WES
Western Midstream Partners, LP
Price Chart
Latest Quote
$40.12
Current Price| Previous Close | $40.55 |
| Open | $39.75 |
| Day High | $40.34 |
| Day Low | $39.52 |
| Volume | 1,254,015 |
Stock Information
| Quarterly Dividend / Yield | $3.64 / 9.07% |
| Shares Outstanding | 408.00M |
| Total Debt | $7.00B |
| Cash Equivalents | $177.29M |
| Revenue | $3.74B |
| Net Income | $1.29B |
| Sector | Energy |
| Industry | Oil & Gas Midstream |
| Market Cap | $16.37B |
| P/E Ratio | 11.87 |
| EPS (TTM) | $3.38 |
| Exchange | NYQ |
đ Custom Metrics & Score
Score: 13/42| Debt to Earnings | 2.87 |
| Current Ratio | 1.09 |
| Quick Ratio | 1.07 |
| Avg Revenue Growth | 6.33% |
| Profit Margin | 43.65% |
| Avg FCF Growth | -3.07% |
| FCF Yield | 7.79% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $40.12 | 1,362,000 |
| 2026-01-30 | $41.46 | 1,915,600 |
| 2026-01-29 | $41.78 | 1,535,400 |
| 2026-01-28 | $41.11 | 1,584,100 |
| 2026-01-27 | $40.97 | 1,047,100 |
| 2026-01-26 | $40.62 | 1,232,300 |
| 2026-01-23 | $40.74 | 1,088,200 |
| 2026-01-22 | $40.83 | 1,248,400 |
| 2026-01-21 | $40.52 | 1,508,300 |
| 2026-01-20 | $40.67 | 2,686,000 |
| 2026-01-16 | $41.61 | 846,000 |
| 2026-01-15 | $41.67 | 1,086,400 |
| 2026-01-14 | $42.23 | 1,502,200 |
| 2026-01-13 | $42.16 | 1,097,300 |
| 2026-01-12 | $41.38 | 1,004,500 |
| 2026-01-09 | $41.24 | 1,611,500 |
| 2026-01-08 | $40.39 | 1,123,800 |
| 2026-01-07 | $39.62 | 915,600 |
| 2026-01-06 | $39.57 | 1,238,000 |
| 2026-01-05 | $39.93 | 1,422,900 |
About Western Midstream Partners, LP
Western Midstream Partners, LP, together with its subsidiaries, operates as a midstream energy company primarily in the United States. The company is involved in gathering, compressing, treating, processing, and transporting of natural gas; gathering, stabilizing, and transporting of condensate, natural gas liquids (NGLs), and crude oil; and gathering and disposing of produced water. It also buys and sells natural gas, NGLs, and condensate. The company operates assets located in Texas, New Mexico, and the Rocky Mountains. It also provides water handling and recycling solutions to oil and natural gas operators in the United States. Western Midstream Holdings, LLC operates as the general partner of the company. The company was formerly known as Western Gas Equity Partners, LP and changed its name to Western Midstream Partners, LP in February 2019. Western Midstream Partners, LP was incorporated in 2007 and is based in The Woodlands, Texas.
