S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 10:54 AM ET

WIMI

WiMi Hologram Cloud Inc.

Price Chart
Latest Quote

$1.22

-0.05 (-3.94%)
Current Price
Previous Close $1.27
Open $1.26
Day High $1.29
Day Low $1.22
Volume 81,745
Fetched: 2026-07-18T00:53:43
Stock Information
Note: Financial values converted from CNY to USD
Shares Outstanding 17.38M
Total Debt $35.16M
Cash Equivalents $498.29M
Revenue $62.31M
Net Income $45.63M
Sector Communication Services
Industry Advertising Agencies
Market Cap $22.43M
P/E Ratio 0.52
EPS (TTM) $2.34
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$-2.66B
Sales$62.31M
Income$45.63M
Book/sh$17.73
Cash/sh$194.30
Employees86
Financial Ratios
Quick Ratio3.74
Current Ratio3.83
Debt/Eq8.94
EPS Growth TTM217.20%
Returns & Margins
ROA-0.52%
ROE17.14%
Gross Margin25.81%
Operating Margin-2.27%
Profit Margin73.24%
Ownership
Insider Ownership11.97%
Institutional Ownership3.60%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E7.18
P/S0.05
P/B0.07
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.46
SMA50$1.56
SMA200$2.37
RSI25.47
ATR0.0663
Shares Float15.30M
Short Float1.31%
Short Ratio1.55
Rel Volume1.20
Performance History
Week-18.12%
Month-26.06%
Quarter-37.44%
6 Months-56.43%
YTD-50.81%
Year-62.80%
3 Years-89.57%
5 Years-97.53%
10 Years-97.78%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $1.22 81,800
2026-07-16 $1.27 26,400
2026-07-15 $1.32 66,100
2026-07-14 $1.28 193,800
2026-07-13 $1.41 50,400
2026-07-10 $1.49 67,100
2026-07-09 $1.50 43,400
2026-07-08 $1.50 57,600
2026-07-07 $1.51 30,700
2026-07-06 $1.54 10,800
2026-07-02 $1.53 41,100
2026-07-01 $1.50 21,100
2026-06-30 $1.51 35,800
2026-06-29 $1.54 61,400
2026-06-26 $1.48 130,800
2026-06-25 $1.46 78,900
2026-06-24 $1.52 93,200
2026-06-23 $1.53 92,000
2026-06-22 $1.55 115,300
2026-06-18 $1.59 70,100
About WiMi Hologram Cloud Inc.

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments. The company offers holographic AR advertising services through its holographic AR advertising software, which enables users to insert real or animated three-dimensional (3D) objects into video footage; and holographic AR entertainment product consisting of payment middleware software, a game distribution platform, and holographic MR software products. It also engages in the sale of semiconductor products and related accessories; MR software licensing; research, development, and sale of computer chip and intelligent chip products; development of central processing algorithms and cloud computing services; software support services; research, development, and application of intelligent visual algorithm technology; and e-commerce services. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $46,092,045 $57,077,754 $60,567,306 $79,338,305
Cost Of Revenue $46,092,045 $57,077,754 $60,567,306 $79,338,305
Total Revenue $62,124,148 $79,732,323 $86,123,755 $100,384,442
Operating Revenue $62,124,148 $79,732,323 $86,123,755 $100,384,442
Expenses
Interest Expense $1,948,230 $165,693 $154,289 $331,499
Total Expenses $65,626,325 $78,714,189 $118,987,233 $138,686,852
Other Income Expense $57,227,749 $-8,804,596 $-44,462,878 $-17,888,712
