WEIBF
WEIBO CORP
Price Chart
Latest Quote
$9.80
Current Price| Previous Close | $14.40 |
| Open | $9.80 |
| Day High | $9.80 |
| Day Low | $9.80 |
| Volume | 100 |
Stock Information
| Quarterly Dividend / Yield | $0.82 / 5.69% |
| Shares Outstanding | 157.00M |
| Total Debt | $1.86B |
| Cash Equivalents | $2.04B |
| Revenue | $1.74B |
| Net Income | $462.61M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $2.40B |
| P/E Ratio | 5.60 |
| EPS (TTM) | $1.75 |
| Exchange | PNK |
📊 Custom Metrics & Score
Score: 16/42| Debt to Equity | 0.55 |
| Debt to Earnings | 1.38 |
| Current Ratio | 3.61 |
| Quick Ratio | 3.48 |
| Avg Revenue Growth | -5.56% |
| Profit Margin | 17.14% |
| Return on Equity | 8.64% |
| Avg FCF Growth | -2.63% |
| FCF Yield | 24.11% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $14.40 | 0 |
| 2026-01-30 | $14.40 | 0 |
| 2026-01-29 | $14.40 | 0 |
| 2026-01-28 | $14.40 | 0 |
| 2026-01-27 | $14.40 | 0 |
| 2026-01-26 | $14.40 | 0 |
| 2026-01-23 | $14.40 | 0 |
| 2026-01-22 | $14.40 | 0 |
| 2026-01-21 | $14.40 | 0 |
| 2026-01-20 | $14.40 | 0 |
| 2026-01-16 | $14.40 | 0 |
| 2026-01-15 | $14.40 | 0 |
| 2026-01-14 | $14.40 | 0 |
| 2026-01-13 | $14.40 | 0 |
| 2026-01-12 | $14.40 | 0 |
| 2026-01-09 | $14.40 | 0 |
| 2026-01-08 | $14.40 | 0 |
| 2026-01-07 | $14.40 | 0 |
| 2026-01-06 | $14.40 | 0 |
| 2026-01-05 | $14.40 | 370 |
About WEIBO CORP
Weibo Corporation, through its subsidiaries, operates as a social media platform for people to create, discover, and distribute content in the People's Republic of China. It operates through two segments, Advertising and Marketing Services; and Value-Added Services. The company offers discovery products to help users discover content on its platform; self-expression products that enable its users to express themselves on its platform; and social products to promote social interaction between users on its platform. It also provides advertising and marketing solutions, such as social display advertisements; and promoted marketing offerings, such as Fans Headline, Fans Headline, Weibo Express, and promoted feeds, as well as promoted trends and search products that appear alongside user's trends discovery and search behaviors. In addition, the company offers products, such as trends, search, video/live streaming, and editing tools; content customization, copyright contents pooling, and user interaction development; and search list recommendation, trends list recommendation, and Weibo app opening advertisements. Further, it provides back-end management, traffic support, and product services for better displaying and promotion of its account and content; an open application platform that allows users to log into third-party applications with their Weibo account for sharing third-party content on its platform; and Weibo Wallet, a product that enables platform partners to conduct interest generation activities on Weibo, such as handing out red envelops and coupons. It serves ordinary people, celebrities, opinion leaders, and other public figures or influencers, as well as media outlets, businesses, government agencies, charities, and other organizations. The company was formerly known as T.CN Corporation and changed its name to Weibo Corporation in 2012. The company was founded in 2009 and is based in Beijing, the People's Republic of China.
📰 Latest News
Weibo Corporation (WB): A Bull Case Theory
Insider Monkey • 2026-01-20T15:22:18Z
Weibo Corporation's (NASDAQ:WB) largest shareholders are private companies with 36% ownership, private equity firms own 28%
Simply Wall St. • 2026-01-02T11:01:41Z
Bull vs. Bear: Chinese Stock Showdown
Motley Fool • 2025-11-28T14:23:00Z
Tesla Drops a Supply?Chain Bombshell That Could Reshape the EV Race
GuruFocus.com • 2025-11-27T12:21:27Z
Is Weibo’s Share Price Fall a Signal for Opportunity Amid Regulatory Headlines?
Simply Wall St. • 2025-11-22T16:11:43Z
Weibo Corp (WB) Q3 2025 Earnings Call Highlights: Navigating Revenue Challenges with AI and ...
