S&P 500 7,631.47 â–ŧ 54.67 (-0.71%) DOW 52,766.88 â–ŧ 419.02 (-0.79%) NASDAQ 26,099.77 â–ŧ 271.12 (-1.03%) US Markets Closed â€ĸ 08:36 AM ET

WIMI

WiMi Hologram Cloud Inc.

Price Chart
Latest Quote

$1.33

-0.02 (-1.48%)
Current Price
Previous Close $1.35
Open $1.34
Day High $1.36
Day Low $1.30
Volume 62,277
Fetched: 2026-09-02T12:36:30
Stock Information
Note: Financial values converted from CNY to USD
Shares Outstanding 17.38M
Total Debt $35.46M
Cash Equivalents $502.48M
Revenue $62.83M
Net Income $46.02M
Sector Communication Services
Industry Advertising Agencies
Market Cap $24.45M
P/E Ratio 0.56
EPS (TTM) $2.37
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$-2.66B
Sales$62.83M
Income$46.02M
Book/sh$17.73
Cash/sh$194.30
Employees86
Financial Ratios
Quick Ratio3.74
Current Ratio3.83
Debt/Eq8.94
EPS Growth TTM217.20%
Returns & Margins
ROA-0.52%
ROE17.14%
Gross Margin25.81%
Operating Margin-2.27%
Profit Margin73.24%
Ownership
Insider Ownership11.97%
Institutional Ownership3.78%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E7.82
P/S0.06
P/B0.08
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.34
SMA50$1.35
SMA200$1.95
RSI50.00
ATR0.0750
Shares Float15.30M
Short Float0.80%
Short Ratio0.93
Rel Volume0.56
Performance History
Week-5.00%
Month+10.83%
Quarter-25.28%
6 Months-27.72%
YTD-46.37%
Year-67.16%
3 Years-83.98%
5 Years-96.59%
10 Years-97.58%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-09-01 $1.33 62,300
2026-08-31 $1.35 268,000
2026-08-27 $1.37 183,300
2026-08-26 $1.36 52,800
2026-08-25 $1.40 65,300
2026-08-24 $1.40 51,500
2026-08-21 $1.38 65,100
2026-08-20 $1.33 24,700
2026-08-19 $1.36 109,100
2026-08-18 $1.27 69,700
2026-08-17 $1.31 97,200
2026-08-14 $1.36 66,900
2026-08-13 $1.33 64,200
2026-08-12 $1.30 20,400
2026-08-11 $1.33 24,600
2026-08-10 $1.35 154,400
2026-08-07 $1.33 35,900
2026-08-06 $1.36 365,600
2026-08-05 $1.29 122,700
2026-08-04 $1.30 307,000
2026-08-03 $1.25 124,200
About WiMi Hologram Cloud Inc.

WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments. The company offers holographic AR advertising services through its holographic AR advertising software, which enables users to insert real or animated three-dimensional (3D) objects into video footage; and holographic AR entertainment product consisting of payment middleware software, a game distribution platform, and holographic MR software products. It also engages in the sale of semiconductor products and related accessories; MR software licensing; research, development, and sale of computer chip and intelligent chip products; development of central processing algorithms and cloud computing services; software support services; research, development, and application of intelligent visual algorithm technology; and e-commerce services. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $46,624,361 $57,736,945 $61,266,797 $80,254,582
Cost Of Revenue $46,624,361 $57,736,945 $61,266,797 $80,254,582
Total Revenue $62,841,619 $80,653,151 $87,118,397 $101,543,781
Operating Revenue $62,841,619 $80,653,151 $87,118,397 $101,543,781
Expenses
Interest Expense $1,970,731 $167,607 $156,071 $335,327
Total Expenses $66,384,242 $79,623,258 $120,361,415 $140,288,544