Other Non Operating Income Expenses $-591,758 $1,567,052 $174,011 $572,184
Net Non Operating Interest Income Expense $-1,576,401 $23,955,662 $1,865,425 $217,730
Interest Expense Non Operating $1,948,230 $165,693 $154,289 $331,499
Operating Expense $19,534,280 $21,636,434 $58,419,927 $59,348,547
Selling And Marketing Expense $323,126 $338,422 $524,156 $872,838
General And Administrative Expense $6,715,642 $5,031,170 $31,305,566 $7,559,903
Other Operating Expenses - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $45,498,836 $10,540,474 $-61,968,921 $-52,632,282
Net Interest Income $-1,576,401 $23,955,662 $1,865,425 $217,730
Interest Income $371,829 $24,121,355 $2,019,714 $549,229
Normalized Income $-11,106,462 $20,289,824 $-17,510,579 $-34,089,979
Net Income From Continuing And Discontinued Operation $45,498,836 $10,540,474 $-61,968,921 $-52,632,282
Total Operating Income As Reported $-5,686,371 $-4,278,051 $-90,787,343 $-45,419,609
Net Income Common Stockholders $45,498,836 $10,540,474 $-61,968,921 $-52,632,282
Net Income $45,498,836 $10,540,474 $-61,968,921 $-52,632,282
Net Income Including Noncontrolling Interests $51,070,504 $15,203,754 $-75,089,157 $-55,440,359
Net Income Continuous Operations $51,070,504 $15,203,754 $-75,089,157 $-55,440,359
Pretax Income $52,149,171 $16,169,201 $-75,460,931 $-55,973,391
Special Income Charges $-374,971 $-5,296,186 $-52,388,645 $-5,865,429
Interest Income Non Operating $371,829 $24,121,355 $2,019,714 $549,229
Operating Income $-3,502,177 $1,018,135 $-32,863,478 $-38,302,409
Gross Profit $16,032,104 $22,654,569 $25,556,449 $21,046,138
Earnings From Equity Interest - $0 $0 $268,703
Per Share
Diluted EPS $2.34 - $-7.10 $-6.11
Basic EPS $3.35 - $-7.10 $-6.11
Other
Tax Effect Of Unusual Items $1,214,210 $-622,299 $-178,548 $-187,296
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-2,806,134 $27,739,778 $-30,340,236 $-35,112,490
Total Unusual Items $57,819,507 $-10,371,648 $-44,636,889 $-18,729,599
Total Unusual Items Excluding Goodwill $57,819,507 $-10,371,648 $-44,636,889 $-18,729,599
Reconciled Depreciation $915,971 $1,033,236 $329,517 $1,799,803
EBITDA (Bullshit earnings) $55,013,373 $17,368,130 $-74,977,125 $-53,842,089
EBIT $54,097,402 $16,334,894 $-75,306,642 $-55,641,892
Diluted Average Shares $2,856,657 - $1,283,458 $1,267,310
Basic Average Shares $2,001,009 - $1,283,458 $1,267,310
Diluted NI Availto Com Stockholders $45,498,836 $10,540,474 $-61,968,921 $-52,632,282
Minority Interests $-5,571,668 $-4,663,280 $13,120,236 $2,808,078
Tax Provision $1,078,667 $965,447 $-371,774 $-533,032
Gain On Sale Of Business $1,809,223 $0 $5,535,220 $1,374,233
Write Off $0 $23,162 $21,313,460 $0
Impairment Of Capital Assets $2,184,194 $5,273,024 $36,610,406 $7,239,662
Gain On Sale Of Security $58,194,478 $-5,075,462 $7,751,756 $-12,864,170
Provision For Doubtful Accounts $3,185,277 $-165,694 $1,422,927 $655,135
Research And Development $9,310,236 $16,432,537 $25,167,277 $50,260,671
Selling General And Administration $7,038,768 $5,369,592 $31,829,722 $8,432,741
Other Gand A $3,469,557 $5,031,170 $23,116,707 $6,611,299
Salaries And Wages $3,246,085 $0 $8,188,859 $948,604
Restructuring And Mergern Acquisition - - $0 $0
