WELPP
Wisconsin Electric Power Company PFD 3.60%
Price Chart
Latest Quote
$65.85
Current Price| Previous Close | $65.60 |
| Open | $65.85 |
| Day High | $65.85 |
| Day Low | $65.85 |
| Volume | 100 |
Stock Information
| Shares Outstanding | 33.29M |
| Market Cap | $2.19B |
| P/E Ratio | 6.46 |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 9/42| Debt to Equity | 1.27 |
| Debt to Earnings | 4.02 |
| Current Ratio | 0.87 |
| Quick Ratio | 0.50 |
| Avg Revenue Growth | 2.15% |
| Profit Margin | 12.92% |
| Return on Equity | 9.34% |
| Avg FCF Growth | 376.35% |
| FCF Yield | -8.13% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $65.85 | 800 |
| 2026-01-30 | $65.94 | 1,200 |
| 2026-01-29 | $65.52 | 400 |
| 2026-01-28 | $66.00 | 0 |
| 2026-01-27 | $66.00 | 700 |
| 2026-01-26 | $65.51 | 0 |
| 2026-01-23 | $65.51 | 1,500 |
| 2026-01-22 | $66.00 | 100 |
| 2026-01-21 | $65.50 | 0 |
| 2026-01-20 | $65.50 | 300 |
| 2026-01-16 | $66.00 | 300 |
| 2026-01-15 | $66.00 | 700 |
| 2026-01-14 | $62.76 | 1,100 |
| 2026-01-13 | $65.60 | 0 |
| 2026-01-12 | $65.60 | 0 |
| 2026-01-09 | $65.60 | 200 |
| 2026-01-08 | $66.00 | 3,100 |
| 2026-01-07 | $67.44 | 200 |
| 2026-01-06 | $67.26 | 100 |
| 2026-01-05 | $67.00 | 0 |
đ° Latest News
No news articles available at the moment. Check back later for updates on WELPP.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $2,238,200,000 | $2,382,500,000 | $2,525,000,000 | $2,239,500,000 |
| Cost Of Revenue | $2,238,200,000 | $2,382,500,000 | $2,525,000,000 | $2,239,500,000 |
| Total Revenue | $3,979,900,000 | $4,045,000,000 | $4,070,300,000 | $3,664,500,000 |
| Operating Revenue | $3,965,100,000 | $4,030,000,000 | $4,055,500,000 | $3,645,800,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $489,400,000 | $466,500,000 | $458,400,000 | $460,300,000 |
| Total Expenses | $2,918,700,000 | $3,022,800,000 | $3,130,300,000 | $2,795,800,000 |
| Other Income Expense | $69,200,000 | $67,700,000 | $49,300,000 | $32,100,000 |
| Other Non Operating Income Expenses | $23,200,000 | $26,700,000 | $30,500,000 | $24,200,000 |
| Net Non Operating Interest Income Expense | $-479,600,000 | $-465,400,000 | $-458,300,000 | $-460,300,000 |
| Interest Expense Non Operating | $489,400,000 | $466,500,000 | $458,400,000 | $460,300,000 |
| Operating Expense | $680,500,000 | $640,300,000 | $605,300,000 | $556,300,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |
| Net Interest Income | $-479,600,000 | $-465,400,000 | $-458,300,000 | $-460,300,000 |
| Interest Income | $9,800,000 | $1,100,000 | $100,000 | - |
| Normalized Income | $478,060,000 | $450,189,000 | $383,812,392 | $375,542,800 |
| Net Income From Continuing And Discontinued Operation | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |
| Total Operating Income As Reported | $1,061,200,000 | $1,022,200,000 | $940,000,000 | $868,700,000 |
| Net Income Common Stockholders | $513,200,000 | $480,600,000 | $396,700,000 | $381,200,000 |
| Net Income | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |
| Net Income Including Noncontrolling Interests | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |
| Net Income Continuous Operations | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |
| Pretax Income | $650,800,000 | $624,500,000 | $531,000,000 | $440,500,000 |
| Special Income Charges | $46,000,000 | $41,000,000 | $18,800,000 | $7,900,000 |
| Interest Income Non Operating | $9,800,000 | $1,100,000 | $100,000 | - |
| Operating Income | $1,061,200,000 | $1,022,200,000 | $940,000,000 | $868,700,000 |