Other Income Expense $57,888,671 $-8,906,280 $-44,976,379 $-18,095,309
Other Non Operating Income Expenses $-598,592 $1,585,150 $176,021 $578,792
Net Non Operating Interest Income Expense $-1,594,607 $24,232,326 $1,886,969 $220,245
Interest Expense Non Operating $1,970,731 $167,607 $156,071 $335,327
Operating Expense $19,759,881 $21,886,313 $59,094,618 $60,033,963
Selling And Marketing Expense $326,858 $342,330 $530,210 $882,918
General And Administrative Expense $6,793,201 $5,089,275 $31,667,114 $7,647,212
Other Operating Expenses - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $46,024,301 $10,662,206 $-62,684,599 $-53,240,131
Net Interest Income $-1,594,607 $24,232,326 $1,886,969 $220,245
Interest Income $376,124 $24,399,933 $2,043,040 $555,572
Normalized Income $-11,234,730 $20,524,150 $-17,712,809 $-34,483,683
Net Income From Continuing And Discontinued Operation $46,024,301 $10,662,206 $-62,684,599 $-53,240,131
Total Operating Income As Reported $-5,752,043 $-4,327,458 $-91,835,845 $-45,944,159
Net Income Common Stockholders $46,024,301 $10,662,206 $-62,684,599 $-53,240,131
Net Income $46,024,301 $10,662,206 $-62,684,599 $-53,240,131
Net Income Including Noncontrolling Interests $51,660,317 $15,379,342 $-75,956,361 $-56,080,639
Net Income Continuous Operations $51,660,317 $15,379,342 $-75,956,361 $-56,080,639
Pretax Income $52,751,441 $16,355,939 $-76,332,428 $-56,619,827
Special Income Charges $-379,302 $-5,357,351 $-52,993,681 $-5,933,169
Interest Income Non Operating $376,124 $24,399,933 $2,043,040 $555,572
Operating Income $-3,542,623 $1,029,893 $-33,243,018 $-38,744,763
Gross Profit $16,217,258 $22,916,206 $25,851,600 $21,289,199
Earnings From Equity Interest - $0 $0 $271,806
Per Share
Diluted EPS $2.37 - $-7.19 $-6.18
Basic EPS $3.38 - $-7.19 $-6.18
Other
Tax Effect Of Unusual Items $1,228,233 $-629,486 $-180,610 $-189,459
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-2,838,542 $28,060,145 $-30,690,635 $-35,518,004
Total Unusual Items $58,487,264 $-10,491,430 $-45,152,400 $-18,945,907
Total Unusual Items Excluding Goodwill $58,487,264 $-10,491,430 $-45,152,400 $-18,945,907
Reconciled Depreciation $926,550 $1,045,169 $333,322 $1,820,589
EBITDA (Bullshit earnings) $55,648,722 $17,568,714 $-75,843,035 $-54,463,911
EBIT $54,722,172 $16,523,546 $-76,176,357 $-56,284,500
Diluted Average Shares $2,889,648 - $1,298,280 $1,281,946
Basic Average Shares $2,024,119 - $1,298,280 $1,281,946
Diluted NI Availto Com Stockholders $46,024,301 $10,662,206 $-62,684,599 $-53,240,131
Minority Interests $-5,636,015 $-4,717,136 $13,271,762 $2,840,508
Tax Provision $1,091,125 $976,597 $-376,068 $-539,188
Gain On Sale Of Business $1,830,118 $0 $5,599,147 $1,390,104
Write Off $0 $23,430 $21,559,609 $0
Impairment Of Capital Assets $2,209,420 $5,333,922 $37,033,219 $7,323,273
Gain On Sale Of Security $58,866,566 $-5,134,079 $7,841,281 $-13,012,738
Provision For Doubtful Accounts $3,222,063 $-167,608 $1,439,360 $662,701
Research And Development $9,417,759 $16,622,316 $25,457,934 $50,841,131
Selling General And Administration $7,120,058 $5,431,605 $32,197,323 $8,530,131
Other Gand A $3,509,627 $5,089,275 $23,383,682 $6,687,653
Salaries And Wages $3,283,574 $0 $8,283,432 $959,559