đ° Latest News
Wells Fargo Updates 2026 Assumptions for Western Midstream (WES)
Insider Monkey âĸ 2026-01-29T23:22:31Z
Western Midstream (WES) Ascends While Market Falls: Some Facts to Note
Zacks âĸ 2026-01-29T23:00:05Z
Western Midstream Partners (WES) Valuation Check After Recent Pullback And Strong Multi Year Returns
Simply Wall St. âĸ 2026-01-22T11:14:29Z
Western Midstream Secures New Deals with Occidental,ConocoPhillips
Rigzone.com âĸ 2026-01-21T17:11:34ZThis Energy Stock Secures a Win-Win Deal to Further Support its 8.8%-Yielding Dividend
Motley Fool âĸ 2026-01-21T08:05:00Z
Dividend Investor Earns $30K a Month After 37 Years, Says He Started Investing in 1988 With Student Loans
Benzinga âĸ 2026-01-17T00:01:37Z
Western Midstream (WES) Stock Sinks As Market Gains: What You Should Know
Zacks âĸ 2026-01-15T23:15:07Z
Is Western Midstream Partners (WES) Still Attractive After Strong Multi Year Price Gains
Simply Wall St. âĸ 2026-01-11T01:07:33Z
Western Midstream (WES) Laps the Stock Market: Here's Why
Zacks âĸ 2026-01-08T23:15:03Z
2 Brilliant Ultra High-Yield Pipeline Stocks to Buy Now and Hold for the Long Term
Motley Fool âĸ 2026-01-05T23:47:00Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $822,679,000 | $765,266,000 | $1,003,265,000 | $873,914,000 |
| Cost Of Revenue | $822,679,000 | $765,266,000 | $1,003,265,000 | $873,914,000 |
| Total Revenue | $3,605,223,000 | $3,106,476,000 | $3,251,721,000 | $2,877,155,000 |
| Operating Revenue | $3,604,138,000 | $3,105,508,000 | $3,250,768,000 | $2,876,366,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $365,208,000 | $335,833,000 | $321,727,000 | $363,807,000 |
| Total Expenses | $2,037,441,000 | $1,816,886,000 | $1,930,407,000 | $1,715,030,000 |
| Other Income Expense | $440,094,000 | $111,030,000 | $268,268,000 | $148,579,000 |
| Other Non Operating Income Expenses | $31,741,000 | $5,679,000 | $1,603,000 | $-623,000 |
| Net Non Operating Interest Income Expense | $-378,513,000 | $-348,228,000 | $-333,939,000 | $-376,512,000 |
| Total Other Finance Cost | $13,305,000 | $12,395,000 | $12,212,000 | $12,705,000 |
| Interest Expense Non Operating | $365,208,000 | $335,833,000 | $321,727,000 | $363,807,000 |
| Operating Expense | $1,214,762,000 | $1,051,620,000 | $927,142,000 | $841,116,000 |
| General And Administrative Expense | $271,526,000 | $232,632,000 | $194,017,000 | $195,549,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 | $916,292,000 |
| Net Interest Income | $-378,513,000 | $-348,228,000 | $-333,939,000 | $-376,512,000 |
| Normalized Income | $1,280,562,680 | $1,069,625,632 | $1,134,198,374 | $971,180,570 |
| Net Income From Continuing And Discontinued Operation | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 | $916,292,000 |
| Total Operating Income As Reported | $1,970,732,000 | $1,379,563,000 | $1,587,888,000 | $1,336,271,000 |
| Net Income Common Stockholders | $1,536,967,000 | $998,532,000 | $1,189,562,000 | $896,477,000 |
| Net Income | $1,573,571,000 | $1,022,216,000 | $1,217,103,000 | $916,292,000 |
| Net Income Including Noncontrolling Interests | $1,611,252,000 | $1,048,007,000 | $1,251,456,000 | $943,999,000 |
| Net Income Continuous Operations | $1,611,252,000 | $1,048,007,000 | $1,251,456,000 | $943,999,000 |
