WIPKF
Winpak Ltd.
Price Chart
Latest Quote
$32.20
Current Price| Previous Close | $32.62 |
| Open | $32.20 |
| Day High | $32.20 |
| Day Low | $32.20 |
| Volume | 100 |
Stock Information
| Quarterly Dividend / Yield | $0.14 / 0.45% |
| Shares Outstanding | 60.63M |
| Total Debt | $15.17M |
| Cash Equivalents | $365.34M |
| Revenue | $1.13B |
| Net Income | $137.78M |
| Sector | Consumer Cyclical |
| Industry | Packaging & Containers |
| Market Cap | $1.95B |
| P/E Ratio | 14.44 |
| EPS (TTM) | $2.23 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 19/42| Debt to Equity | 0.01 |
| Debt to Earnings | 0.05 |
| Current Ratio | 3.71 |
| Quick Ratio | 2.74 |
| Avg Revenue Growth | 3.22% |
| Profit Margin | 13.22% |
| Return on Equity | 11.97% |
| Avg FCF Growth | 4.96% |
| FCF Yield | 2.98% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $31.98 | 16,500 |
| 2026-01-30 | $31.87 | 4,600 |
| 2026-01-29 | $32.20 | 14,200 |
| 2026-01-28 | $32.62 | 0 |
| 2026-01-27 | $32.62 | 2,600 |
| 2026-01-26 | $32.92 | 0 |
| 2026-01-23 | $32.92 | 11,400 |
| 2026-01-22 | $32.55 | 3,600 |
| 2026-01-21 | $32.67 | 3,800 |
| 2026-01-20 | $32.58 | 4,800 |
| 2026-01-16 | $33.12 | 0 |
| 2026-01-15 | $33.12 | 0 |
| 2026-01-14 | $33.12 | 0 |
| 2026-01-13 | $33.12 | 0 |
| 2026-01-12 | $33.12 | 0 |
| 2026-01-09 | $33.12 | 0 |
| 2026-01-08 | $33.12 | 0 |
| 2026-01-07 | $33.12 | 0 |
| 2026-01-06 | $33.12 | 3,100 |
| 2026-01-05 | $32.60 | 0 |
About Winpak Ltd.
Winpak Ltd. manufactures and distributes packaging materials and related packaging machines in the United States, Canada, and Mexico. The company operates through three segments: Flexible Packaging, Rigid Packaging and Flexible Lidding, and Packaging Machinery. The Flexible Packaging segment provides modified atmosphere packaging products for fresh and processed meats, poultry, cheese, medical device packaging, high-performance pouches, and high-barrier films for converting applications; specialty films for barrier and non-barrier film converting applications, such as printing, laminating and bag making, as well as shrink bags; and biaxially oriented nylon films for food packaging and industrial applications. The Rigid Packaging and Flexible Lidding segment offers portion control and single-serve containers, as well as plastic sheet, custom, and retort trays; die-cut, daisy chain, and rollstock formats for food, dairy, beverage, pet food, industrial, and healthcare applications; and specialized printed packaging solutions for the pharmaceutical, healthcare, nutraceutical, cosmetic, and personal care markets. The Packaging Machinery segment provides horizontal fill and seal machines for preformed containers and vertical form, fill, and seal pouch machines for pumpable liquid and semi-liquid, as well as various dry products. The company was incorporated in 1975 and is based in Winnipeg, Canada. Winpak Ltd. is a subsidiary of Wihuri International Oy.
đ° Latest News
Institutions own 23% of Winpak Ltd. (TSE:WPK) shares but private companies control 57% of the company
Simply Wall St. âĸ 2026-01-25T14:15:34Z
The past year for Winpak (TSE:WPK) investors has not been profitable
Simply Wall St. âĸ 2025-12-02T10:58:11Z
Winpak Ltd.'s (TSE:WPK) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?
