WLDSW
Wearable Devices Ltd.
Price Chart
Latest Quote
$1.15
Current Price| Previous Close | $1.15 |
| Open | $2.79 |
| Day High | $1.20 |
| Day Low | $1.11 |
| Volume | 2,028 |
Stock Information
| Total Debt | $163K |
| Cash Equivalents | $3.46M |
| Revenue | $422K |
| Net Income | $-7.38M |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 18/42| Debt to Equity | 0.28 |
| Debt to Earnings | 12.73 |
| Current Ratio | 2.63 |
| Quick Ratio | 2.05 |
| Avg Revenue Growth | 66.90% |
| Profit Margin | -1509.39% |
| Return on Equity | -204.12% |
| Avg FCF Growth | 64.48% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-01-30 | $1.15 | 2,028 |
About Wearable Devices Ltd.
Wearable Devices Ltd. engages in the development of a non-invasive neural input interface for controlling digital devices using subtle touchless finger movements. The company offers Mudra development kits that enable users to control digital devices, including consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal and laptop computers, drones, robots, and others through finger movements and hand gestures; and SNC sensor module, an operating system software and algorithm software package. It also provides Mudra Band, a neural input wristband, which allows users to control Apple ecosystem devices, including iPhone, Mac computer, Apple TV, and iPad using subtle touchless finger movements and gestures; and Mudra Link, a universal gesture control neural wristband wearable that allows users to control any Bluetooth compatible device regardless of the operating system. The company serves consumer electronics companies, consumer electronics brands, industrial manufacturing companies, IT and software solutions providers, software development studios, and academic institutions. The company was incorporated in 2014 and is headquartered in Yokneam Illit, Israel.
đ° Latest News
Wearable Devices Stock Explodes As Financing Round And Gesture Control Patent Fuel Hype
Benzinga âĸ 2025-09-11T14:50:55Z
This Penny Stock Is Soaring on a Wearables Patent Win. Should You Buy Its Shares Now?
Barchart âĸ 2025-09-11T14:36:34Z
BC-Most Active Stocks
Associated Press Finance âĸ 2025-09-11T14:30:30ZWearable Devices (WLDS) Expands AI Tech to Predictive Health â A Game Changer?
Insider Monkey âĸ 2025-03-28T13:52:50ZWearable Devices announces expansion of LMM into new potential markets
TipRanks âĸ 2025-03-25T13:00:35Z
Wearable Devices Full Year 2024 Earnings: US$24.19 loss per share (vs US$38.59 loss in FY 2023)
Simply Wall St. âĸ 2025-03-21T11:40:53Z
Wearable Devices to showcase latest advancements at MWC Barcelona 2025
TipRanks âĸ 2025-03-04T12:55:59Z
Wearable Devices Ltd. (WLDS) Advances AI-Powered Gesture Personalization for Next-Gen User Interaction
Insider Monkey âĸ 2025-02-12T17:38:18Z
Wearable Devices (WLDS): AI-Powered Gesture Tech Unlocks Sci-Fi-Like Interactions
Insider Monkey âĸ 2025-02-09T08:19:15Z
Wearable Devices Ltd. (WLDS) Unveils AI-Driven Gesture Control Breakthrough with Large MUAP Models
Insider Monkey âĸ 2025-02-03T18:11:28Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $437,000 | $62,000 | $10,000 | $10,000 |
| Cost Of Revenue | $437,000 | $62,000 | $10,000 | $10,000 |
| Total Revenue | $522,000 | $82,000 | $45,000 | $142,000 |
| Operating Revenue | $522,000 | $82,000 | $45,000 | $142,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $8,342,000 | $8,268,000 | $6,503,000 | $2,811,000 |
| Net Non Operating Interest Income Expense | $-52,000 | $372,000 | $-38,000 | $55,000 |
| Total Other Finance Cost | $52,000 | $-372,000 | $38,000 | $-55,000 |
| Operating Expense | $7,905,000 | $8,206,000 | $6,493,000 | $2,801,000 |
| Selling And Marketing Expense | $2,096,000 | $2,008,000 | $1,370,000 | $665,000 |
| General And Administrative Expense | $2,845,000 | $2,882,000 | $1,948,000 | $628,000 |
| Other Operating Expenses | - | - | $904,000 | $97,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Interest Income | $-52,000 | $372,000 | $-38,000 | $55,000 |
| Normalized Income | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Income From Continuing And Discontinued Operation | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Total Operating Income As Reported | $-7,820,000 | $-8,186,000 | $-6,458,000 | $-2,669,000 |
