WELL
Welltower Inc.
Price Chart
Latest Quote
$241.49
+8.20 (+3.51%)
Current Price
| Previous Close | $233.29 |
| Open | $234.26 |
| Day High | $241.77 |
| Day Low | $233.87 |
| Volume | 1,683,654 |
Stock Information
| Quarterly Dividend / Yield | $2.96 / 1.23% |
| Shares Outstanding | 705.91M |
| Quarterly Dividend Yield | 1.23% |
| Quarterly Dividend | $2.96 |
| Total Debt | $19.99B |
| Cash Equivalents | $4.70B |
| Revenue | $11.77B |
| Net Income | $1.41B |
| Sector | Real Estate |
| Industry | REIT - Healthcare Facilities |
| Market Cap | $171.71B |
| P/E Ratio | 116.39 |
| EPS (TTM) | $2.09 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $188.13B |
| Sales | $11.77B |
| Income | $1.41B |
| Book/sh | $62.15 |
| Cash/sh | $6.66 |
| Employees | 712 |
Financial Ratios
| Quick Ratio | 1.24 |
| Current Ratio | 1.65 |
| Debt/Eq | 44.49 |
| EPS Growth TTM | 182.50% |
Returns & Margins
| ROA | 0.74% |
| ROE | 3.67% |
| Gross Margin | 39.87% |
| Operating Margin | 18.04% |
| Profit Margin | 11.96% |
Ownership
| Insider Ownership | 0.06% |
| Institutional Ownership | 102.60% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 72.40 |
| PEG | 3.66 |
| P/S | 14.59 |
| P/B | 3.91 |
Analyst Data
| Recommendation | buy |
| Target Price | $242.55 |
Technical Indicators
| SMA20 | $229.28 |
| SMA50 | $218.31 |
| SMA200 | $199.63 |
| RSI | 69.13 |
| ATR | 5.1079 |
| Shares Float | 704.94M |
| Short Float | 3.12% |
| Short Ratio | 5.04 |
| Volatility | 0.76 |
| Rel Volume | 0.80 |
Performance History
| Week | +5.03% |
| Month | +13.93% |
| Quarter | +13.79% |
| 6 Months | +29.80% |
| YTD | +31.03% |
| Year | +56.77% |
| 3 Years | +224.79% |
| 5 Years | +218.34% |
| 10 Years | +353.10% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $243.25 | 2,792,400 |
| 2026-07-16 | $241.49 | 2,711,300 |
| 2026-07-15 | $233.29 | 2,548,200 |
| 2026-07-14 | $236.00 | 3,324,300 |
| 2026-07-13 | $234.55 | 1,903,000 |
| 2026-07-10 | $231.59 | 2,531,000 |
| 2026-07-09 | $232.12 | 1,654,800 |
| 2026-07-08 | $233.90 | 2,557,500 |
| 2026-07-07 | $237.59 | 4,197,800 |
| 2026-07-06 | $232.69 | 2,857,700 |
| 2026-07-02 | $236.06 | 4,131,900 |
| 2026-07-01 | $230.19 | 2,735,900 |
| 2026-06-30 | $226.97 | 4,464,500 |
| 2026-06-29 | $227.73 | 2,592,600 |
| 2026-06-26 | $227.33 | 4,944,800 |
| 2026-06-25 | $223.73 | 2,824,200 |
| 2026-06-24 | $221.43 | 5,355,900 |
| 2026-06-23 | $217.67 | 3,593,400 |
| 2026-06-22 | $211.45 | 3,643,700 |
| 2026-06-18 | $206.65 | 8,060,800 |
About Welltower Inc.
Welltower Inc., an S&P 500 company, is positioned at the center of the silver economy, focusing on rental housing for aging seniors across the United States, United Kingdom, and Canada. Their portfolio of 2,500+ seniors and wellness housing communities are positioned at the intersection of housing and hospitality, creating vibrant communities for mature renters and older adults. They believe our real estate portfolio is unmatched, located in highly attractive micro markets with stunning built environments. Yet, Welltower is an unusual real estate organization as they view themselves as an operating company in a real estate wrapper, driven by highly aligned partnerships and an unconventional culture. Through their disciplined approach to capital allocation powered by their Data Science platform and superior operating results driven by the Welltower Business System - their end-to-end operating platform - they aspire to deliver long-term compounding of per share growth for their existing investors, North Star. Welltower Inc. was incorporated in 1970 in Delaware and is based in Toledo, Ohio.
