S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

WILC

G. Willi-Food International Ltd.

Price Chart
Latest Quote

$30.36

Current Price
Previous Close $28.98
Open $29.20
Day High $30.69
Day Low $29.20
Volume 4,742
Fetched: 2026-02-03T10:38:50
Stock Information
Note: Financial values converted from ILS to USD
Quarterly Dividend / Yield $1.02 / 3.36%
Shares Outstanding 13.92M
Sector Consumer Defensive
Industry Food Distribution
Market Cap $422.71M
P/E Ratio 13.80
EPS (TTM) $2.20
Exchange NCM
🌐 Visit Website
📊 Custom Metrics & Score
Score: 19/42
Debt to Equity 0.01
Debt to Earnings 0.03
Current Ratio 8.74
Quick Ratio 6.99
Avg Revenue Growth 6.69%
Profit Margin 12.21%
Return on Equity 11.47%
Avg FCF Growth -28.67%
FCF Yield -1.37%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $30.36 5,600
2026-01-30 $28.98 17,100
2026-01-29 $28.13 30,300
2026-01-28 $27.81 10,900
2026-01-27 $28.52 16,300
2026-01-26 $28.86 3,100
2026-01-23 $29.34 7,000
2026-01-22 $29.37 15,200
2026-01-21 $29.28 34,500
2026-01-20 $29.21 37,700
2026-01-16 $29.90 8,000
2026-01-15 $29.23 28,000
2026-01-14 $29.50 33,100
2026-01-13 $29.16 6,200
2026-01-12 $28.75 6,200
2026-01-09 $29.13 1,800
2026-01-08 $29.25 9,400
2026-01-07 $29.46 7,000
2026-01-06 $29.23 4,500
2026-01-05 $29.24 4,500
About G. Willi-Food International Ltd.

G. Willi-Food International Ltd. designs, imports, markets, and distributes food products under the Willi-Food and Euro European Dairies brand name worldwide. The company offers canned vegetables and pickles, including mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, mixed pickled vegetables, pickled peppers, olives, garlic, roasted eggplant, and tomatoes; canned fish, such as tuna, sardines, anchovies, smoked and pressed cod liver, herring, fish paste, and salmon; and canned fruits, including pineapple, peaches, apricots, pears, cherries, and fruit cocktail. It also provides edible oils, including olive oil, sunflower oil, soybean oil, corn oil, and rapeseed oil; dairy and dairy substitute products, such as hard and semi-hard cheeses, molded cheeses, feta, bulgarian cubes, goat cheese, fetina, butter, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream, yogurt, and frozen pizza; and dried fruit and nuts that includes figs, apricots and organic apricots, chestnuts organic chestnuts, sunflower seeds, walnuts, pine nuts, cashews, banana chips, pistachios, and peanuts. In addition, the company offers instant noodle soup, frozen edamame soybeans, freeze dried instant coffee, bagels, breadstick, coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, rice, rice sticks, pasta, organic pasta, spaghetti and noodles, breakfast cereals, corn flakes, rusks, tortilla, dried apples snacks, deserts, and ice cream. It sells its products through supermarket chains and wholesalers. The company was formerly known as G. Willi-Food Ltd. and changed its name to G. Willi-Food International Ltd. in June 1996. The company was founded in 1992 and is headquartered in Yavne, Israel. G. Willi-Food International Ltd. operates as a subsidiary of Willy-Food Investments Ltd.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $411,510,000 $420,133,000 $352,807,000 $313,743,000
Cost Of Revenue $414,461,000 $422,695,000 $355,228,000 $315,920,000
Total Revenue $575,795,000 $543,262,000 $498,325,000 $454,213,000
Operating Revenue $575,795,000 $543,262,000 $498,325,000 $454,213,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Expenses $520,921,000 $522,912,000 $453,229,000 $404,858,000
Other Income Expense $31,596,000 $11,474,000 $4,132,000 $5,630,000
Net Non Operating Interest Income Expense $6,212,000 $7,368,000 $4,746,000 $2,835,000
Total Other Finance Cost $1,933,000 $1,521,000 $736,000 $1,451,000
Operating Expense $106,460,000 $100,217,000 $98,001,000 $88,938,000