Other Taxes - - - -
Fetched: 2026-07-08
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $324,992,702 $147,008,021 $110,783,908 $117,910,736
Total Assets $530,870,063 $316,672,516 $151,690,593 $185,431,580
Total Non Current Assets $12,562,029 $20,458,879 $25,642,117 $86,846,628
Non Current Prepaid Assets $0 $2,433 $10,169,798 $21,180,793
Non Current Deferred Assets $65,190 $64,787 $145,340 $0
Non Current Deferred Taxes Assets $65,190 $64,787 $145,340 -
Current Assets $518,308,034 $296,213,637 $126,048,476 $98,584,952
Prepaid Assets $11,343,449 $7,846,503 $7,164,257 $4,564,036
Receivables $10,143,243 $6,110,758 $5,031,363 $3,738,059
Other Receivables $3,727,258 $2,621,687 $1,541,192 $744,503
Accounts Receivable $6,415,985 $3,489,071 $3,490,171 $2,993,556
Allowance For Doubtful Accounts Receivable $-3,211,839 $-3,546,586 $-4,080,635 $-17,225,840
Gross Accounts Receivable $9,627,824 $7,035,657 $7,570,807 $20,219,396
Cash Cash Equivalents And Short Term Investments $496,821,342 $282,256,375 $113,852,855 $89,929,188
Cash And Cash Equivalents $193,322,844 $157,502,503 $49,755,136 $84,272,316
Goodwill And Other Intangible Assets - $0 $0 $36,789,459
Current Deferred Assets - - $145,340 $0
Current Deferred Taxes Assets - - $145,340 $0
Restricted Cash - - $0 $0
Inventory - - $0 $353,669
Other Intangible Assets - - - $988,149
Loans Receivable - - - $0
Debt
Total Debt $35,055,507 $21,808,052 $7,345,195 $6,483,658
Long Term Debt And Capital Lease Obligation $3,361,255 $3,428,294 $5,295,337 $31,513
Long Term Debt $3,325,812 $3,325,812 $5,295,337 -
Current Debt And Capital Lease Obligation $31,694,252 $18,379,757 $2,049,858 $6,452,145
Current Debt $31,593,622 $18,261,522 $1,986,229 $6,241,370
Other Current Borrowings $27,179,780 $16,054,601 - $6,241,370
Liabilities
Total Liabilities Net Minority Interest $138,868,524 $112,909,522 $39,645,983 $16,327,773
Total Non Current Liabilities Net Minority Interest $3,361,255 $3,428,294 $5,295,337 $278,550
Current Liabilities $135,507,269 $109,481,228 $34,350,647 $16,049,222
Current Deferred Liabilities $1,067,646 $531,752 $1,528,244 $1,650,818
Payables And Accrued Expenses $102,745,371 $90,569,719 $30,772,545 $7,946,259
Interest Payable $1,432,943 $1,432,943 $1,432,943 $1,483,992
Payables $101,312,428 $89,136,776 $29,339,602 $6,462,266
Other Payable $93,402,465 $82,852,899 $23,650,244 $1,786,488
Total Tax Payable $2,746,475 $2,186,736 $1,093,286 $798,865
Income Tax Payable $2,548,803 $1,490,968 $739,263 $789,156
Accounts Payable $5,163,489 $4,097,141 $4,436,289 $3,719,795
Tradeand Other Payables Non Current - $0 $0 -
Non Current Deferred Liabilities - - $0 $247,037
Non Current Deferred Taxes Liabilities - - $0 $247,037
Equity
Common Stock Equity $324,992,702 $147,008,021 $110,783,908 $154,700,195
Total Equity Gross Minority Interest $392,001,539 $203,762,994 $112,044,609 $169,103,807
Stockholders Equity $324,992,702 $147,008,021 $110,783,908 $154,700,195
Gains Losses Not Affecting Retained Earnings $-6,425,806 $3,869,221 $12,524,057 $2,488,169
Other Equity Adjustments $-6,425,806 $3,869,221 $12,524,057 $2,488,169
Retained Earnings $-81,606,596 $-127,075,726 $-138,349,105 $-76,208,071