| Pretax Income | $1,629,363,000 | $1,052,392,000 | $1,255,643,000 | $934,192,000 |
| Special Income Charges | $295,968,000 | $-47,608,000 | $83,182,000 | $-55,443,000 |
| Earnings From Equity Interest | $112,385,000 | $152,959,000 | $183,483,000 | $204,645,000 |
| Operating Income | $1,567,782,000 | $1,289,590,000 | $1,321,314,000 | $1,162,125,000 |
| Gross Profit | $2,782,544,000 | $2,341,210,000 | $2,248,456,000 | $2,003,241,000 |
| Interest Income | - | - | $0 | $0 |
| Interest Income Non Operating | - | - | $0 | $0 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $4.02 | $2.60 | $3.00 | $2.18 |
| Basic EPS | $4.04 | $2.61 | $3.01 | $2.18 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $2,959,680 | $-198,368 | $277,374 | $-554,430 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,349,031,000 | $2,036,501,000 | $2,076,553,000 | $1,905,071,000 |
| Total Unusual Items | $295,968,000 | $-47,608,000 | $83,182,000 | $-55,443,000 |
| Total Unusual Items Excluding Goodwill | $295,968,000 | $-47,608,000 | $83,182,000 | $-55,443,000 |
| Reconciled Depreciation | $650,428,000 | $600,668,000 | $582,365,000 | $551,629,000 |
| EBITDA (Bullshit earnings) | $2,644,999,000 | $1,988,893,000 | $2,159,735,000 | $1,849,628,000 |
| EBIT | $1,994,571,000 | $1,388,225,000 | $1,577,370,000 | $1,297,999,000 |
| Diluted Average Shares | $382,455,000 | $384,408,000 | $396,236,000 | $412,022,000 |
| Basic Average Shares | $380,397,000 | $383,028,000 | $394,951,000 | $411,309,000 |
| Diluted NI Availto Com Stockholders | $1,536,967,000 | $998,532,000 | $1,189,562,000 | $896,477,000 |
| Preferred Stock Dividends | $36,604,000 | $23,684,000 | $27,541,000 | $19,815,000 |
| Minority Interests | $-37,681,000 | $-25,791,000 | $-34,353,000 | $-27,707,000 |
| Tax Provision | $18,111,000 | $4,385,000 | $4,187,000 | $-9,807,000 |
| Gain On Sale Of Business | $296,771,000 | $-10,102,000 | $103,676,000 | $44,000 |
| Other Special Charges | $-5,403,000 | $-15,378,000 | $-91,000 | $24,944,000 |
| Impairment Of Capital Assets | $6,206,000 | $52,884,000 | $20,585,000 | $30,543,000 |
| Other Taxes | $62,668,000 | $56,458,000 | $78,559,000 | $64,267,000 |
| Selling General And Administration | $271,526,000 | $232,632,000 | $194,017,000 | $195,549,000 |
| Other Gand A | $271,526,000 | $232,632,000 | $194,017,000 | $195,549,000 |
| Otherunder Preferred Stock Dividend | - | - | - | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-654,523,000 | $-686,191,000 | $-717,858,000 | $-749,525,000 |
| Total Assets | $13,144,785,000 | $12,471,607,000 | $11,271,628,000 | $11,273,079,000 |
| Total Non Current Assets | $11,297,595,000 | $11,479,197,000 | $10,371,203,000 | $10,588,315,000 |
| Other Non Current Assets | $387,028,000 | $233,455,000 | $167,049,000 | $158,696,000 |
| Goodwill And Other Intangible Assets | $654,523,000 | $686,191,000 | $717,858,000 | $749,525,000 |
| Other Intangible Assets | $649,740,000 | $681,408,000 | $713,075,000 | $744,742,000 |
| Current Assets | $1,847,190,000 | $992,410,000 | $900,425,000 | $684,764,000 |
| Other Current Assets | $17,345,000 | $14,713,000 | $6,408,000 | $1,897,000 |
| Prepaid Assets | $15,418,000 | $21,065,000 | $13,262,000 | $10,369,000 |