đ° Latest News
3 Healthcare REITs to Buy as America Ages in July
24/7 Wall St. âĸ 2026-07-17T14:00:19Z
AI Data-Center Play Prologis Hiked Its Outlook Again; Shares Jump
Investor's Business Daily âĸ 2026-07-16T20:17:35Z
A Strategy With Call Options Generates Income From This Senior Housing REIT
Investor's Business Daily âĸ 2026-07-14T16:59:42Z
Why Welltower's Growth Story Might Outrun Its Rich Valuation
MarketBeat âĸ 2026-07-13T17:35:00Z
Jim Cramer Highlights the Strong Institutional Support for Welltower Stock
Insider Monkey âĸ 2026-07-13T15:26:10Z
Better Senior Housing REIT: Sabra Health Care or Welltower?
Motley Fool âĸ 2026-07-13T02:24:00Z
Is senior housing sexy? One multimillionaire gambled on it amid COVID â and turned it into a $160 billion business
Moneywise âĸ 2026-07-08T17:15:00Z
Welltower (WELL) Stock Looks Fully Valued After A 212% Run
Simply Wall St. âĸ 2026-07-08T13:10:17Z
Host Hotels Gains 18.8% in Three Months: Will the Trend Last?
Zacks âĸ 2026-07-07T17:46:00Z
Sector Update: Financial Stocks Rise Late Afternoon
MT Newswires âĸ 2026-07-06T19:43:20Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,434,421,000 | $4,782,671,000 | $3,905,660,000 | $3,532,229,000 |
| Cost Of Revenue | $6,488,081,000 | $4,830,211,000 | $3,947,776,000 | $3,558,770,000 |
| Total Revenue | $10,667,136,000 | $7,853,618,000 | $6,478,231,000 | $5,776,068,000 |
| Operating Revenue | $10,667,136,000 | $7,853,618,000 | $6,478,231,000 | $5,776,068,000 |
| Expenses | ||||
| Interest Expense | $651,955,000 | $574,261,000 | $607,846,000 | $529,519,000 |
| Total Expenses | $10,311,968,000 | $6,707,920,000 | $5,537,777,000 | $5,029,848,000 |
| Other Income Expense | $-183,238,000 | $-46,995,000 | $17,439,000 | $-43,639,000 |
| Other Non Operating Income Expenses | $-30,303,000 | $20,041,000 | $51,423,000 | $-17,123,000 |
| Net Non Operating Interest Income Expense | $-651,955,000 | $-574,261,000 | $-607,846,000 | $-529,519,000 |
| Interest Expense Non Operating | $651,955,000 | $574,261,000 | $607,846,000 | $529,519,000 |
| Operating Expense | $3,823,887,000 | $1,877,709,000 | $1,590,001,000 | $1,471,078,000 |
| General And Administrative Expense | $1,748,435,000 | $235,491,000 | $179,091,000 | $150,390,000 |
| Other Operating Expenses | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $936,845,000 | $951,680,000 | $340,094,000 | $141,214,000 |
| Net Interest Income | $-651,955,000 | $-574,261,000 | $-607,846,000 | $-529,519,000 |
| Normalized Income | $1,088,709,455 | $1,018,514,892 | $373,500,272 | $166,619,638 |
| Net Income From Continuing And Discontinued Operation | $936,845,000 | $951,680,000 | $340,094,000 | $141,214,000 |
| Average Dilution Earnings | $7,246,000 | $1,700,000 | $-303,000 | $165,000 |
| Net Income Common Stockholders | $936,845,000 | $951,680,000 | $340,094,000 | $141,214,000 |
| Net Income | $936,845,000 | $951,680,000 | $340,094,000 | $141,214,000 |
| Net Income Including Noncontrolling Interests | $961,837,000 | $972,857,000 | $358,139,000 | $160,568,000 |
| Net Income Continuous Operations | $961,837,000 | $972,857,000 | $358,139,000 | $160,568,000 |
| Earnings From Equity Interest Net Of Tax | $1,434,746,000 | $451,115,000 | $14,456,000 | $-5,247,000 |
| Pretax Income | $-480,025,000 | $524,442,000 | $350,047,000 | $173,062,000 |