Simply Wall St. âĸ 2025-11-12T17:01:28Z
Winpak Up 2.5% Even As Reports Small Drop In Q3 Net Income On Lower Revs, and Warns On Tariffs
MT Newswires âĸ 2025-10-22T18:53:47ZInvestors Met With Slowing Returns on Capital At Winpak (TSE:WPK)
Simply Wall St. âĸ 2025-10-13T10:12:35Z
A Look At The Fair Value Of Winpak Ltd. (TSE:WPK)
Simply Wall St. âĸ 2025-09-10T19:56:03Z
While institutions own 23% of Winpak Ltd. (TSE:WPK), private companies are its largest shareholders with 55% ownership
Simply Wall St. âĸ 2025-08-18T13:12:37Z
Winpak becomes authorised DuPont Tyvek healthcare packaging converter
Packaging Gateway âĸ 2025-07-31T09:01:29Z
Winpak Second Quarter 2025 Earnings: Misses Expectations
Simply Wall St. âĸ 2025-07-28T12:49:44Z
Winpak Downgraded to Sector-Perform at National Bank on Q2 Results
MT Newswires âĸ 2025-07-25T13:51:31ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $769,269,000 | $807,255,000 | $849,369,000 | $727,546,000 |
| Cost Of Revenue | $769,269,000 | $807,255,000 | $849,369,000 | $727,546,000 |
| Total Revenue | $1,130,895,000 | $1,141,407,000 | $1,181,133,000 | $1,001,994,000 |
| Operating Revenue | $1,130,895,000 | $1,141,407,000 | $1,181,133,000 | $1,001,994,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $904,000 | $884,000 | $769,000 | $819,000 |
| Total Expenses | $938,317,000 | $961,946,000 | $1,005,180,000 | $860,824,000 |
| Other Income Expense | $-9,310,000 | $-3,202,000 | $-7,512,000 | $349,000 |
| Net Non Operating Interest Income Expense | $26,668,000 | $23,534,000 | $5,645,000 | $94,000 |
| Interest Expense Non Operating | $904,000 | $884,000 | $769,000 | $819,000 |
| Operating Expense | $169,048,000 | $154,691,000 | $155,811,000 | $133,278,000 |
| Selling And Marketing Expense | $98,591,000 | $93,156,000 | $95,378,000 | $83,848,000 |
| General And Administrative Expense | $48,864,000 | $41,186,000 | $38,783,000 | $31,556,000 |
| Other Non Operating Income Expenses | - | $-294,000 | - | - |
| Other Operating Expenses | - | - | $3,401,000 | $43,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $149,455,000 | $148,130,000 | $128,343,000 | $103,808,000 |
| Net Interest Income | $26,668,000 | $23,534,000 | $5,645,000 | $94,000 |
| Interest Income | $27,572,000 | $24,418,000 | $6,414,000 | $913,000 |
| Normalized Income | $156,158,200 | $150,496,278 | $133,879,344 | $103,545,901 |
| Net Income From Continuing And Discontinued Operation | $149,455,000 | $148,130,000 | $128,343,000 | $103,808,000 |
| Total Operating Income As Reported | $186,956,000 | $180,699,000 | $172,284,000 | $142,438,000 |
| Net Income Common Stockholders | $149,455,000 | $148,130,000 | $128,343,000 | $103,808,000 |
| Net Income | $149,455,000 | $148,130,000 | $128,343,000 | $103,808,000 |
| Net Income Including Noncontrolling Interests | $151,069,000 | $147,593,000 | $128,225,000 | $106,348,000 |
| Net Income Continuous Operations | $151,069,000 | $147,593,000 | $128,225,000 | $106,348,000 |
| Pretax Income | $209,936,000 | $199,793,000 | $174,086,000 | $141,613,000 |
| Special Income Charges | $-4,688,000 | $-4,734,000 | $-3,843,000 | $-919,000 |
| Interest Income Non Operating | $27,572,000 | $24,418,000 | $6,414,000 | $913,000 |
| Operating Income | $192,578,000 | $179,461,000 | $175,953,000 | $141,170,000 |
| Gross Profit | $361,626,000 | $334,152,000 | $331,764,000 | $274,448,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $2.35 | $2.28 | $1.97 | $1.60 |
| Basic EPS | $2.35 | $2.28 | $1.97 | $1.60 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-2,606,800 | $-835,722 | $-1,975,656 | $86,901 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $274,708,000 | $253,421,000 | $231,753,000 | $189,347,000 |
| Total Unusual Items | $-9,310,000 | $-3,202,000 | $-7,512,000 | $349,000 |