| Inventory | $2,514,000 | $2,557,000 | $3,797,000 | $3,370,000 |
| Receivables | $721,449,000 | $681,288,000 | $590,302,000 | $467,129,000 |
| Other Receivables | $7,866,000 | $5,801,000 | $38,062,000 | $30,173,000 |
| Accounts Receivable | $701,225,000 | $665,892,000 | $548,859,000 | $431,649,000 |
| Cash Cash Equivalents And Short Term Investments | $1,090,464,000 | $272,787,000 | $286,656,000 | $201,999,000 |
| Cash And Cash Equivalents | $1,090,464,000 | $272,787,000 | $286,656,000 | $201,999,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $6,812,930,000 | $7,592,413,000 | $6,491,887,000 | $6,699,222,000 |
| Total Debt | $7,996,576,000 | $7,912,563,000 | $6,785,362,000 | $6,906,548,000 |
| Long Term Debt And Capital Lease Obligation | $6,926,647,000 | $7,283,556,000 | $6,569,582,000 | $6,400,616,000 |
| Long Term Debt | $6,903,318,000 | $7,254,888,000 | $6,565,422,000 | $6,399,083,000 |
| Current Debt And Capital Lease Obligation | $1,069,929,000 | $629,007,000 | $215,780,000 | $505,932,000 |
| Current Debt | $1,000,076,000 | $610,312,000 | $213,121,000 | $502,138,000 |
| Other Current Borrowings | $1,000,076,000 | - | $213,121,000 | $502,138,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $9,769,615,000 | $9,442,477,000 | $8,163,513,000 | $8,177,319,000 |
| Total Non Current Liabilities Net Minority Interest | $8,077,921,000 | $8,138,421,000 | $7,259,656,000 | $7,037,122,000 |
| Other Non Current Liabilities | $751,400,000 | $480,212,000 | $385,629,000 | $325,806,000 |
| Non Current Deferred Liabilities | $29,679,000 | $15,468,000 | $14,424,000 | $12,425,000 |
| Non Current Deferred Taxes Liabilities | $29,679,000 | $15,468,000 | $14,424,000 | $12,425,000 |
| Current Liabilities | $1,691,694,000 | $1,304,056,000 | $903,857,000 | $1,140,197,000 |
| Current Deferred Liabilities | $11,055,000 | $16,866,000 | $20,903,000 | $27,763,000 |
| Payables And Accrued Expenses | $595,295,000 | $645,087,000 | $651,298,000 | $589,114,000 |
| Interest Payable | $133,365,000 | $124,937,000 | $110,486,000 | $131,177,000 |
| Payables | $355,849,000 | $426,644,000 | $435,865,000 | $372,532,000 |
| Total Tax Payable | $42,904,000 | $64,193,000 | $75,303,000 | $46,471,000 |
| Income Tax Payable | $4,585,000 | $2,908,000 | $2,428,000 | $1,516,000 |
| Accounts Payable | $312,945,000 | $362,451,000 | $360,562,000 | $326,061,000 |
| Current Notes Payable | - | - | $0 | $502,138,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,235,605,000 | $2,897,424,000 | $2,971,709,000 | $2,958,073,000 |
| Total Equity Gross Minority Interest | $3,375,170,000 | $3,029,130,000 | $3,108,115,000 | $3,095,760,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Long Term Equity Investment | $541,435,000 | $904,535,000 | $944,696,000 | $1,167,187,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $380,556,643 | $379,519,983 | $384,070,984 | $402,993,919 |
| Share Issued | $380,556,643 | $379,519,983 | $384,070,984 | $402,993,919 |
| Tangible Book Value | $2,581,082,000 | $2,211,233,000 | $2,253,851,000 | $2,208,548,000 |
| Invested Capital | $11,138,999,000 | $10,762,624,000 | $9,750,252,000 | $9,859,294,000 |
| Working Capital | $155,496,000 | $-311,646,000 | $-3,432,000 | $-455,433,000 |