| Special Income Charges | $-130,528,000 | $-94,923,000 | $-36,104,000 | $-18,182,000 |
| Operating Income | $355,168,000 | $1,145,698,000 | $940,454,000 | $746,220,000 |
| Depreciation Amortization Depletion Income Statement | $2,084,868,000 | $1,632,093,000 | $1,401,101,000 | $1,310,368,000 |
| Depreciation And Amortization In Income Statement | $2,084,868,000 | $1,632,093,000 | $1,401,101,000 | $1,310,368,000 |
| Gross Profit | $4,179,055,000 | $3,023,407,000 | $2,530,455,000 | $2,217,298,000 |
| Per Share | ||||
| Diluted EPS | $1.39 | $1.57 | $0.66 | $0.30 |
| Basic EPS | $1.41 | $1.58 | $0.66 | $0.31 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,070,545 | $-201,108 | $-577,728 | $-1,110,362 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,463,393,000 | $2,845,372,000 | $2,435,094,000 | $2,066,006,000 |
| Total Unusual Items | $-152,935,000 | $-67,036,000 | $-33,984,000 | $-26,516,000 |
| Total Unusual Items Excluding Goodwill | $-152,935,000 | $-67,036,000 | $-33,984,000 | $-26,516,000 |
| Reconciled Depreciation | $2,138,528,000 | $1,679,633,000 | $1,443,217,000 | $1,336,909,000 |
| EBITDA (Bullshit earnings) | $2,310,458,000 | $2,778,336,000 | $2,401,110,000 | $2,039,490,000 |
| EBIT | $171,930,000 | $1,098,703,000 | $957,893,000 | $702,581,000 |
| Diluted Average Shares | $679,521,000 | $608,750,000 | $518,701,000 | $465,158,000 |
| Basic Average Shares | $665,639,000 | $602,975,000 | $515,629,000 | $462,185,000 |
| Diluted NI Availto Com Stockholders | $944,091,000 | $953,380,000 | $339,791,000 | $141,379,000 |
| Minority Interests | $-24,992,000 | $-21,177,000 | $-18,045,000 | $-19,354,000 |
| Tax Provision | $-7,116,000 | $2,700,000 | $6,364,000 | $7,247,000 |
| Other Special Charges | $9,245,000 | $2,130,000 | $7,000 | $680,000 |
| Write Off | $121,283,000 | $92,793,000 | $36,097,000 | $17,502,000 |
| Gain On Sale Of Security | $-22,407,000 | $27,887,000 | $2,120,000 | $-8,334,000 |
| Provision For Doubtful Accounts | $-9,416,000 | $10,125,000 | $9,809,000 | $10,320,000 |
| Selling General And Administration | $1,748,435,000 | $235,491,000 | $179,091,000 | $150,390,000 |
| Other Gand A | $1,748,435,000 | $235,491,000 | $179,091,000 | $150,390,000 |
| Impairment Of Capital Assets | - | - | - | $17,502,000 |
Fetched: 2026-07-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $42,129,498,000 | $31,956,208,000 | $25,404,376,000 | $20,226,493,000 |
| Total Assets | $67,303,047,000 | $51,044,308,000 | $44,012,166,000 | $37,893,233,000 |
| Total Non Current Assets | $57,390,926,000 | $43,815,405,000 | $39,050,857,000 | $34,817,086,000 |
| Current Assets | $9,912,121,000 | $7,228,903,000 | $4,961,309,000 | $3,076,147,000 |
| Restricted Cash | $175,861,000 | $204,871,000 | $82,437,000 | $90,611,000 |
| Receivables | $4,702,582,000 | $3,517,446,000 | $2,885,226,000 | $2,353,855,000 |
| Other Receivables | $497,963,000 | - | - | - |
| Loans Receivable | $1,831,210,000 | $1,805,044,000 | $1,361,587,000 | $890,844,000 |
| Accounts Receivable | $2,373,409,000 | $1,712,402,000 | $1,523,639,000 | $1,463,011,000 |
| Cash Cash Equivalents And Short Term Investments | $5,033,678,000 | $3,506,586,000 | $1,993,646,000 | $631,681,000 |
| Cash And Cash Equivalents | $5,033,678,000 | $3,506,586,000 | $1,993,646,000 | $631,681,000 |