Long Term Equity Investment - - - $0
Other
Ordinary Shares Number $2,704,957 $1,444,916 $1,444,916 $1,275,719
Share Issued $2,704,957 $1,444,916 $1,444,916 $1,275,719
Tangible Book Value $324,992,702 $147,008,021 $110,783,908 $117,910,736
Invested Capital $359,912,137 $168,595,355 $118,065,474 $160,941,565
Working Capital $382,800,765 $186,732,409 $91,697,829 $82,535,730
Capital Lease Obligations $136,072 $220,717 $63,629 $242,288
Total Capitalization $328,318,514 $150,333,833 $116,079,245 $154,700,195
Minority Interest $67,008,837 $56,754,973 $1,260,701 $14,403,613
Additional Paid In Capital $412,987,840 $270,195,285 $236,589,715 $228,403,145
Capital Stock $37,263 $19,241 $19,241 $16,952
Common Stock $37,263 $19,241 $19,241 $16,952
Long Term Capital Lease Obligation $35,442 $102,482 $0 $31,513
Current Deferred Revenue $1,067,646 $531,752 $1,528,244 $1,650,818
Current Capital Lease Obligation $100,630 $118,235 $63,629 $210,775
Line Of Credit $4,413,842 $2,206,921 $1,986,229 $0
Current Accrued Expenses $1,432,943 $1,432,943 $1,432,943 $1,483,992
Investments And Advances $1,650,863 $1,648,699 $1,692,077 $25,105,886
Other Investments $1,650,863 $1,648,699 $1,692,077 $25,105,886
Net PPE $10,845,975 $18,742,961 $13,634,902 $3,770,490
Accumulated Depreciation $-6,628,232 $-6,835,671 $-723,423 $-654,603
Gross PPE $17,474,207 $25,578,632 $14,358,325 $4,425,094
Other Properties $135,060 $232,523 $79,300 $217,599
Machinery Furniture Equipment $371,994 $368,678 $370,829 $385,268
Buildings And Improvements $16,967,153 $24,977,430 $13,868,240 $3,652,559
Properties $0 $0 $0 $0
Other Short Term Investments $303,498,498 $124,753,873 $64,097,720 $5,656,871
Dueto Related Parties Non Current - $3,325,812 $5,295,337 -
Dueto Related Parties Current - $0 $159,783 $157,118
Leases - $0 $39,956 $169,669
Goodwill - - $0 $35,801,310
Finished Goods - - $0 $353,669
Investmentsin Subsidiariesat Cost - - - $0
Duefrom Related Parties Current - - - $0
Fetched: 2026-07-08
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $8,678,359 $83,443,059 $3,014,966 $-35,202,197
Operating Activities
Operating Cash Flow $17,321,731 $83,447,273 $13,029,841 $-35,039,488
Cash Flow From Continuing Operating Activities $17,321,731 $83,447,273 $13,029,841 $-35,039,488
Operating Gains Losses $-1,811,388 $8,094,285 $13,120,236 $-1,496,695
Investing Activities
Capital Expenditure $-8,643,372 $-4,214 $-10,014,875 $-162,710
Investing Cash Flow $-128,755,447 $-66,360,523 $-44,835,771 $-13,278,342
Cash Flow From Continuing Investing Activities $-128,755,447 $-66,360,523 $-44,835,771 $-13,278,342
Net Other Investing Changes - - - $7,933,839
Financing Activities
Issuance Of Capital Stock $127,098,547 $3,031,713 $0 $20,446,438
Financing Cash Flow $167,361,588 $98,223,402 $567,885 $16,015,655
Cash Flow From Continuing Financing Activities $167,361,588 $98,223,402 $567,885 $16,015,655
Net Common Stock Issuance $127,098,547 $3,031,713 $0 $20,446,438
Common Stock Issuance $127,098,547 $3,031,713 $0 $20,446,438
Net Other Financing Charges - $3,031,713 - -
Other
Repayment Of Debt $-2,206,921 $-5,213,632 $-474,974 $-11,350,139
Issuance Of Debt $42,469,962 $100,405,320 $1,042,860 $6,919,356