| Total Unusual Items Excluding Goodwill | $-9,310,000 | $-3,202,000 | $-7,512,000 | $349,000 |
| Reconciled Depreciation | $54,558,000 | $49,542,000 | $49,386,000 | $47,264,000 |
| EBITDA (Bullshit earnings) | $265,398,000 | $250,219,000 | $224,241,000 | $189,696,000 |
| EBIT | $210,840,000 | $200,677,000 | $174,855,000 | $142,432,000 |
| Diluted Average Shares | $63,597,872 | $65,000,000 | $65,000,000 | $65,000,000 |
| Basic Average Shares | $63,597,872 | $65,000,000 | $65,000,000 | $65,000,000 |
| Diluted NI Availto Com Stockholders | $149,455,000 | $148,130,000 | $128,343,000 | $103,808,000 |
| Minority Interests | $-1,614,000 | $537,000 | $118,000 | $-2,540,000 |
| Tax Provision | $58,867,000 | $52,200,000 | $45,861,000 | $35,265,000 |
| Gain On Sale Of Ppe | $-3,688,000 | $-4,440,000 | $-3,843,000 | $-919,000 |
| Impairment Of Capital Assets | $1,000,000 | $0 | - | - |
| Gain On Sale Of Security | $-4,622,000 | $1,532,000 | $-3,669,000 | $1,268,000 |
| Research And Development | $21,593,000 | $20,349,000 | $18,249,000 | $17,831,000 |
| Selling General And Administration | $147,455,000 | $134,342,000 | $134,161,000 | $115,404,000 |
| Other Gand A | $48,864,000 | $41,186,000 | $38,783,000 | $31,556,000 |
| Other Special Charges | - | $294,000 | - | - |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $1,218,949,000 | $1,318,214,000 | $1,169,664,000 | $1,045,148,000 |
| Total Assets | $1,647,084,000 | $1,571,466,000 | $1,462,489,000 | $1,321,694,000 |
| Total Non Current Assets | $663,780,000 | $587,429,000 | $562,483,000 | $563,266,000 |
| Goodwill And Other Intangible Assets | $29,709,000 | $31,833,000 | $33,110,000 | $34,472,000 |
| Other Intangible Assets | $12,274,000 | $13,398,000 | $14,675,000 | $16,037,000 |
| Current Assets | $983,304,000 | $984,037,000 | $900,006,000 | $758,428,000 |
| Hedging Assets Current | $0 | $1,542,000 | $0 | - |
| Prepaid Assets | $6,710,000 | $8,942,000 | $5,602,000 | $6,702,000 |
| Inventory | $250,383,000 | $219,763,000 | $288,118,000 | $187,058,000 |
| Receivables | $228,950,000 | $211,920,000 | $207,613,000 | $187,207,000 |
| Other Receivables | $18,322,000 | $15,270,000 | $16,576,000 | $11,922,000 |
| Taxes Receivable | $8,749,000 | $4,565,000 | $3,573,000 | $9,825,000 |
| Accounts Receivable | $201,879,000 | $192,085,000 | $187,464,000 | $165,460,000 |
| Allowance For Doubtful Accounts Receivable | $-2,237,000 | $-2,160,000 | $-1,517,000 | $-1,007,000 |
| Gross Accounts Receivable | $204,116,000 | $194,245,000 | $188,981,000 | $166,467,000 |
| Cash Cash Equivalents And Short Term Investments | $497,261,000 | $541,870,000 | $398,673,000 | $377,461,000 |
| Cash And Cash Equivalents | $497,261,000 | $541,870,000 | $398,673,000 | $377,461,000 |
| Cash Equivalents | $485,030,000 | $525,519,000 | $363,243,000 | $358,706,000 |
| Cash Financial | $12,231,000 | $16,351,000 | $35,430,000 | $18,755,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $17,847,000 | $13,837,000 | $12,533,000 | $13,493,000 |
| Long Term Debt And Capital Lease Obligation | $15,931,000 | $11,835,000 | $11,212,000 | $12,179,000 |
| Current Debt And Capital Lease Obligation | $1,916,000 | $2,002,000 | $1,321,000 | $1,314,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $363,210,000 | $187,817,000 | $223,714,000 | $205,955,000 |
| Total Non Current Liabilities Net Minority Interest | $98,275,000 | $93,871,000 | $98,990,000 | $108,918,000 |
| Non Current Deferred Liabilities | $76,720,000 | $74,824,000 | $78,594,000 | $86,052,000 |
| Non Current Deferred Taxes Liabilities | $56,999,000 | $56,762,000 | $60,648,000 | $68,367,000 |
| Current Liabilities | $264,935,000 | $93,946,000 | $124,724,000 | $97,037,000 |
| Other Current Liabilities | $190,356,000 | $38,430,000 | $37,104,000 | $27,329,000 |