| Goodwill And Other Intangible Assets | - | - | $68,321,000 | $68,321,000 |
| Other Intangible Assets | - | - | $2,166,470,000 | $1,945,458,000 |
| Debt | ||||
| Net Debt | $14,163,624,000 | $11,993,671,000 | $13,741,903,000 | $13,916,407,000 |
| Total Debt | $21,380,295,000 | $16,758,356,000 | $16,118,779,000 | $14,963,912,000 |
| Long Term Debt And Capital Lease Obligation | $21,380,295,000 | $16,758,356,000 | $16,118,779,000 | $14,963,912,000 |
| Long Term Debt | $19,197,302,000 | $15,500,257,000 | $15,735,549,000 | $14,548,088,000 |
| Current Debt And Capital Lease Obligation | - | - | - | - |
| Current Debt | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $24,100,108,000 | $18,471,722,000 | $17,640,439,000 | $16,499,237,000 |
| Total Non Current Liabilities Net Minority Interest | $22,244,429,000 | $17,101,951,000 | $16,540,517,000 | $15,331,145,000 |
| Other Non Current Liabilities | $447,924,000 | $330,594,000 | $325,715,000 | $311,506,000 |
| Derivative Product Liabilities | $416,210,000 | $13,001,000 | $96,023,000 | $55,727,000 |
| Current Liabilities | $1,855,679,000 | $1,369,771,000 | $1,099,922,000 | $1,168,092,000 |
| Current Deferred Liabilities | $501,429,000 | $430,836,000 | $374,545,000 | $432,941,000 |
| Payables And Accrued Expenses | $1,354,250,000 | $938,935,000 | $725,377,000 | $735,151,000 |
| Interest Payable | $175,704,000 | $121,168,000 | $124,210,000 | $117,741,000 |
| Payables | $563,456,000 | $370,014,000 | $303,221,000 | $360,753,000 |
| Total Tax Payable | $266,385,000 | $140,701,000 | $130,006,000 | $144,021,000 |
| Accounts Payable | $297,071,000 | $229,313,000 | $173,215,000 | $216,732,000 |
| Equity | ||||
| Common Stock Equity | $42,129,498,000 | $31,956,208,000 | $25,404,376,000 | $20,294,814,000 |
| Total Equity Gross Minority Interest | $43,202,939,000 | $32,572,586,000 | $26,371,727,000 | $21,393,996,000 |
| Stockholders Equity | $42,129,498,000 | $31,956,208,000 | $25,404,376,000 | $20,294,814,000 |
| Gains Losses Not Affecting Retained Earnings | $-287,641,000 | $-359,781,000 | $-163,160,000 | $-119,707,000 |
| Other Equity Adjustments | $-287,641,000 | $-359,781,000 | $-163,160,000 | $-119,707,000 |
| Retained Earnings | $-9,163,784,000 | $-8,223,340,000 | $-7,628,729,000 | $-6,709,147,000 |
| Long Term Equity Investment | $1,809,590,000 | $1,768,772,000 | $1,636,531,000 | $1,499,790,000 |
| Other | ||||
| Treasury Shares Number | $124,613 | $1,766,725 | $1,760,451 | $1,774,551 |
| Ordinary Shares Number | $696,507,255 | $635,289,329 | $564,241,181 | $490,508,937 |
| Share Issued | $696,631,868 | $637,056,054 | $566,001,632 | $492,283,488 |
| Tangible Book Value | $42,129,498,000 | $31,956,208,000 | $25,404,376,000 | $20,226,493,000 |
| Invested Capital | $61,326,800,000 | $47,456,465,000 | $41,139,925,000 | $34,842,902,000 |
| Working Capital | $8,056,442,000 | $5,859,132,000 | $3,861,387,000 | $1,908,055,000 |
| Capital Lease Obligations | $2,182,993,000 | $1,258,099,000 | $383,230,000 | $415,824,000 |
| Total Capitalization | $61,326,800,000 | $47,456,465,000 | $41,139,925,000 | $34,842,902,000 |
| Minority Interest | $1,073,441,000 | $616,378,000 | $967,351,000 | $1,099,182,000 |
| Treasury Stock | $14,405,000 | $114,176,000 | $111,578,000 | $111,001,000 |