GuruFocus.com • 2025-11-18T17:01:27ZZacks Industry Outlook Weibo and WEBTOON Entertainment
Zacks • 2025-11-11T06:32:00Z
Evaluating Weibo (NasdaqGS:WB): Is Recent Share Price Volatility Creating Value?
Simply Wall St. • 2025-11-08T16:16:35Z
Pop Mart Plunges as Viral Livestream Sparks Pricing Fury
GuruFocus.com • 2025-11-07T11:27:13ZXpeng teams up with Alibaba's Amap to launch robotaxi service
Reuters • 2025-11-05T08:45:43Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $369,521,000 | $374,279,000 | $400,585,000 | $403,841,000 |
| Cost Of Revenue | $369,521,000 | $374,279,000 | $400,585,000 | $403,841,000 |
| Total Revenue | $1,754,677,000 | $1,759,836,000 | $1,836,332,000 | $2,257,083,000 |
| Operating Revenue | $1,754,677,000 | $1,759,836,000 | $1,836,332,000 | $2,257,083,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $105,397,000 | $120,070,000 | $71,598,000 | $71,006,000 |
| Total Expenses | $1,260,353,000 | $1,286,902,000 | $1,345,688,000 | $1,559,671,000 |
| Other Income Expense | $-91,608,000 | $31,709,000 | $-396,394,000 | $-152,968,000 |
| Other Non Operating Income Expenses | $-4,881,000 | $-277,000 | $-49,040,000 | $9,159,000 |
| Net Non Operating Interest Income Expense | $17,939,000 | $-1,861,000 | $33,836,000 | $6,274,000 |
| Interest Expense Non Operating | $105,397,000 | $120,070,000 | $71,598,000 | $71,006,000 |
| Operating Expense | $890,832,000 | $912,623,000 | $945,103,000 | $1,155,830,000 |
| Selling And Marketing Expense | $480,791,000 | $461,421,000 | $477,107,000 | $591,682,000 |
| General And Administrative Expense | $101,294,000 | $117,574,000 | $52,806,000 | $133,475,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $300,801,000 | $342,598,000 | $85,555,000 | $428,319,000 |
| Net Interest Income | $17,939,000 | $-1,861,000 | $33,836,000 | $6,274,000 |
| Interest Income | $123,336,000 | $118,209,000 | $105,434,000 | $77,280,000 |
| Normalized Income | $355,749,509 | $329,377,666 | $332,544,740 | $560,224,312 |
| Net Income From Continuing And Discontinued Operation | $300,801,000 | $342,598,000 | $85,555,000 | $428,319,000 |
| Total Operating Income As Reported | $494,324,000 | $472,934,000 | $480,468,000 | $697,412,000 |
| Average Dilution Earnings | $7,713,000 | $529,000 | $0 | $0 |
| Net Income Common Stockholders | $300,801,000 | $342,598,000 | $85,555,000 | $428,319,000 |
| Net Income | $300,801,000 | $342,598,000 | $85,555,000 | $428,319,000 |
| Net Income Including Noncontrolling Interests | $310,105,000 | $357,495,000 | $97,809,000 | $411,877,000 |
| Net Income Continuous Operations | $310,105,000 | $357,495,000 | $97,809,000 | $411,877,000 |
| Pretax Income | $420,655,000 | $502,782,000 | $128,086,000 | $550,718,000 |
| Special Income Charges | $-93,382,000 | $-23,642,000 | $-81,257,000 | $-106,800,000 |
| Earnings From Equity Interest | $-12,170,000 | $13,392,000 | $-24,069,000 | $14,217,000 |
| Interest Income Non Operating | $123,336,000 | $118,209,000 | $105,434,000 | $77,280,000 |
| Operating Income | $494,324,000 | $472,934,000 | $490,644,000 | $697,412,000 |
| Gross Profit | $1,385,156,000 | $1,385,557,000 | $1,435,747,000 | $1,853,242,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $1.16 | $1.43 | $0.36 | $1.86 |
| Basic EPS | $1.27 | $1.45 | $0.36 | $1.87 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-19,608,491 | $5,373,666 | $-76,295,260 | $-44,438,688 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $672,285,000 | $676,559,000 | $589,124,000 | $859,300,000 |