| Current Deferred Liabilities | $1,747,000 | $1,478,000 | $2,621,000 | $3,503,000 |
| Payables And Accrued Expenses | $70,916,000 | $52,036,000 | $83,678,000 | $64,891,000 |
| Payables | $70,916,000 | $52,036,000 | $83,678,000 | $64,891,000 |
| Total Tax Payable | $6,879,000 | $3,109,000 | $18,393,000 | $1,102,000 |
| Income Tax Payable | $6,879,000 | $3,109,000 | $18,393,000 | $1,102,000 |
| Accounts Payable | $64,037,000 | $48,927,000 | $65,285,000 | $63,789,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $1,248,658,000 | $1,350,047,000 | $1,202,774,000 | $1,079,620,000 |
| Total Equity Gross Minority Interest | $1,283,874,000 | $1,383,649,000 | $1,238,775,000 | $1,115,739,000 |
| Stockholders Equity | $1,248,658,000 | $1,350,047,000 | $1,202,774,000 | $1,079,620,000 |
| Gains Losses Not Affecting Retained Earnings | $-3,174,000 | $1,361,000 | $-972,000 | $-524,000 |
| Retained Earnings | $1,224,097,000 | $1,319,491,000 | $1,174,551,000 | $1,050,949,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $62,145,874 | $65,000,000 | $65,000,000 | $65,000,000 |
| Share Issued | $62,145,874 | $65,000,000 | $65,000,000 | $65,000,000 |
| Tangible Book Value | $1,218,949,000 | $1,318,214,000 | $1,169,664,000 | $1,045,148,000 |
| Invested Capital | $1,248,658,000 | $1,350,047,000 | $1,202,774,000 | $1,079,620,000 |
| Working Capital | $718,369,000 | $890,091,000 | $775,282,000 | $661,391,000 |
| Capital Lease Obligations | $17,847,000 | $13,837,000 | $12,533,000 | $13,493,000 |
| Total Capitalization | $1,248,658,000 | $1,350,047,000 | $1,202,774,000 | $1,079,620,000 |
| Minority Interest | $35,216,000 | $33,602,000 | $36,001,000 | $36,119,000 |
| Capital Stock | $27,735,000 | $29,195,000 | $29,195,000 | $29,195,000 |
| Common Stock | $27,735,000 | $29,195,000 | $29,195,000 | $29,195,000 |
| Employee Benefits | $4,774,000 | $6,362,000 | $8,334,000 | $9,837,000 |
| Non Current Deferred Revenue | $19,721,000 | $18,062,000 | $17,946,000 | $17,685,000 |
| Long Term Capital Lease Obligation | $15,931,000 | $11,835,000 | $11,212,000 | $12,179,000 |
| Long Term Provisions | $850,000 | $850,000 | $850,000 | $850,000 |
| Current Deferred Revenue | $1,747,000 | $1,478,000 | $2,621,000 | $3,503,000 |
| Current Capital Lease Obligation | $1,916,000 | $2,002,000 | $1,321,000 | $1,314,000 |
| Defined Pension Benefit | $11,405,000 | $12,209,000 | $10,783,000 | $13,547,000 |
| Goodwill | $17,435,000 | $18,435,000 | $18,435,000 | $18,435,000 |
| Net PPE | $622,666,000 | $543,387,000 | $518,590,000 | $515,247,000 |
| Accumulated Depreciation | $-646,419,000 | $-599,953,000 | $-561,152,000 | $-527,146,000 |
| Gross PPE | $1,269,085,000 | $1,143,340,000 | $1,079,742,000 | $1,042,393,000 |
| Construction In Progress | $110,835,000 | $84,345,000 | $57,616,000 | $42,203,000 |
| Other Properties | $832,550,000 | $766,095,000 | $732,415,000 | $721,321,000 |
| Machinery Furniture Equipment | $14,819,000 | $14,819,000 | $15,352,000 | $14,693,000 |
| Buildings And Improvements | $276,896,000 | $251,470,000 | $249,287,000 | $239,690,000 |
| Land And Improvements | $33,985,000 | $26,611,000 | $25,072,000 | $24,486,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $96,889,000 | $76,825,000 | $97,163,000 | $74,834,000 |
| Work In Process | $54,297,000 | $39,891,000 | $46,022,000 | $32,435,000 |
| Raw Materials | $99,197,000 | $103,047,000 | $144,933,000 | $79,789,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $58,142,000 | $151,809,000 | $28,108,000 | $48,519,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $181,916,000 | $220,839,000 | $77,569,000 | $97,055,000 |
| Cash Flow From Continuing Operating Activities | $181,916,000 | $220,839,000 | $77,569,000 | $97,055,000 |