| Depreciation Amortization Depletion Income Statement | $573,700,000 | $525,000,000 | $479,700,000 | $457,900,000 |
| Depreciation And Amortization In Income Statement | $573,700,000 | $525,000,000 | $479,700,000 | $457,900,000 |
| Gross Profit | $1,741,700,000 | $1,662,500,000 | $1,545,300,000 | $1,425,000,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $9,660,000 | $9,389,000 | $4,712,392 | $1,042,800 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,667,900,000 | $1,575,000,000 | $1,450,300,000 | $1,350,800,000 |
| Total Unusual Items | $46,000,000 | $41,000,000 | $18,800,000 | $7,900,000 |
| Total Unusual Items Excluding Goodwill | $46,000,000 | $41,000,000 | $18,800,000 | $7,900,000 |
| Reconciled Depreciation | $573,700,000 | $525,000,000 | $479,700,000 | $457,900,000 |
| EBITDA (Bullshit earnings) | $1,713,900,000 | $1,616,000,000 | $1,469,100,000 | $1,358,700,000 |
| EBIT | $1,140,200,000 | $1,091,000,000 | $989,400,000 | $900,800,000 |
| Diluted NI Availto Com Stockholders | $513,200,000 | $480,600,000 | $396,700,000 | $381,200,000 |
| Preferred Stock Dividends | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 |
| Tax Provision | $136,400,000 | $142,700,000 | $133,100,000 | $58,100,000 |
| Other Special Charges | $-46,000,000 | $-41,000,000 | $-18,800,000 | $-7,900,000 |
| Other Taxes | $106,800,000 | $115,300,000 | $125,600,000 | $98,400,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $5,507,200,000 | $5,083,500,000 | $4,167,200,000 | $3,944,700,000 |
| Total Assets | $17,199,600,000 | $15,841,400,000 | $15,020,200,000 | $14,144,500,000 |
| Total Non Current Assets | $15,926,700,000 | $14,636,100,000 | $13,812,900,000 | $13,073,500,000 |
| Other Non Current Assets | $90,500,000 | $118,900,000 | $133,500,000 | $98,100,000 |
| Current Assets | $1,272,900,000 | $1,205,300,000 | $1,207,300,000 | $1,071,000,000 |
| Other Current Assets | $23,200,000 | $32,300,000 | $73,800,000 | $58,300,000 |
| Prepaid Assets | $164,700,000 | $139,400,000 | $138,700,000 | $121,700,000 |
| Inventory | $354,800,000 | $310,600,000 | $292,900,000 | $246,400,000 |
| Receivables | $729,800,000 | $716,900,000 | $695,800,000 | $644,600,000 |
| Accounts Receivable | $729,800,000 | $716,900,000 | $695,800,000 | $644,600,000 |
| Allowance For Doubtful Accounts Receivable | $-46,900,000 | $-44,500,000 | $-49,700,000 | $-51,400,000 |
| Gross Accounts Receivable | $776,700,000 | $761,400,000 | $745,500,000 | $696,000,000 |
| Cash Cash Equivalents And Short Term Investments | $400,000 | $6,100,000 | $6,100,000 | $0 |
| Cash And Cash Equivalents | $400,000 | $6,100,000 | $6,100,000 | $0 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $4,166,700,000 | $3,709,100,000 | $3,815,000,000 | $3,247,100,000 |
| Total Debt | $7,009,300,000 | $6,555,200,000 | $6,635,700,000 | $6,074,300,000 |
| Long Term Debt And Capital Lease Obligation | $6,470,900,000 | $5,797,600,000 | $6,053,800,000 | $5,581,200,000 |
| Long Term Debt | $3,728,000,000 | $3,045,400,000 | $3,351,500,000 | $2,863,300,000 |
| Current Debt And Capital Lease Obligation | $538,400,000 | $757,600,000 | $581,900,000 | $493,100,000 |
| Current Debt | $439,100,000 | $669,800,000 | $469,600,000 | $383,800,000 |
| Other Current Borrowings | $259,200,000 | $309,000,000 | $8,900,000 | $8,800,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $11,692,400,000 | $10,757,900,000 | $10,853,000,000 | $10,199,800,000 |
| Total Non Current Liabilities Net Minority Interest | $10,234,000,000 | $9,273,000,000 | $9,480,700,000 | $9,032,400,000 |
| Other Non Current Liabilities | $348,600,000 | $330,500,000 | $322,200,000 | $287,600,000 |