| Total Unusual Items | $-74,557,000 | $18,594,000 | $-323,285,000 | $-176,344,000 |
| Total Unusual Items Excluding Goodwill | $-74,557,000 | $18,594,000 | $-323,285,000 | $-176,344,000 |
| Reconciled Depreciation | $71,676,000 | $72,301,000 | $66,155,000 | $61,232,000 |
| EBITDA (Bullshit earnings) | $597,728,000 | $695,153,000 | $265,839,000 | $682,956,000 |
| EBIT | $526,052,000 | $622,852,000 | $199,684,000 | $621,724,000 |
| Diluted Average Shares | $265,241,000 | $239,974,000 | $236,407,000 | $230,206,000 |
| Basic Average Shares | $237,324,000 | $235,560,000 | $235,164,000 | $228,814,000 |
| Diluted NI Availto Com Stockholders | $308,514,000 | $343,127,000 | $85,555,000 | $428,319,000 |
| Minority Interests | $-9,304,000 | $-14,897,000 | $-12,254,000 | $16,442,000 |
| Tax Provision | $110,550,000 | $145,287,000 | $30,277,000 | $138,841,000 |
| Write Off | $93,382,000 | $23,642,000 | $71,081,000 | $106,800,000 |
| Impairment Of Capital Assets | $0 | $0 | $10,176,000 | $0 |
| Gain On Sale Of Security | $18,825,000 | $42,236,000 | $-242,028,000 | $-69,544,000 |
| Research And Development | $308,747,000 | $333,628,000 | $415,190,000 | $430,673,000 |
| Selling General And Administration | $582,085,000 | $578,995,000 | $529,913,000 | $725,157,000 |
| Other Gand A | $101,294,000 | $117,574,000 | $52,806,000 | $133,475,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $3,210,767,000 | $3,098,170,000 | $3,085,027,000 | $3,296,486,000 |
| Total Assets | $6,504,499,000 | $7,280,358,000 | $7,129,454,000 | $7,519,522,000 |
| Total Non Current Assets | $3,012,718,000 | $2,767,642,000 | $2,577,196,000 | $2,716,742,000 |
| Other Non Current Assets | $458,599,000 | $36,889,000 | $30,269,000 | $61,717,000 |
| Non Current Prepaid Assets | $124,713,000 | $325,895,000 | $373,252,000 | $499,801,000 |
| Non Current Deferred Assets | $39,967,000 | $43,262,000 | $39,989,000 | $40,537,000 |
| Non Current Deferred Taxes Assets | $39,967,000 | $43,262,000 | $39,989,000 | $40,537,000 |
| Non Current Note Receivables | $358,485,000 | $349,716,000 | $454,912,000 | $480,786,000 |
| Goodwill And Other Intangible Assets | $272,004,000 | $300,565,000 | $245,223,000 | $297,335,000 |
| Other Intangible Assets | $109,781,000 | $134,129,000 | $125,072,000 | $166,930,000 |
| Current Assets | $3,491,781,000 | $4,512,716,000 | $4,552,258,000 | $4,802,780,000 |
| Other Current Assets | $76,283,000 | $75,375,000 | $82,457,000 | $73,224,000 |
| Prepaid Assets | $47,433,000 | $42,604,000 | $45,126,000 | $17,736,000 |
| Receivables | $1,017,581,000 | $1,169,067,000 | $1,253,479,000 | $1,577,055,000 |
| Taxes Receivable | $8,575,000 | $4,860,000 | $3,865,000 | $3,063,000 |
| Loans Receivable | $216,483,000 | $237,042,000 | $246,683,000 | $356,703,000 |
| Accounts Receivable | $339,754,000 | $440,768,000 | $502,443,000 | $723,089,000 |
| Allowance For Doubtful Accounts Receivable | $-20,700,000 | $-54,557,000 | $-38,180,000 | $-42,650,000 |
| Gross Accounts Receivable | $360,454,000 | $495,325,000 | $540,623,000 | $765,739,000 |
| Cash Cash Equivalents And Short Term Investments | $2,350,484,000 | $3,225,670,000 | $3,171,196,000 | $3,134,765,000 |
| Cash And Cash Equivalents | $1,890,632,000 | $2,584,635,000 | $2,690,768,000 | $2,423,703,000 |