| Additional Paid In Capital | $50,898,707,000 | $40,016,503,000 | $32,741,949,000 | $26,742,750,000 |
| Capital Stock | $696,621,000 | $637,002,000 | $565,894,000 | $491,919,000 |
| Common Stock | $696,621,000 | $637,002,000 | $565,894,000 | $491,919,000 |
| Long Term Capital Lease Obligation | $2,182,993,000 | $1,258,099,000 | $383,230,000 | $415,824,000 |
| Current Deferred Revenue | $501,429,000 | $430,836,000 | $374,545,000 | $432,941,000 |
| Line Of Credit | $0 | $0 | $0 | $0 |
| Current Accrued Expenses | $790,794,000 | $568,921,000 | $422,156,000 | $374,398,000 |
| Investments And Advances | $1,809,590,000 | $1,941,032,000 | $1,636,531,000 | $1,499,790,000 |
| Investment Properties | $53,423,291,000 | $40,673,242,000 | $37,063,357,000 | $32,925,033,000 |
| Net PPE | $2,158,045,000 | $1,201,131,000 | $350,969,000 | $323,942,000 |
| Gross PPE | $2,158,045,000 | $1,201,131,000 | $350,969,000 | $323,942,000 |
| Leases | $2,158,045,000 | $1,201,131,000 | $350,969,000 | $323,942,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Investments | - | $172,260,000 | $0 | - |
| Goodwill | - | - | $68,321,000 | $68,321,000 |
Fetched: 2026-07-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,847,878,000 | $2,198,306,000 | $1,551,162,000 | $1,298,217,000 |
| Operating Activities | ||||
| Operating Cash Flow | $2,881,677,000 | $2,256,421,000 | $1,601,861,000 | $1,328,708,000 |
| Cash Flow From Continuing Operating Activities | $2,881,677,000 | $2,256,421,000 | $1,601,861,000 | $1,328,708,000 |
| Operating Gains Losses | $-1,403,094,000 | $-536,427,000 | $-82,054,000 | $14,261,000 |
| Investing Activities | ||||
| Capital Expenditure | $-33,799,000 | $-58,115,000 | $-50,699,000 | $-30,491,000 |
| Investing Cash Flow | $-10,512,749,000 | $-5,514,681,000 | $-5,707,742,000 | $-3,703,815,000 |
| Cash Flow From Continuing Investing Activities | $-10,512,749,000 | $-5,514,681,000 | $-5,707,742,000 | $-3,703,815,000 |
| Net Other Investing Changes | $-468,986,000 | $-329,092,000 | $-400,521,000 | $40,265,000 |
| Capital Expenditure Reported | $-33,799,000 | $-58,115,000 | $-50,699,000 | $-30,491,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $8,900,866,000 | $7,415,778,000 | $6,010,129,000 | $3,667,854,000 |
| Financing Cash Flow | $8,999,760,000 | $4,905,351,000 | $5,448,647,000 | $2,761,277,000 |
| Cash Flow From Continuing Financing Activities | $8,999,760,000 | $4,905,351,000 | $5,448,647,000 | $2,761,277,000 |
| Net Other Financing Charges | $-633,020,000 | $-330,096,000 | $44,057,000 | $-146,350,000 |
| Cash Dividends Paid | $-1,877,959,000 | $-1,545,275,000 | $-1,260,578,000 | $-1,131,527,000 |
| Net Common Stock Issuance | $8,900,866,000 | $7,415,778,000 | $6,010,129,000 | $3,667,854,000 |
| Common Stock Issuance | $8,900,866,000 | $7,415,778,000 | $6,010,129,000 | $3,667,854,000 |
| Dividends Received Cfi | $310,410,000 | $52,391,000 | $149,753,000 | $37,571,000 |
| Dividend Received Cfo | $21,851,000 | $19,516,000 | $11,623,000 | $12,462,000 |
| Repurchase Of Capital Stock | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-1,755,816,000 | $-1,848,049,000 | $-741,856,000 | $-782,115,000 |
| Issuance Of Debt | $4,365,689,000 | $1,212,993,000 | $1,396,895,000 | $1,153,415,000 |
| Interest Paid Supplemental Data | $579,589,000 | $593,030,000 | $628,582,000 | $531,672,000 |