| Operating Gains Losses | $2,821,000 | $2,958,000 | $4,233,000 | $4,533,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-123,774,000 | $-69,030,000 | $-49,461,000 | $-48,536,000 |
| Investing Cash Flow | $-123,774,000 | $-69,030,000 | $-49,461,000 | $-48,536,000 |
| Cash Flow From Continuing Investing Activities | $-123,774,000 | $-69,030,000 | $-49,461,000 | $-48,536,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-94,512,000 | $0 | - | - |
| Financing Cash Flow | $-102,751,000 | $-8,612,000 | $-6,896,000 | $-166,404,000 |
| Cash Flow From Continuing Financing Activities | $-102,751,000 | $-8,612,000 | $-6,896,000 | $-166,404,000 |
| Cash Dividends Paid | $-6,622,000 | $-5,785,000 | $-6,034,000 | $-165,597,000 |
| Common Stock Dividend Paid | $-6,622,000 | $-5,785,000 | $-6,034,000 | $-165,597,000 |
| Net Common Stock Issuance | $-94,512,000 | $0 | - | - |
| Net Other Financing Charges | - | $-1,862,000 | - | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-1,617,000 | $-965,000 | $-862,000 | $-807,000 |
| End Cash Position | $497,261,000 | $541,870,000 | $398,673,000 | $377,461,000 |
| Beginning Cash Position | $541,870,000 | $398,673,000 | $377,461,000 | $495,346,000 |
| Changes In Cash | $-44,609,000 | $143,197,000 | $21,212,000 | $-117,885,000 |
| Common Stock Payments | $-94,512,000 | $0 | - | - |
| Net Issuance Payments Of Debt | $-1,617,000 | $-965,000 | $-862,000 | $-807,000 |
| Net Long Term Debt Issuance | $-1,617,000 | $-965,000 | $-862,000 | $-807,000 |
| Long Term Debt Payments | $-1,617,000 | $-965,000 | $-862,000 | $-807,000 |
| Net Intangibles Purchase And Sale | $-462,000 | $-360,000 | $-336,000 | $-245,000 |
| Purchase Of Intangibles | $-462,000 | $-360,000 | $-336,000 | $-245,000 |
| Net PPE Purchase And Sale | $-123,312,000 | $-68,670,000 | $-49,125,000 | $-48,291,000 |
| Purchase Of PPE | $-123,312,000 | $-68,670,000 | $-49,125,000 | $-48,291,000 |
| Taxes Refund Paid | $-53,024,000 | $-70,476,000 | $-26,794,000 | $-19,069,000 |
| Interest Received Cfo | $26,621,000 | $23,931,000 | $5,848,000 | $791,000 |
| Interest Paid Cfo | $-4,201,000 | $-4,903,000 | $-4,310,000 | $-1,400,000 |
| Change In Working Capital | $-23,107,000 | $46,648,000 | $-116,433,000 | $-68,195,000 |
| Change In Other Working Capital | $269,000 | $-1,143,000 | $-882,000 | $1,728,000 |
| Change In Payables And Accrued Expense | $15,913,000 | $-13,909,000 | $10,589,000 | $27,056,000 |
| Change In Payable | $15,913,000 | $-13,909,000 | $10,589,000 | $27,056,000 |
| Change In Account Payable | $15,913,000 | $-13,909,000 | $10,589,000 | $27,056,000 |
| Change In Prepaid Assets | $2,232,000 | $-3,340,000 | $1,100,000 | $-3,574,000 |
| Change In Inventory | $-30,620,000 | $68,355,000 | $-101,060,000 | $-51,429,000 |
| Change In Receivables | $-10,901,000 | $-3,315,000 | $-26,180,000 | $-41,976,000 |
| Other Non Cash Items | $-32,688,000 | $-26,654,000 | $-8,447,000 | $-8,482,000 |
| Asset Impairment Charge | $1,000,000 | $0 | - | - |
| Deferred Tax | $58,867,000 | $52,200,000 | $45,861,000 | $35,265,000 |
| Deferred Income Tax | $58,867,000 | $52,200,000 | $45,861,000 | $35,265,000 |
| Depreciation Amortization Depletion | $54,558,000 | $49,542,000 | $49,386,000 | $47,264,000 |
| Depreciation And Amortization | $54,558,000 | $49,542,000 | $49,386,000 | $47,264,000 |
| Amortization Cash Flow | $1,586,000 | $1,636,000 | $1,698,000 | $1,660,000 |
| Amortization Of Intangibles | $1,586,000 | $1,636,000 | $1,698,000 | $1,660,000 |
| Depreciation | $52,972,000 | $47,906,000 | $47,688,000 | $45,604,000 |
| Pension And Employee Benefit Expense | $2,821,000 | $2,958,000 | $4,233,000 | $4,533,000 |
| Net Income From Continuing Operations | $151,069,000 | $147,593,000 | $128,225,000 | $106,348,000 |