| Non Current Deferred Liabilities | $1,655,700,000 | $1,513,500,000 | $1,467,300,000 | $1,401,600,000 |
| Non Current Deferred Taxes Liabilities | $1,655,700,000 | $1,513,500,000 | $1,467,300,000 | $1,401,600,000 |
| Current Liabilities | $1,458,400,000 | $1,484,900,000 | $1,372,300,000 | $1,167,400,000 |
| Other Current Liabilities | $184,600,000 | $201,400,000 | $210,500,000 | $155,600,000 |
| Payables And Accrued Expenses | $735,400,000 | $525,900,000 | $579,900,000 | $518,700,000 |
| Payables | $735,400,000 | $525,900,000 | $579,900,000 | $518,700,000 |
| Accounts Payable | $735,400,000 | $525,900,000 | $579,900,000 | $518,700,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $5,476,800,000 | $5,053,100,000 | $4,136,800,000 | $3,914,300,000 |
| Preferred Stock Equity | $30,400,000 | $30,400,000 | $30,400,000 | $30,400,000 |
| Total Equity Gross Minority Interest | $5,507,200,000 | $5,083,500,000 | $4,167,200,000 | $3,944,700,000 |
| Stockholders Equity | $5,507,200,000 | $5,083,500,000 | $4,167,200,000 | $3,944,700,000 |
| Retained Earnings | $2,440,900,000 | $2,167,800,000 | $2,057,100,000 | $2,290,500,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Preferred Shares Number | $304,498 | $304,498 | $304,498 | $304,498 |
| Ordinary Shares Number | $33,289,327 | $33,289,327 | $33,289,327 | $33,289,327 |
| Share Issued | $33,289,327 | $33,289,327 | $33,289,327 | $33,289,327 |
| Tangible Book Value | $5,476,800,000 | $5,053,100,000 | $4,136,800,000 | $3,914,300,000 |
| Invested Capital | $9,643,900,000 | $8,768,300,000 | $7,957,900,000 | $7,161,400,000 |
| Working Capital | $-185,500,000 | $-279,600,000 | $-165,000,000 | $-96,400,000 |
| Capital Lease Obligations | $2,842,200,000 | $2,840,000,000 | $2,814,600,000 | $2,827,200,000 |
| Total Capitalization | $9,235,200,000 | $8,128,900,000 | $7,518,700,000 | $6,808,000,000 |
| Additional Paid In Capital | $2,703,000,000 | $2,552,400,000 | $1,746,800,000 | $1,290,900,000 |
| Capital Stock | $363,300,000 | $363,300,000 | $363,300,000 | $363,300,000 |
| Common Stock | $332,900,000 | $332,900,000 | $332,900,000 | $332,900,000 |
| Preferred Stock | $30,400,000 | $30,400,000 | $30,400,000 | $30,400,000 |
| Long Term Capital Lease Obligation | $2,742,900,000 | $2,752,200,000 | $2,702,300,000 | $2,717,900,000 |
| Current Capital Lease Obligation | $99,300,000 | $87,800,000 | $112,300,000 | $109,300,000 |
| Commercial Paper | $179,900,000 | $360,800,000 | $460,700,000 | $375,000,000 |
| Defined Pension Benefit | $79,200,000 | $71,000,000 | $143,300,000 | $96,800,000 |
| Net PPE | $12,810,700,000 | $11,585,500,000 | $10,718,600,000 | $10,115,500,000 |
| Accumulated Depreciation | $-5,332,100,000 | $-5,014,100,000 | $-4,723,100,000 | $-5,136,400,000 |
| Gross PPE | $18,142,800,000 | $16,599,600,000 | $15,441,700,000 | $15,251,900,000 |
| Construction In Progress | $1,128,300,000 | $624,700,000 | $556,100,000 | $174,200,000 |
| Other Properties | $5,051,500,000 | $5,077,500,000 | $5,106,200,000 | $4,173,600,000 |
| Employee Benefits | - | - | $30,800,000 | $38,800,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | $30,800,000 | $38,800,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-178,200,000 | $-155,500,000 | $-293,400,000 | $-11,100,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $1,264,500,000 | $939,100,000 | $637,000,000 | $802,200,000 |
| Cash Flow From Continuing Operating Activities | $1,264,500,000 | $939,100,000 | $637,000,000 | $802,200,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-1,442,700,000 | $-1,094,600,000 | $-930,400,000 | $-813,300,000 |