Restructuring And Mergern Acquisition - - $0 $0
Other Taxes - - - -
Fetched: 2026-08-31
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $328,746,038 $148,705,815 $112,063,350 $119,272,485
Total Assets $537,001,074 $320,329,763 $153,442,465 $187,573,127
Total Non Current Assets $12,707,108 $20,695,159 $25,938,257 $87,849,618
Non Current Prepaid Assets $0 $2,461 $10,287,248 $21,425,409
Non Current Deferred Assets $65,943 $65,535 $147,019 $0
Non Current Deferred Taxes Assets $65,943 $65,535 $147,019 -
Current Assets $524,293,967 $299,634,605 $127,504,208 $99,723,509
Prepaid Assets $11,474,454 $7,937,123 $7,246,997 $4,616,746
Receivables $10,260,388 $6,181,331 $5,089,470 $3,781,230
Other Receivables $3,770,304 $2,651,965 $1,558,991 $753,101
Accounts Receivable $6,490,083 $3,529,366 $3,530,479 $3,028,129
Allowance For Doubtful Accounts Receivable $-3,248,932 $-3,587,545 $-4,127,762 $-17,424,781
Gross Accounts Receivable $9,739,015 $7,116,911 $7,658,242 $20,452,910
Cash Cash Equivalents And Short Term Investments $502,559,125 $285,516,151 $115,167,741 $90,967,779
Cash And Cash Equivalents $195,555,527 $159,321,497 $50,329,757 $85,245,576
Goodwill And Other Intangible Assets - $0 $0 $37,214,340
Current Deferred Assets - - $147,019 $0
Current Deferred Taxes Assets - - $147,019 $0
Restricted Cash - - $0 $0
Inventory - - $0 $357,754
Other Intangible Assets - - - $999,561
Loans Receivable - - - $0
Debt
Total Debt $35,460,363 $22,059,912 $7,430,024 $6,558,538
Long Term Debt And Capital Lease Obligation $3,400,074 $3,467,888 $5,356,493 $31,877
Long Term Debt $3,364,222 $3,364,222 $5,356,493 -
Current Debt And Capital Lease Obligation $32,060,289 $18,592,025 $2,073,532 $6,526,661
Current Debt $31,958,497 $18,472,424 $2,009,168 $6,313,452
Other Current Borrowings $27,493,679 $16,240,015 - $6,313,452
Liabilities
Total Liabilities Net Minority Interest $140,472,315 $114,213,513 $40,103,854 $16,516,342
Total Non Current Liabilities Net Minority Interest $3,400,074 $3,467,888 $5,356,493 $281,767
Current Liabilities $137,072,241 $110,745,625 $34,747,362 $16,234,575
Current Deferred Liabilities $1,079,976 $537,893 $1,545,894 $1,669,884
Payables And Accrued Expenses $103,931,976 $91,615,707 $31,127,937 $8,038,030
Interest Payable $1,449,492 $1,449,492 $1,449,492 $1,501,131
Payables $102,482,484 $90,166,215 $29,678,444 $6,536,899
Other Payable $94,481,168 $83,809,766 $23,923,380 $1,807,120
Total Tax Payable $2,778,194 $2,211,991 $1,105,913 $808,092
Income Tax Payable $2,578,239 $1,508,187 $747,801 $798,270
Accounts Payable $5,223,122 $4,144,459 $4,487,524 $3,762,754
Tradeand Other Payables Non Current - $0 $0 -
Non Current Deferred Liabilities - - $0 $249,890
Non Current Deferred Taxes Liabilities - - $0 $249,890
Equity
Common Stock Equity $328,746,038 $148,705,815 $112,063,350 $156,486,825
Total Equity Gross Minority Interest $396,528,760 $206,116,250 $113,338,611 $171,056,785
Stockholders Equity $328,746,038 $148,705,815 $112,063,350 $156,486,825
Gains Losses Not Affecting Retained Earnings $-6,500,017 $3,913,907 $12,668,698 $2,516,904
Other Equity Adjustments $-6,500,017 $3,913,907 $12,668,698 $2,516,904
Retained Earnings $-82,549,070 $-128,543,322 $-139,946,897 $-77,088,197