Other Operating Expenses $12,740,000 $1,512,000 $1,405,000 $760,000
Selling And Marketing Expense $39,198,000 $43,742,000 $45,446,000 $38,483,000
General And Administrative Expense $50,171,000 $50,575,000 $47,063,000 $45,672,000
Interest Expense - - $135,000 $92,000
Other Non Operating Income Expenses - - $222,000 $230,000
Interest Expense Non Operating - - $135,000 $92,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $70,315,000 $31,656,000 $41,564,000 $45,101,000
Net Interest Income $6,212,000 $7,368,000 $4,746,000 $2,835,000
Interest Income $8,145,000 $8,889,000 $5,482,000 $4,286,000
Normalized Income $46,344,081 $22,388,268 $38,382,052 $40,709,464
Net Income From Continuing And Discontinued Operation $70,315,000 $31,656,000 $41,564,000 $45,101,000
Total Operating Income As Reported $54,874,000 $20,350,000 $45,096,000 $49,355,000
Net Income Common Stockholders $70,315,000 $31,656,000 $41,564,000 $45,101,000
Net Income $70,315,000 $31,656,000 $41,564,000 $45,101,000
Net Income Including Noncontrolling Interests $70,315,000 $31,656,000 $41,564,000 $45,101,000
Net Income Continuous Operations $70,315,000 $31,656,000 $41,564,000 $45,101,000
Pretax Income $92,682,000 $39,192,000 $53,974,000 $57,820,000
Interest Income Non Operating $8,145,000 $8,889,000 $5,482,000 $4,286,000
Operating Income $54,874,000 $20,350,000 $45,096,000 $49,355,000
Depreciation Amortization Depletion Income Statement $4,351,000 $4,388,000 $4,087,000 $4,023,000
Depreciation And Amortization In Income Statement $4,351,000 $4,388,000 $4,087,000 $4,023,000
Gross Profit $161,334,000 $120,567,000 $143,097,000 $138,293,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $5.07 $2.28 $3.00 $3.25
Basic EPS $5.07 $2.28 $3.00 $3.25
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $7,625,081 $2,206,268 $950,052 $1,238,464
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $30,580,000 $15,826,000 $47,472,000 $49,925,000
Total Unusual Items $31,596,000 $11,474,000 $4,132,000 $5,630,000
Total Unusual Items Excluding Goodwill $31,596,000 $11,474,000 $4,132,000 $5,630,000
Reconciled Depreciation $7,302,000 $6,950,000 $6,508,000 $6,200,000
EBITDA (Bullshit earnings) $62,176,000 $27,300,000 $51,604,000 $55,555,000
EBIT $54,874,000 $20,350,000 $45,096,000 $49,355,000
Diluted Average Shares $13,874,334 $13,867,017 $13,867,017 $13,867,017
Basic Average Shares $13,874,334 $13,867,017 $13,867,017 $13,867,017
Diluted NI Availto Com Stockholders $70,315,000 $31,656,000 $41,564,000 $45,101,000
Tax Provision $22,367,000 $7,536,000 $12,410,000 $12,719,000
Gain On Sale Of Security $31,596,000 $11,474,000 $4,132,000 $5,630,000
Selling General And Administration $89,369,000 $94,317,000 $92,509,000 $84,155,000
Other Gand A $5,384,000 $5,822,000 $4,885,000 $5,193,000
Salaries And Wages $44,787,000 $44,753,000 $42,178,000 $40,479,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $612,904,000 $552,199,000 $559,408,000 $571,196,000
Total Assets $686,380,000 $597,033,000 $608,432,000 $628,066,000
Total Non Current Assets $162,560,000 $114,889,000 $95,223,000 $73,994,000
Investmentin Financial Assets $47,842,000 $46,143,000 $44,113,000 $31,056,000
Financial Assets Designatedas Fair Value Through Profitor Loss Total $47,842,000 $46,143,000 $44,113,000 $31,056,000
Goodwill And Other Intangible Assets $36,000 $36,000 $36,000 $36,000
Current Assets $523,820,000 $482,144,000 $513,209,000 $554,072,000
Prepaid Assets $6,429,000 $8,383,000 $2,926,000 $2,631,000
Inventory $98,234,000 $62,475,000 $71,929,000 $59,528,000
Receivables $173,030,000 $171,657,000 $170,985,000 $142,105,000
Other Receivables $955,000 $1,781,000 $2,030,000 $2,308,000
Taxes Receivable $744,000 $9,497,000 $3,117,000 $5,780,000
Accounts Receivable $171,331,000 $160,379,000 $165,838,000 $134,017,000