| Income Tax Paid Supplemental Data | $22,762,000 | $8,415,000 | $7,682,000 | $3,435,000 |
| End Cash Position | $5,209,539,000 | $3,711,457,000 | $2,076,083,000 | $722,292,000 |
| Beginning Cash Position | $3,711,457,000 | $2,076,083,000 | $722,292,000 | $346,755,000 |
| Effect Of Exchange Rate Changes | $129,394,000 | $-11,717,000 | $11,025,000 | $-10,633,000 |
| Changes In Cash | $1,368,688,000 | $1,647,091,000 | $1,342,766,000 | $386,170,000 |
| Net Issuance Payments Of Debt | $2,609,873,000 | $-635,056,000 | $655,039,000 | $371,300,000 |
| Net Long Term Debt Issuance | $2,609,873,000 | $-635,056,000 | $655,039,000 | $371,300,000 |
| Long Term Debt Payments | $-1,755,816,000 | $-1,848,049,000 | $-741,856,000 | $-782,115,000 |
| Long Term Debt Issuance | $4,365,689,000 | $1,212,993,000 | $1,396,895,000 | $1,153,415,000 |
| Net Investment Purchase And Sale | $-76,642,000 | $-40,934,000 | $-68,635,000 | $-34,712,000 |
| Purchase Of Investment | $-76,642,000 | $-61,027,000 | $-100,128,000 | $-98,459,000 |
| Net Investment Properties Purchase And Sale | $4,170,276,000 | $-1,348,921,000 | $-1,435,876,000 | $-908,257,000 |
| Sale Of Investment Properties | $5,658,270,000 | $336,525,000 | $96,741,000 | $199,496,000 |
| Purchase Of Investment Properties | $-1,487,994,000 | $-1,685,446,000 | $-1,532,617,000 | $-1,107,753,000 |
| Net Business Purchase And Sale | $-14,414,008,000 | $-3,790,010,000 | $-3,901,764,000 | $-2,808,191,000 |
| Purchase Of Business | $-14,414,008,000 | $-3,790,010,000 | $-3,901,764,000 | $-2,808,191,000 |
| Change In Working Capital | $-280,783,000 | $-42,038,000 | $-76,411,000 | $-140,580,000 |
| Change In Payables And Accrued Expense | $-83,906,000 | $26,541,000 | $-79,801,000 | $50,857,000 |
| Change In Accrued Expense | $-83,906,000 | $26,541,000 | $-79,801,000 | $50,857,000 |
| Change In Receivables | $-196,877,000 | $-68,579,000 | $3,390,000 | $-191,437,000 |
| Other Non Cash Items | $-225,261,000 | $-15,859,000 | $-135,758,000 | $-108,883,000 |
| Stock Based Compensation | $1,556,732,000 | $75,821,000 | $37,199,000 | $26,149,000 |
| Provisionand Write Offof Assets | $-9,416,000 | $10,125,000 | $9,809,000 | $10,320,000 |
| Asset Impairment Charge | $121,283,000 | $92,793,000 | $36,097,000 | $17,502,000 |
| Depreciation Amortization Depletion | $2,138,528,000 | $1,679,633,000 | $1,443,217,000 | $1,336,909,000 |
| Depreciation And Amortization | $2,138,528,000 | $1,679,633,000 | $1,443,217,000 | $1,336,909,000 |
| Amortization Cash Flow | $53,660,000 | $47,540,000 | $42,116,000 | $26,541,000 |
| Amortization Of Intangibles | $53,660,000 | $47,540,000 | $42,116,000 | $26,541,000 |
| Depreciation | $2,084,868,000 | $1,632,093,000 | $1,401,101,000 | $1,310,368,000 |
| Earnings Losses From Equity Investments | $14,297,000 | $496,000 | $53,442,000 | $21,290,000 |
| Gain Loss On Investment Securities | $-1,426,636,000 | $-539,053,000 | $-70,018,000 | $-7,709,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $-65,485,000 | $0 |
| Net Income From Continuing Operations | $961,837,000 | $972,857,000 | $358,139,000 | $160,568,000 |
| Sale Of Investment | - | $20,093,000 | $31,493,000 | $63,747,000 |
| Net Short Term Debt Issuance | - | - | $0 | $-324,935,000 |
| Common Stock Payments | - | - | - | $0 |
Fetched: 2026-07-17