Long Term Equity Investment - - - $0
Other
Ordinary Shares Number $2,736,197 $1,461,603 $1,461,603 $1,290,452
Share Issued $2,736,197 $1,461,603 $1,461,603 $1,290,452
Tangible Book Value $328,746,038 $148,705,815 $112,063,350 $119,272,485
Invested Capital $364,068,757 $170,542,461 $119,429,011 $162,800,277
Working Capital $387,221,726 $188,888,979 $92,756,846 $83,488,934
Capital Lease Obligations $137,644 $223,266 $64,364 $245,086
Total Capitalization $332,110,260 $152,070,037 $117,419,843 $156,486,825
Minority Interest $67,782,722 $57,410,436 $1,275,260 $14,569,960
Additional Paid In Capital $417,757,432 $273,315,767 $239,322,086 $231,040,969
Capital Stock $37,694 $19,463 $19,463 $17,148
Common Stock $37,694 $19,463 $19,463 $17,148
Long Term Capital Lease Obligation $35,852 $103,665 $0 $31,877
Current Deferred Revenue $1,079,976 $537,893 $1,545,894 $1,669,884
Current Capital Lease Obligation $101,792 $119,601 $64,364 $213,209
Line Of Credit $4,464,817 $2,232,409 $2,009,168 $0
Current Accrued Expenses $1,449,492 $1,449,492 $1,449,492 $1,501,131
Investments And Advances $1,669,929 $1,667,739 $1,711,619 $25,395,833
Other Investments $1,669,929 $1,667,739 $1,711,619 $25,395,833
Net PPE $10,971,235 $18,959,423 $13,792,372 $3,814,036
Accumulated Depreciation $-6,704,781 $-6,914,616 $-731,778 $-662,163
Gross PPE $17,676,017 $25,874,039 $14,524,149 $4,476,199
Other Properties $136,620 $235,209 $80,216 $220,112
Machinery Furniture Equipment $376,291 $372,936 $375,112 $389,717
Buildings And Improvements $17,163,106 $25,265,894 $14,028,404 $3,694,742
Properties $0 $0 $0 $0
Other Short Term Investments $307,003,598 $126,194,654 $64,837,984 $5,722,203
Dueto Related Parties Non Current - $3,364,222 $5,356,493 -
Dueto Related Parties Current - $0 $161,628 $158,933
Leases - $0 $40,417 $171,628
Goodwill - - $0 $36,214,779
Finished Goods - - $0 $357,754
Investmentsin Subsidiariesat Cost - - - $0
Duefrom Related Parties Current - - - $0
Fetched: 2026-08-31
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $8,778,585 $84,406,742 $3,049,786 $-35,608,747
Operating Activities
Operating Cash Flow $17,521,780 $84,411,004 $13,180,323 $-35,444,158
Cash Flow From Continuing Operating Activities $17,521,780 $84,411,004 $13,180,323 $-35,444,158
Operating Gains Losses $-1,832,308 $8,187,765 $13,271,762 $-1,513,981
Investing Activities
Capital Expenditure $-8,743,194 $-4,263 $-10,130,537 $-164,589
Investing Cash Flow $-130,242,442 $-67,126,919 $-45,353,579 $-13,431,694
Cash Flow From Continuing Investing Activities $-130,242,442 $-67,126,919 $-45,353,579 $-13,431,694
Net Other Investing Changes - - - $8,025,467
Financing Activities
Issuance Of Capital Stock $128,566,406 $3,066,727 $0 $20,682,573
Financing Cash Flow $169,294,445 $99,357,783 $574,444 $16,200,619
Cash Flow From Continuing Financing Activities $169,294,445 $99,357,783 $574,444 $16,200,619
Net Common Stock Issuance $128,566,406 $3,066,727 $0 $20,682,573
Common Stock Issuance $128,566,406 $3,066,727 $0 $20,682,573
Net Other Financing Charges - $3,066,727 - -
Other
Repayment Of Debt $-2,232,409 $-5,273,844 $-480,460 $-11,481,222
Issuance Of Debt $42,960,447 $101,564,900 $1,054,904 $6,999,268