Allowance For Doubtful Accounts Receivable $-3,788,000 $-5,454,000 $-5,427,000 $-4,626,000
Gross Accounts Receivable $175,119,000 $165,833,000 $171,265,000 $138,643,000
Cash Cash Equivalents And Short Term Investments $246,127,000 $239,629,000 $267,369,000 $349,808,000
Cash And Cash Equivalents $122,938,000 $137,466,000 $150,607,000 $195,718,000
Cash Equivalents $104,090,000 $126,873,000 $132,061,000 $122,753,000
Cash Financial $18,848,000 $10,593,000 $18,546,000 $72,965,000
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Debt $4,700,000 $2,206,000 $3,478,000 $4,198,000
Long Term Debt And Capital Lease Obligation $2,521,000 $694,000 $1,284,000 $3,062,000
Current Debt And Capital Lease Obligation $2,179,000 $1,512,000 $2,194,000 $1,136,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Minimum Pension Liabilities $-256,000 $-154,000 $-195,000 $-959,000
Total Liabilities Net Minority Interest $73,440,000 $44,798,000 $48,988,000 $56,834,000
Total Non Current Liabilities Net Minority Interest $13,511,000 $6,617,000 $6,360,000 $6,694,000
Non Current Deferred Liabilities $9,888,000 $4,868,000 $4,198,000 $2,017,000
Non Current Deferred Taxes Liabilities $9,888,000 $4,868,000 $4,198,000 $2,017,000
Current Liabilities $59,929,000 $38,181,000 $42,628,000 $50,140,000
Current Deferred Liabilities $3,077,000 $2,367,000 $1,702,000 $1,861,000
Payables And Accrued Expenses $50,141,000 $30,109,000 $34,976,000 $29,741,000
Payables $29,241,000 $23,729,000 $26,164,000 $20,702,000
Other Payable $1,038,000 $2,107,000 $1,322,000 $316,000
Accounts Payable $28,203,000 $21,622,000 $24,842,000 $20,386,000
Other Current Liabilities - - - $13,960,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $612,940,000 $552,235,000 $559,444,000 $571,232,000
Total Equity Gross Minority Interest $612,940,000 $552,235,000 $559,444,000 $571,232,000
Stockholders Equity $612,940,000 $552,235,000 $559,444,000 $571,232,000
Gains Losses Not Affecting Retained Earnings $-9,000 $93,000 $52,000 $-712,000
Other Equity Adjustments $247,000 $247,000 $247,000 $247,000
Retained Earnings $439,024,000 $378,691,000 $386,980,000 $400,322,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $13,874,334 $13,867,017 $13,867,017 $13,867,017
Share Issued $13,874,334 $13,867,017 $13,867,017 $13,867,017
Tangible Book Value $612,904,000 $552,199,000 $559,408,000 $571,196,000
Invested Capital $612,940,000 $552,235,000 $559,444,000 $571,232,000
Working Capital $463,891,000 $443,963,000 $470,581,000 $503,932,000
Capital Lease Obligations $4,700,000 $2,206,000 $3,478,000 $4,198,000
Total Capitalization $612,940,000 $552,235,000 $559,444,000 $571,232,000
Treasury Stock $628,000 $628,000 $628,000 $628,000
Additional Paid In Capital $173,062,000 $172,589,000 $171,550,000 $170,760,000
Capital Stock $1,491,000 $1,490,000 $1,490,000 $1,490,000
Common Stock $1,491,000 $1,490,000 $1,490,000 $1,490,000
Employee Benefits $1,102,000 $1,055,000 $878,000 $1,615,000
Non Current Pension And Other Postretirement Benefit Plans $1,102,000 $1,055,000 $878,000 $1,615,000
Long Term Capital Lease Obligation $2,521,000 $694,000 $1,284,000 $3,062,000
Current Deferred Revenue $3,077,000 $2,367,000 $1,702,000 $1,861,000
Current Capital Lease Obligation $2,179,000 $1,512,000 $2,194,000 $1,136,000
Pensionand Other Post Retirement Benefit Plans Current $4,532,000 $4,193,000 $3,756,000 $3,442,000
Current Accrued Expenses $20,900,000 $6,380,000 $8,812,000 $9,039,000
Investments And Advances $47,842,000 $46,143,000 $44,113,000 $31,056,000
Goodwill $36,000 $36,000 $36,000 $36,000
Net PPE $114,682,000 $68,710,000 $51,074,000 $42,902,000
Accumulated Depreciation $-61,369,000 $-58,853,000 $-54,754,000 $-51,676,000
Gross PPE $176,051,000 $127,563,000 $105,828,000 $94,578,000
Construction In Progress $70,158,000 $26,826,000 $7,885,000 -