| Capital Lease Obligations | $93,182,000 | $47,363,000 | $6,819,000 | $5,327,000 |
| Total Capitalization | $10,138,923,000 | $10,152,312,000 | $9,537,131,000 | $9,357,156,000 |
| Minority Interest | $139,565,000 | $131,706,000 | $136,406,000 | $137,687,000 |
| Total Partnership Capital | $3,235,605,000 | $2,897,424,000 | $2,971,709,000 | $2,958,073,000 |
| General Partnership Capital | $10,803,000 | $3,193,000 | $2,105,000 | $-8,882,000 |
| Limited Partnership Capital | $3,224,802,000 | $2,894,231,000 | $2,969,604,000 | $2,966,955,000 |
| Long Term Capital Lease Obligation | $23,329,000 | $28,668,000 | $4,160,000 | $1,533,000 |
| Long Term Provisions | $370,195,000 | $359,185,000 | $290,021,000 | $298,275,000 |
| Current Deferred Revenue | $11,055,000 | $16,866,000 | $20,903,000 | $27,763,000 |
| Current Capital Lease Obligation | $69,853,000 | $18,695,000 | $2,659,000 | $3,794,000 |
| Commercial Paper | $0 | $610,312,000 | $0 | - |
| Current Provisions | $15,415,000 | $13,096,000 | $15,876,000 | $17,388,000 |
| Current Accrued Expenses | $239,446,000 | $218,443,000 | $215,433,000 | $216,582,000 |
| Investments And Advances | $541,435,000 | $904,535,000 | $944,696,000 | $1,167,187,000 |
| Goodwill | $4,783,000 | $4,783,000 | $4,783,000 | $4,783,000 |
| Net PPE | $9,714,609,000 | $9,655,016,000 | $8,541,600,000 | $8,512,907,000 |
| Accumulated Depreciation | $-5,795,301,000 | $-5,290,415,000 | $-4,823,993,000 | $-4,333,171,000 |
| Gross PPE | $15,509,910,000 | $14,945,431,000 | $13,365,593,000 | $12,846,078,000 |
| Construction In Progress | $460,056,000 | $479,368,000 | $263,353,000 | $98,473,000 |
| Other Properties | $15,049,854,000 | $14,466,063,000 | $13,102,240,000 | $12,747,605,000 |
| Other Inventories | $2,514,000 | $2,557,000 | $3,797,000 | $3,370,000 |
| Treasury Shares Number | - | $0 | - | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $1,274,856,000 | $913,121,000 | $1,206,905,000 | $1,453,178,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $2,108,712,000 | $1,648,201,000 | $1,694,133,000 | $1,766,852,000 |
| Cash Flow From Continuing Operating Activities | $2,108,712,000 | $1,648,201,000 | $1,694,133,000 | $1,766,852,000 |
| Operating Gains Losses | $-414,559,000 | $-158,235,000 | $-287,250,000 | $-179,745,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-833,856,000 | $-735,080,000 | $-487,228,000 | $-313,674,000 |
| Investing Cash Flow | $-39,168,000 | $-1,607,291,000 | $-218,237,000 | $-257,538,000 |
| Cash Flow From Continuing Investing Activities | $-39,168,000 | $-1,607,291,000 | $-218,237,000 | $-257,538,000 |
| Net Other Investing Changes | $773,971,000 | $-32,416,000 | $254,853,000 | $19,186,000 |
| Capital Expenditure Reported | $-833,856,000 | $-735,080,000 | $-487,228,000 | $-313,674,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-1,253,282,000 | $-58,827,000 | $-1,385,393,000 | $-1,752,237,000 |
| Cash Flow From Continuing Financing Activities | $-1,253,282,000 | $-58,827,000 | $-1,385,393,000 | $-1,752,237,000 |
| Net Other Financing Charges | $-16,009,000 | $-7,331,000 | $-11,322,000 | $-48,048,000 |
| Cash Dividends Paid | $-1,272,152,000 | $-1,142,217,000 | $-1,244,533,000 | $-533,758,000 |