Interest Paid Supplemental Data $113,023 $113,031 $109,541 $2,995
Income Tax Paid Supplemental Data $2,389 $69,132 $35,919 $186,097
End Cash Position $195,555,527 $159,321,497 $50,329,757 $85,245,576
Beginning Cash Position $159,321,497 $50,329,757 $85,245,576 $111,969,749
Effect Of Exchange Rate Changes $-20,339,753 $-7,650,128 $-3,317,007 $5,951,059
Changes In Cash $56,573,783 $116,641,867 $-31,598,812 $-32,675,233
Net Issuance Payments Of Debt $40,728,039 $96,291,056 $574,444 $-4,481,954
Net Short Term Debt Issuance $40,728,039 $96,291,056 $574,444 $-4,481,954
Short Term Debt Payments $-2,232,409 $-5,273,844 $-480,460 $-11,481,222
Short Term Debt Issuance $42,960,447 $101,564,900 $1,054,904 $6,999,268
Net Investment Purchase And Sale $-121,942,379 $-67,122,657 $-35,223,042 $-21,441,255
Sale Of Investment $99,159,432 $98,017,646 $67,081,283 $74,681,218
Purchase Of Investment $-221,101,811 $-165,140,303 $-102,304,324 $-96,122,473
Net Business Purchase And Sale $443,132 $0 $0 $148,683
Sale Of Business $443,132 $0 $0 $395,872
Net PPE Purchase And Sale $-8,743,194 $-4,263 $-10,130,537 $-164,589
Purchase Of PPE $-8,743,194 $-4,263 $-10,130,537 $-164,589
Change In Working Capital $16,919,137 $49,346,220 $42,727,801 $-921,047
Change In Other Working Capital $552,356 $-1,008,000 $-123,990 $-1,787,590
Change In Other Current Liabilities $-168,146 $-145,766 $-180,722 $-255,238
Change In Payables And Accrued Expense $20,362,907 $52,505,792 $23,087,211 $888,458
Change In Payable $20,362,907 $52,505,792 $23,087,211 $888,458
Change In Account Payable $1,261,646 $-343,065 $724,769 $-353,260
Change In Tax Payable $929,279 $1,106,078 $297,821 $-59,005
Change In Income Tax Payable $929,279 $1,106,078 $297,821 $-59,005
Change In Prepaid Assets $677,694 $-684,439 $7,598,771 $57,163
Change In Inventory $0 $0 $357,754 $692,519
Change In Receivables $-4,505,675 $-1,321,367 $11,988,778 $-516,359
Changes In Account Receivables $-2,960,717 $1,113 $12,794,668 $-576,409
Stock Based Compensation $3,283,574 $0 $8,283,432 $959,559
Unrealized Gain Loss On Investment Securities $-58,866,566 $5,765,987 $0 $12,864,810
Provisionand Write Offof Assets $3,222,063 $-728,883 $-12,115,944 $662,701
Asset Impairment Charge $2,209,420 $5,333,922 $37,033,219 $7,323,273
Deferred Tax $-408 $81,483 $-396,909 $-559,423
Deferred Income Tax $-408 $81,483 $-396,909 $-559,423
Depreciation Amortization Depletion $926,550 $1,045,169 $333,322 $1,820,589
Depreciation And Amortization $926,550 $1,045,169 $333,322 $1,820,589
Depreciation $926,550 $1,045,169 $333,322 $1,820,589
Gain Loss On Investment Securities $-2,190 $43,879 $13,271,762 $-123,877
Gain Loss On Sale Of PPE $0 $279 $0 $0
Gain Loss On Sale Of Business $-1,830,118 $8,143,607 $0 $-1,390,104
Net Income From Continuing Operations $51,660,317 $15,379,342 $-75,956,361 $-56,080,639
Purchase Of Business - $0 $0 $-247,190
Net Long Term Debt Issuance - - $2,695 $6,999,268
Long Term Debt Payments - - $0 $0
Long Term Debt Issuance - - $2,695 $6,999,268
Earnings Losses From Equity Investments - - $13,271,762 $-271,806
Net Investment Properties Purchase And Sale - - - $0
Purchase Of Investment Properties - - - $0
Other Non Cash Items - - - -
Fetched: 2026-08-31