Interest Paid Supplemental Data $111,733 $111,741 $108,291 $2,961
Income Tax Paid Supplemental Data $2,361 $68,343 $35,509 $183,973
End Cash Position $193,322,844 $157,502,503 $49,755,136 $84,272,316
Beginning Cash Position $157,502,503 $49,755,136 $84,272,316 $110,691,376
Effect Of Exchange Rate Changes $-20,107,531 $-7,562,785 $-3,279,136 $5,883,115
Changes In Cash $55,927,873 $115,310,152 $-31,238,045 $-32,302,175
Net Issuance Payments Of Debt $40,263,041 $95,191,688 $567,885 $-4,430,783
Net Short Term Debt Issuance $40,263,041 $95,191,688 $567,885 $-4,430,783
Short Term Debt Payments $-2,206,921 $-5,213,632 $-474,974 $-11,350,139
Short Term Debt Issuance $42,469,962 $100,405,320 $1,042,860 $6,919,356
Net Investment Purchase And Sale $-120,550,147 $-66,356,309 $-34,820,896 $-21,196,457
Sale Of Investment $98,027,316 $96,898,566 $66,315,407 $73,828,573
Purchase Of Investment $-218,577,463 $-163,254,875 $-101,136,303 $-95,025,030
Net Business Purchase And Sale $438,072 $0 $0 $146,985
Sale Of Business $438,072 $0 $0 $391,353
Net PPE Purchase And Sale $-8,643,372 $-4,214 $-10,014,875 $-162,710
Purchase Of PPE $-8,643,372 $-4,214 $-10,014,875 $-162,710
Change In Working Capital $16,725,969 $48,782,828 $42,239,973 $-910,531
Change In Other Working Capital $546,050 $-996,492 $-122,574 $-1,767,181
Change In Other Current Liabilities $-166,226 $-144,102 $-178,659 $-252,324
Change In Payables And Accrued Expense $20,130,421 $51,906,327 $22,823,622 $878,314
Change In Payable $20,130,421 $51,906,327 $22,823,622 $878,314
Change In Account Payable $1,247,242 $-339,148 $716,495 $-349,227
Change In Tax Payable $918,669 $1,093,450 $294,421 $-58,331
Change In Income Tax Payable $918,669 $1,093,450 $294,421 $-58,331
Change In Prepaid Assets $669,957 $-676,624 $7,512,015 $56,510
Change In Inventory $0 $0 $353,669 $684,613
Change In Receivables $-4,454,233 $-1,306,281 $11,851,900 $-510,463
Changes In Account Receivables $-2,926,914 $1,100 $12,648,589 $-569,828
Stock Based Compensation $3,246,085 $0 $8,188,859 $948,604
Unrealized Gain Loss On Investment Securities $-58,194,478 $5,700,156 $0 $12,717,930
Provisionand Write Offof Assets $3,185,277 $-720,562 $-11,977,614 $655,135
Asset Impairment Charge $2,184,194 $5,273,024 $36,610,406 $7,239,662
Deferred Tax $-403 $80,553 $-392,377 $-553,036
Deferred Income Tax $-403 $80,553 $-392,377 $-553,036
Depreciation Amortization Depletion $915,971 $1,033,236 $329,517 $1,799,803
Depreciation And Amortization $915,971 $1,033,236 $329,517 $1,799,803
Depreciation $915,971 $1,033,236 $329,517 $1,799,803
Gain Loss On Investment Securities $-2,165 $43,378 $13,120,236 $-122,463
Gain Loss On Sale Of PPE $0 $276 $0 $0
Gain Loss On Sale Of Business $-1,809,223 $8,050,630 $0 $-1,374,233
Net Income From Continuing Operations $51,070,504 $15,203,754 $-75,089,157 $-55,440,359
Purchase Of Business - $0 $0 $-244,367
Net Long Term Debt Issuance - - $2,664 $6,919,356
Long Term Debt Payments - - $0 $0
Long Term Debt Issuance - - $2,664 $6,919,356
Earnings Losses From Equity Investments - - $13,120,236 $-268,703
Net Investment Properties Purchase And Sale - - - $0
Purchase Of Investment Properties - - - $0
Other Non Cash Items - - - -
Fetched: 2026-07-08