| Net Income Common Stockholders | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Income | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Income Including Noncontrolling Interests | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Income Continuous Operations | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Pretax Income | $-7,872,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Operating Income | $-7,820,000 | $-8,186,000 | $-6,458,000 | $-2,669,000 |
| Gross Profit | $85,000 | $20,000 | $35,000 | $132,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-7,713,000 | $-8,118,000 | $-6,435,000 | $-2,658,000 |
| Reconciled Depreciation | $107,000 | $68,000 | $23,000 | $11,000 |
| EBITDA (Bullshit earnings) | $-7,713,000 | $-8,118,000 | $-6,435,000 | $-2,658,000 |
| EBIT | $-7,820,000 | $-8,186,000 | $-6,458,000 | $-2,669,000 |
| Diluted NI Availto Com Stockholders | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Tax Provision | $7,000 | $0 | $0 | - |
| Research And Development | $2,964,000 | $3,316,000 | $2,271,000 | $1,411,000 |
| Selling General And Administration | $4,941,000 | $4,890,000 | $3,318,000 | $1,293,000 |
| Other Gand A | $2,845,000 | $2,882,000 | $1,948,000 | $628,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Total Assets | $5,976,000 | $7,592,000 | $11,224,000 | $1,445,000 |
| Total Non Current Assets | $460,000 | $840,000 | $248,000 | $43,000 |
| Investmentin Financial Assets | $0 | $54,000 | $0 | - |
| Current Assets | $5,516,000 | $6,752,000 | $10,976,000 | $1,402,000 |
| Inventory | $1,226,000 | $1,032,000 | $6,000 | $11,000 |
| Receivables | $339,000 | $865,000 | $597,000 | $117,000 |
| Other Receivables | $339,000 | $865,000 | $597,000 | $109,000 |
| Cash Cash Equivalents And Short Term Investments | $3,951,000 | $4,855,000 | $10,373,000 | $1,274,000 |
| Cash And Cash Equivalents | $3,089,000 | $810,000 | $10,373,000 | $1,274,000 |
| Accounts Receivable | - | - | $0 | $8,000 |
| Cash Financial | - | - | - | $1,274,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $1,082,000 | $575,000 | $162,000 | $0 |
| Long Term Debt And Capital Lease Obligation | $21,000 | $278,000 | $94,000 | $0 |
| Current Debt And Capital Lease Obligation | $1,061,000 | $297,000 | $68,000 | - |
| Current Debt | $770,000 | - | - | - |
| Other Current Borrowings | $770,000 | - | - | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,116,000 | $2,066,000 | $1,244,000 | $638,000 |
| Total Non Current Liabilities Net Minority Interest | $21,000 | $278,000 | $94,000 | $0 |
| Current Liabilities | $2,095,000 | $1,788,000 | $1,150,000 | $638,000 |
| Current Deferred Liabilities | $83,000 | $312,000 | $365,000 | $297,000 |
| Payables And Accrued Expenses | $951,000 | $1,179,000 | $717,000 | $341,000 |
| Payables | $157,000 | $410,000 | $156,000 | $72,000 |
| Accounts Payable | $157,000 | $410,000 | $156,000 | $72,000 |
| Other Current Liabilities | - | - | $353,000 | $273,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Total Equity Gross Minority Interest | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Stockholders Equity | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Retained Earnings | $-29,102,000 | $-21,223,000 | $-13,409,000 | $-6,913,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $707,463 | $254,842 | $188,121 | $185,470 |
| Share Issued | $707,463 | $254,842 | $188,121 | $185,470 |
| Tangible Book Value | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Invested Capital | $4,630,000 | $5,526,000 | $9,980,000 | $807,000 |
| Working Capital | $3,421,000 | $4,964,000 | $9,826,000 | $764,000 |
| Capital Lease Obligations | $312,000 | $575,000 | $162,000 | $0 |
| Total Capitalization | $3,860,000 | $5,526,000 | $9,980,000 | $807,000 |
| Additional Paid In Capital | $32,895,000 | $26,692,000 | $23,346,000 | $7,689,000 |
| Capital Stock | $67,000 | $57,000 | $43,000 | $31,000 |
| Common Stock | $67,000 | $57,000 | $43,000 | $31,000 |
| Long Term Capital Lease Obligation | $21,000 | $278,000 | $94,000 | $0 |
| Current Capital Lease Obligation | $291,000 | $297,000 | $68,000 | $0 |
| Current Accrued Expenses | $794,000 | $769,000 | $561,000 | $269,000 |
| Investments And Advances | $0 | $54,000 | $0 | - |
| Net PPE | $460,000 | $786,000 | $248,000 | $43,000 |
| Accumulated Depreciation | $-244,000 | $-140,000 | $-72,000 | $-49,000 |
| Gross PPE | $704,000 | $926,000 | $320,000 | $92,000 |
| Other Properties | $350,000 | $612,000 | $189,000 | $9,000 |