Machinery Furniture Equipment $46,114,000 $41,299,000 $38,919,000 $37,113,000
Properties $59,779,000 $59,438,000 $59,024,000 $57,465,000
Inventories Adjustments Allowances $-1,093,000 $-3,500,000 $-885,000 $-939,000
Other Inventories $16,111,000 $11,782,000 $17,018,000 $9,969,000
Finished Goods $83,216,000 $54,193,000 $55,796,000 $50,498,000
Other Short Term Investments $123,189,000 $102,163,000 $116,762,000 $154,090,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-5,773,000 $10,162,000 $719,000 $39,308,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $42,973,000 $33,708,000 $14,069,000 $45,517,000
Cash Flow From Continuing Operating Activities $42,973,000 $33,708,000 $14,069,000 $45,517,000
Operating Gains Losses $-778,000 $-785,000 $-3,802,000 $18,653,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-48,746,000 $-23,546,000 $-13,350,000 $-6,209,000
Investing Cash Flow $-45,712,000 $-5,172,000 $8,286,000 $15,446,000
Cash Flow From Continuing Investing Activities $-45,712,000 $-5,172,000 $8,286,000 $15,446,000
Net Other Investing Changes - - - $18,707,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Financing Cash Flow $-12,304,000 $-42,353,000 $-57,086,000 $-62,144,000
Cash Flow From Continuing Financing Activities $-12,304,000 $-42,353,000 $-57,086,000 $-62,144,000
Cash Dividends Paid $-9,982,000 $-39,945,000 $-54,906,000 $-59,975,000
Issuance Of Capital Stock - - $0 $0
Net Common Stock Issuance - - $0 $0
Common Stock Issuance - - $0 $0
Repurchase Of Capital Stock - - - $0
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-2,322,000 $-2,408,000 $-2,180,000 $-2,169,000
Income Tax Paid Supplemental Data $17,466,000 $13,659,000 $12,023,000 $12,993,000
End Cash Position $122,938,000 $137,466,000 $150,607,000 $195,718,000
Beginning Cash Position $137,466,000 $150,607,000 $195,718,000 $201,822,000
Effect Of Exchange Rate Changes $515,000 $676,000 $-10,380,000 $-4,923,000
Changes In Cash $-15,043,000 $-13,817,000 $-34,731,000 $-1,181,000
Net Issuance Payments Of Debt $-2,322,000 $-2,408,000 $-2,180,000 $-2,169,000
Net Long Term Debt Issuance $-2,322,000 $-2,408,000 $-2,180,000 $-2,169,000
Long Term Debt Payments $-2,322,000 $-2,408,000 $-2,180,000 $-2,169,000
Net Investment Purchase And Sale $2,482,000 $18,166,000 $21,285,000 $2,718,000
Net PPE Purchase And Sale $-48,194,000 $-23,338,000 $-12,999,000 $-5,979,000
Sale Of PPE $552,000 $208,000 $351,000 $230,000
Purchase Of PPE $-48,746,000 $-23,546,000 $-13,350,000 $-6,209,000
Taxes Refund Paid $-17,466,000 $-13,659,000 $-12,023,000 $-12,993,000
Change In Working Capital $3,314,000 $13,434,000 $-24,134,000 $6,771,000
Change In Payables And Accrued Expense $21,026,000 $-3,547,000 $5,418,000 $-3,405,000
Change In Payable $21,026,000 $-3,547,000 $5,418,000 $-3,405,000
Change In Inventory $-35,759,000 $9,454,000 $-12,401,000 $-14,000
Change In Receivables $18,047,000 $7,527,000 $-17,151,000 $10,190,000
Stock Based Compensation $473,000 $1,039,000 $790,000 $0
Unrealized Gain Loss On Investment Securities $-25,207,000 $-5,597,000 $2,985,000 $-19,464,000
Deferred Tax $5,020,000 $670,000 $2,181,000 $1,249,000
Deferred Income Tax $5,020,000 $670,000 $2,181,000 $1,249,000
Depreciation Amortization Depletion $7,302,000 $6,950,000 $6,508,000 $6,200,000
Depreciation And Amortization $7,302,000 $6,950,000 $6,508,000 $6,200,000
Net Foreign Currency Exchange Gain Loss $-515,000 $-676,000 $10,380,000 $4,923,000
Gain Loss On Sale Of PPE $-263,000 $-109,000 $-222,000 $-230,000
Net Income From Continuing Operations $70,315,000 $31,656,000 $41,564,000 $45,101,000
Change In Account Payable - $-3,547,000 $5,418,000 $-3,405,000
Gain Loss On Investment Securities - - $-13,960,000 $13,960,000
Common Stock Payments - - - $0
Change In Other Working Capital - - - $1,249,000
Fetched: 2026-02-02