| Common Stock Dividend Paid | $-1,272,152,000 | $-1,142,217,000 | $-1,244,533,000 | $-533,758,000 |
| Dividends Received Cfi | $30,850,000 | $39,104,000 | $63,897,000 | $41,385,000 |
| Dividend Received Cfo | $111,386,000 | $155,169,000 | $186,153,000 | $213,516,000 |
| Repurchase Of Capital Stock | - | $-134,602,000 | $-487,590,000 | $-217,465,000 |
| Net Common Stock Issuance | - | $-134,602,000 | $-487,590,000 | $-217,465,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-754,165,000 | $-1,967,928,000 | $-1,518,548,000 | $-1,432,966,000 |
| Issuance Of Debt | $789,044,000 | $3,058,649,000 | $1,389,010,000 | $480,000,000 |
| Interest Paid Supplemental Data | $360,847,000 | $326,948,000 | $355,363,000 | $375,007,000 |
| Income Tax Paid Supplemental Data | $2,225,000 | $4,131,000 | $912,000 | $938,000 |
| End Cash Position | $1,084,446,000 | $268,184,000 | $286,101,000 | $201,999,000 |
| Beginning Cash Position | $268,184,000 | $286,101,000 | $195,598,000 | $444,922,000 |
| Changes In Cash | $816,262,000 | $-17,917,000 | $90,503,000 | $-242,923,000 |
| Net Issuance Payments Of Debt | $34,879,000 | $1,090,721,000 | $-129,538,000 | $-952,966,000 |
| Net Short Term Debt Issuance | $-610,313,000 | $609,916,000 | $0 | $0 |
| Short Term Debt Payments | $-610,313,000 | - | - | - |
| Net Long Term Debt Issuance | $645,192,000 | $480,805,000 | $-129,538,000 | $-952,966,000 |
| Long Term Debt Payments | $-143,852,000 | $-1,967,928,000 | $-1,518,548,000 | $-1,432,966,000 |
| Long Term Debt Issuance | $789,044,000 | $2,448,733,000 | $1,389,010,000 | $480,000,000 |
| Net Business Purchase And Sale | $-10,133,000 | $-878,899,000 | $-49,759,000 | $-4,435,000 |
| Purchase Of Business | $-10,133,000 | $-878,899,000 | $-49,759,000 | $-4,435,000 |
| Change In Working Capital | $81,258,000 | $-94,027,000 | $-98,658,000 | $181,109,000 |
| Change In Other Working Capital | $171,876,000 | $67,629,000 | $34,827,000 | $49,856,000 |
| Change In Payables And Accrued Expense | $-47,822,000 | $-83,332,000 | $-17,189,000 | $114,887,000 |
| Change In Receivables | $-42,796,000 | $-78,324,000 | $-116,296,000 | $16,366,000 |
| Changes In Account Receivables | $-42,796,000 | $-78,324,000 | $-116,296,000 | $16,366,000 |
| Other Non Cash Items | $9,486,000 | $8,593,000 | $7,652,000 | $7,895,000 |
| Stock Based Compensation | $37,413,000 | $31,424,000 | $27,213,000 | $27,676,000 |
| Asset Impairment Charge | $6,206,000 | $52,884,000 | $20,585,000 | $30,543,000 |
| Deferred Tax | $14,211,000 | $1,044,000 | $1,999,000 | $-9,770,000 |
| Deferred Income Tax | $14,211,000 | $1,044,000 | $1,999,000 | $-9,770,000 |
| Depreciation Amortization Depletion | $650,428,000 | $600,668,000 | $582,365,000 | $551,629,000 |
| Depreciation And Amortization | $650,428,000 | $600,668,000 | $582,365,000 | $551,629,000 |
| Earnings Losses From Equity Investments | $-112,385,000 | $-152,959,000 | $-183,483,000 | $-204,645,000 |
| Gain Loss On Sale Of Business | $-296,771,000 | $10,102,000 | $-103,676,000 | $-44,000 |
| Net Income From Continuing Operations | $1,612,883,000 | $1,050,681,000 | $1,254,074,000 | $943,999,000 |
| Common Stock Payments | - | $-134,602,000 | $-487,590,000 | $-217,465,000 |
| Short Term Debt Issuance | - | $609,916,000 | $0 | $0 |