| Machinery Furniture Equipment | $354,000 | $314,000 | $131,000 | $83,000 |
| Inventories Adjustments Allowances | $-75,000 | $0 | - | - |
| Finished Goods | $986,000 | $312,000 | $0 | - |
| Work In Process | $103,000 | $206,000 | $0 | - |
| Raw Materials | $212,000 | $514,000 | $6,000 | - |
| Other Short Term Investments | $862,000 | $4,045,000 | $0 | - |
| Current Deferred Revenue | - | $0 | $12,000 | $24,000 |
| Available For Sale Securities | - | $54,000 | - | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-7,656,000 | $-8,628,000 | $-5,762,000 | $-2,139,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-7,613,000 | $-8,434,000 | $-5,714,000 | $-2,103,000 |
| Cash Flow From Continuing Operating Activities | $-7,613,000 | $-8,434,000 | $-5,714,000 | $-2,103,000 |
| Operating Gains Losses | $68,000 | $-68,000 | - | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-43,000 | $-194,000 | $-48,000 | $-36,000 |
| Investing Cash Flow | $3,197,000 | $-4,248,000 | $-66,000 | $-36,000 |
| Cash Flow From Continuing Investing Activities | $3,197,000 | $-4,248,000 | $-66,000 | $-36,000 |
| Net Other Investing Changes | $3,240,000 | $-4,054,000 | $-18,000 | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $0 | $0 | $-100,000 | $0 |
| Issuance Of Capital Stock | $5,931,000 | $1,670,000 | $14,819,000 | $0 |
| Financing Cash Flow | $6,695,000 | $3,119,000 | $14,879,000 | $2,938,000 |
| Cash Flow From Continuing Financing Activities | $6,695,000 | $3,119,000 | $14,879,000 | $2,938,000 |
| Net Common Stock Issuance | $5,931,000 | $1,670,000 | $14,719,000 | $0 |
| Common Stock Issuance | $5,931,000 | $1,670,000 | $14,819,000 | $0 |
| Net Other Financing Charges | - | - | - | $12,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-1,156,000 | $0 | $-800,000 | $0 |
| Issuance Of Debt | $1,920,000 | $0 | $800,000 | $0 |
| Interest Paid Supplemental Data | $49,000 | $0 | $40,000 | $0 |
| End Cash Position | $3,089,000 | $810,000 | $10,373,000 | $1,274,000 |
| Beginning Cash Position | $810,000 | $10,373,000 | $1,274,000 | $475,000 |
| Changes In Cash | $2,279,000 | $-9,563,000 | $9,099,000 | $799,000 |
| Proceeds From Stock Option Exercised | $0 | $1,449,000 | $160,000 | $2,926,000 |
| Common Stock Payments | $0 | $0 | $-100,000 | $0 |
| Net Issuance Payments Of Debt | $764,000 | $0 | $0 | $0 |
| Net Short Term Debt Issuance | $764,000 | $0 | $0 | $0 |
| Short Term Debt Payments | $-1,156,000 | $0 | $-800,000 | $0 |
| Short Term Debt Issuance | $1,920,000 | $0 | $0 | $0 |
| Net Long Term Debt Issuance | $0 | $0 | $0 | $0 |
| Long Term Debt Payments | $0 | $0 | $-800,000 | $0 |
| Long Term Debt Issuance | $0 | $0 | $800,000 | $0 |
| Net PPE Purchase And Sale | $-43,000 | $-194,000 | $-48,000 | $-36,000 |
| Purchase Of PPE | $-43,000 | $-194,000 | $-48,000 | $-36,000 |
| Change In Working Capital | $-267,000 | $-816,000 | $-31,000 | $181,000 |
| Change In Payables And Accrued Expense | $-218,000 | $453,000 | $377,000 | $191,000 |
| Change In Accrued Expense | $35,000 | $199,000 | $293,000 | $151,000 |
| Change In Payable | $-253,000 | $254,000 | $84,000 | $40,000 |
| Change In Account Payable | $-253,000 | $254,000 | $84,000 | $40,000 |
| Change In Prepaid Assets | $-228,000 | $-41,000 | $79,000 | $21,000 |
| Change In Inventory | $-269,000 | $-1,026,000 | $5,000 | $9,000 |
| Change In Receivables | $448,000 | $-190,000 | $-480,000 | $-49,000 |
| Changes In Account Receivables | $0 | $0 | $8,000 | $-8,000 |
| Other Non Cash Items | $101,000 | $-45,000 | - | $20,000 |
| Stock Based Compensation | $182,000 | $241,000 | $790,000 | $299,000 |
| Provisionand Write Offof Assets | $75,000 | $0 | $0 | - |
| Asset Impairment Charge | $75,000 | $0 | $0 | - |
| Depreciation Amortization Depletion | $107,000 | $68,000 | $23,000 | $11,000 |
| Depreciation And Amortization | $107,000 | $68,000 | $23,000 | $11,000 |
| Depreciation | $107,000 | $68,000 | $23,000 | $11,000 |
| Gain Loss On Investment Securities | $68,000 | $-68,000 | - | - |
| Net Income From Continuing Operations | $-7,879,000 | $-7,814,000 | $-6,496,000 | $-2,614,000 |
| Net Investment Purchase And Sale | - | $-4,054,000 | $0 | $0 |
| Purchase Of Investment | - | $-4,054,000 | $0 | $0 |
| Change In Other Working Capital | - | $-12,000 | $-12,000 | $9,000 |
| Change In Other Current Liabilities | - | - | - | $63,000 |