net Common Stock Issuance | $203,900,000 | $23,400,000 | $23,800,000 | $22,400,000 |
| Common Stock Issuance | $203,900,000 | $23,400,000 | $23,800,000 | $22,400,000 |
Other
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Repayment Of Debt | $-500,000 | $-400,000 | $-500,000 | $-20,500,000 |
| Issuance Of Debt | $240,000,000 | $2,000,000,000 | $2,950,000,000 | $770,000,000 |
| Interest Paid Supplemental Data | $130,300,000 | $213,500,000 | $28,700,000 | $3,200,000 |
| Income Tax Paid Supplemental Data | $800,000 | $9,800,000 | $2,900,000 | - |
| End Cash Position | $467,200,000 | $1,045,900,000 | $1,757,000,000 | $449,500,000 |
| Beginning Cash Position | $1,045,900,000 | $1,757,000,000 | $449,500,000 | $379,000,000 |
| Effect Of Exchange Rate Changes | $1,000,000 | $-200,000 | $0 | $-200,000 |
| Changes In Cash | $-579,700,000 | $-710,900,000 | $1,307,500,000 | $70,700,000 |
| Net Issuance Payments Of Debt | $239,500,000 | $1,999,600,000 | $2,949,500,000 | $749,500,000 |
| Net Long Term Debt Issuance | $239,500,000 | $1,999,600,000 | $2,949,500,000 | $749,500,000 |
| Long Term Debt Payments | $-500,000 | $-400,000 | $-500,000 | $-20,500,000 |
| Long Term Debt Issuance | $240,000,000 | $2,000,000,000 | $2,950,000,000 | $770,000,000 |
| Net Investment Purchase And Sale | $682,300,000 | $85,200,000 | $-443,700,000 | $-7,500,000 |
| Sale Of Investment | $1,073,200,000 | $1,686,300,000 | $747,300,000 | $467,500,000 |
| Purchase Of Investment | $-390,900,000 | $-1,601,100,000 | $-1,191,000,000 | $-475,000,000 |
| Net Business Purchase And Sale | $0 | $75,600,000 | $101,800,000 | $125,000,000 |
| Sale Of Business | $0 | $75,600,000 | $101,800,000 | $125,000,000 |
| Net Intangibles Purchase And Sale | $-5,300,000 | $-5,900,000 | $-4,900,000 | $-4,800,000 |
| Purchase Of Intangibles | $-5,300,000 | $-5,900,000 | $-4,900,000 | $-4,800,000 |
| Net PPE Purchase And Sale | $-1,185,500,000 | $-2,273,600,000 | $-947,900,000 | $-633,700,000 |
| Sale Of PPE | $85,900,000 | $400,000 | $1,700,000 | $3,100,000 |
| Purchase Of PPE | $-1,271,400,000 | $-2,274,000,000 | $-949,600,000 | $-636,800,000 |
| Change In Working Capital | $-88,400,000 | $-347,400,000 | $-67,100,000 | $-92,300,000 |
| Change In Payables And Accrued Expense | $-11,200,000 | $-77,800,000 | $51,400,000 | $22,300,000 |
| Change In Accrued Expense | $37,500,000 | $-32,000,000 | $24,400,000 | $-8,000,000 |
| Change In Payable | $-48,700,000 | $-45,800,000 | $27,000,000 | $30,300,000 |
| Change In Account Payable | $-48,700,000 | $-45,800,000 | $27,000,000 | $30,300,000 |
| Change In Prepaid Assets | $-47,100,000 | $-124,700,000 | $-20,800,000 | $-1,100,000 |
| Change In Inventory | $1,300,000 | $-152,300,000 | $-93,100,000 | $-59,200,000 |
| Change In Receivables | $-31,400,000 | $7,400,000 | $-4,600,000 | $-54,300,000 |
| Changes In Account Receivables | $-31,400,000 | $7,400,000 | $-4,600,000 | $-54,300,000 |
| Other Non Cash Items | $186,800,000 | $28,400,000 | $7,500,000 | $20,100,000 |
| Stock Based Compensation | $73,300,000 | $84,900,000 | $72,700,000 | $53,700,000 |
| Asset Impairment Charge | $364,000,000 | $0 | $0 | - |
| Amortization Of Securities | $-9,100,000 | $-27,500,000 | $-4,700,000 | $6,100,000 |
| Deferred Tax | $-10,300,000 | $200,000 | $500,000 | $700,000 |
| Deferred Income Tax | $-10,300,000 | $200,000 | $500,000 | $700,000 |
| Depreciation Amortization Depletion | $252,100,000 | $181,000,000 | $145,600,000 | $111,500,000 |
| Depreciation And Amortization | $252,100,000 | $181,000,000 | $145,600,000 | $111,500,000 |
| Earnings Losses From Equity Investments | $-22,600,000 | $-18,500,000 | $0 | $0 |
| Gain Loss On Investment Securities | $-20,000,000 | - | - | $-300,000 |
| Gain Loss On Sale Of PPE | $171,700,000 | $1,200,000 | $3,800,000 | $1,000,000 |
| Net Income From Continuing Operations | $-1,609,200,000 | $-573,600,000 | $-260,500,000 | $-250,100,000 |
| Amortization Cash Flow | - | $5,500,000 | $5,900,000 | - |
| Amortization Of Intangibles | - | $5,500,000 | $5,900,000 | - |
| Depreciation | - | $175,500,000 | $139,700,000 | - |
| Change In Other Working Capital | - | - | $26,000,000 | $2,600,000 |
| Net Foreign Currency Exchange Gain Loss | - | - | $0 | $0 |