| Investing Cash Flow | $-1,537,700,000 | $-1,227,300,000 | $-914,000,000 | $-798,000,000 |
| Cash Flow From Continuing Investing Activities | $-1,537,700,000 | $-1,227,300,000 | $-914,000,000 | $-798,000,000 |
| Net Other Investing Changes | $2,900,000 | $600,000 | $16,400,000 | $15,300,000 |
| Capital Expenditure Reported | $-1,442,700,000 | $-1,094,600,000 | $-930,400,000 | $-813,300,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $268,200,000 | $248,000,000 | $321,700,000 | $-8,400,000 |
| Cash Flow From Continuing Financing Activities | $268,200,000 | $248,000,000 | $321,700,000 | $-8,400,000 |
| Net Other Financing Charges | $138,600,000 | $803,800,000 | $448,400,000 | $221,400,000 |
| Cash Dividends Paid | $-240,000,000 | $-370,000,000 | $-630,000,000 | $-360,000,000 |
| Common Stock Dividend Paid | $-240,000,000 | $-370,000,000 | $-630,000,000 | $-360,000,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-396,900,000 | $-85,900,000 | $-82,400,000 | $-371,600,000 |
| Issuance Of Debt | $947,400,000 | $0 | $500,000,000 | $418,800,000 |
| Interest Paid Supplemental Data | $474,900,000 | $463,800,000 | $449,200,000 | $460,800,000 |
| Income Tax Paid Supplemental Data | $64,300,000 | $99,100,000 | $88,000,000 | $88,000,000 |
| End Cash Position | $2,500,000 | $7,500,000 | $47,700,000 | $3,000,000 |
| Beginning Cash Position | $7,500,000 | $47,700,000 | $3,000,000 | $7,200,000 |
| Changes In Cash | $-5,000,000 | $-40,200,000 | $44,700,000 | $-4,200,000 |
| Net Issuance Payments Of Debt | $369,600,000 | $-185,800,000 | $503,300,000 | $130,200,000 |
| Net Short Term Debt Issuance | $-180,900,000 | $-99,900,000 | $85,700,000 | $83,000,000 |
| Net Long Term Debt Issuance | $550,500,000 | $-85,900,000 | $417,600,000 | $47,200,000 |
| Long Term Debt Payments | $-396,900,000 | $-85,900,000 | $-82,400,000 | $-371,600,000 |
| Long Term Debt Issuance | $947,400,000 | $0 | $500,000,000 | $418,800,000 |
| Net Business Purchase And Sale | $-97,900,000 | $-133,300,000 | $0 | $0 |
| Purchase Of Business | $-97,900,000 | $-133,300,000 | $0 | $0 |
| Change In Working Capital | $35,000,000 | $-51,700,000 | $-130,000,000 | $-16,800,000 |
| Change In Other Working Capital | $21,800,000 | $20,000,000 | $-40,900,000 | $800,000 |
| Change In Other Current Liabilities | $13,800,000 | $-8,200,000 | $28,800,000 | $-6,900,000 |
| Change In Other Current Assets | $-2,700,000 | $-5,200,000 | $-400,000 | $-900,000 |
| Change In Payables And Accrued Expense | $92,300,000 | $-41,300,000 | $14,500,000 | $85,500,000 |
| Change In Payable | $92,300,000 | $-41,300,000 | $14,500,000 | $85,500,000 |
| Change In Account Payable | $92,300,000 | $-41,300,000 | $14,500,000 | $85,500,000 |
| Change In Prepaid Assets | $-27,100,000 | $400,000 | $-15,700,000 | $1,100,000 |
| Change In Inventory | $-44,200,000 | $-12,800,000 | $-46,500,000 | $-26,900,000 |
| Change In Receivables | $-18,900,000 | $-4,600,000 | $-69,800,000 | $-68,400,000 |
| Changes In Account Receivables | $-18,900,000 | $-4,600,000 | $-69,800,000 | $-68,400,000 |
| Other Non Cash Items | $31,700,000 | $-36,700,000 | $-165,200,000 | $5,100,000 |
| Deferred Tax | $109,700,000 | $20,700,000 | $54,600,000 | $-26,400,000 |
| Deferred Income Tax | $109,700,000 | $20,700,000 | $54,600,000 | $-26,400,000 |
| Depreciation Amortization Depletion | $573,700,000 | $525,000,000 | $479,700,000 | $457,900,000 |
| Depreciation And Amortization | $573,700,000 | $525,000,000 | $479,700,000 | $457,900,000 |
| Net Income From Continuing Operations | $514,400,000 | $481,800,000 | $397,900,000 | $382,400,000 |