| Cash Financial | $1,890,632,000 | $2,584,635,000 | $2,690,768,000 | $2,423,703,000 |
| Other Receivables | - | - | $13,371,000 | - |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $1,905,518,000 | $2,705,537,000 | $2,486,976,000 | $2,494,917,000 |
| Long Term Debt And Capital Lease Obligation | $1,893,356,000 | $1,895,824,000 | $2,477,282,000 | $1,590,457,000 |
| Long Term Debt | $1,860,776,000 | $1,852,967,000 | $2,421,572,000 | $1,538,415,000 |
| Current Debt And Capital Lease Obligation | $12,162,000 | $809,713,000 | $9,694,000 | $904,460,000 |
| Net Debt | - | $67,657,000 | - | $11,253,000 |
| Current Debt | - | $799,325,000 | - | $896,541,000 |
| Other Current Borrowings | - | $799,325,000 | - | $896,541,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,925,613,000 | $3,762,742,000 | $3,738,914,000 | $3,831,502,000 |
| Total Non Current Liabilities Net Minority Interest | $1,957,477,000 | $1,965,397,000 | $2,518,976,000 | $1,672,483,000 |
| Other Non Current Liabilities | $3,069,000 | $3,422,000 | - | $15,123,000 |
| Non Current Deferred Liabilities | $61,052,000 | $66,151,000 | $41,694,000 | $66,903,000 |
| Non Current Deferred Taxes Liabilities | $61,052,000 | $66,151,000 | $41,694,000 | $66,903,000 |
| Current Liabilities | $968,136,000 | $1,797,345,000 | $1,219,938,000 | $2,159,019,000 |
| Current Deferred Liabilities | $122,101,000 | $125,381,000 | $132,165,000 | $145,133,000 |
| Payables And Accrued Expenses | $833,873,000 | $862,251,000 | $1,078,079,000 | $1,109,426,000 |
| Interest Payable | $14,123,000 | $28,812,000 | $28,257,000 | $27,579,000 |
| Payables | $305,229,000 | $312,548,000 | $485,750,000 | $405,326,000 |
| Total Tax Payable | $146,794,000 | $151,055,000 | $106,319,000 | $198,336,000 |
| Income Tax Payable | $84,690,000 | $94,507,000 | $55,282,000 | $144,747,000 |
| Accounts Payable | $158,435,000 | $161,493,000 | $161,029,000 | $197,643,000 |
| Other Payable | - | - | $218,402,000 | $9,347,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,482,771,000 | $3,398,735,000 | $3,330,250,000 | $3,593,821,000 |
| Total Equity Gross Minority Interest | $3,578,886,000 | $3,517,616,000 | $3,390,540,000 | $3,688,020,000 |
| Stockholders Equity | $3,482,771,000 | $3,398,735,000 | $3,330,250,000 | $3,593,821,000 |
| Gains Losses Not Affecting Retained Earnings | $-315,801,000 | $-217,817,000 | $-102,740,000 | $156,932,000 |
| Other Equity Adjustments | $-315,801,000 | $-217,817,000 | $-102,740,000 | $156,932,000 |
| Retained Earnings | $2,293,951,000 | $2,187,556,000 | $2,045,094,000 | $1,959,539,000 |
| Preferred Securities Outside Stock Equity | - | - | - | $66,622,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $244,271,505 | $242,610,918 | $234,186,394 | $236,553,460 |
| Share Issued | $244,271,505 | $242,610,918 | $237,242,394 | $236,553,460 |
| Tangible Book Value | $3,210,767,000 | $3,098,170,000 | $3,085,027,000 | $3,296,486,000 |
| Invested Capital | $5,343,547,000 | $6,051,027,000 | $5,751,822,000 | $6,028,777,000 |
| Working Capital | $2,523,645,000 | $2,715,371,000 | $3,332,320,000 | $2,643,761,000 |
| Capital Lease Obligations | $44,742,000 | $53,245,000 | $65,404,000 | $59,961,000 |
| Total Capitalization | $5,343,547,000 | $5,251,702,000 | $5,751,822,000 | $5,132,236,000 |
| Minority Interest | $96,115,000 | $118,881,000 | $60,290,000 | $94,199,000 |
| Additional Paid In Capital | $1,504,560,000 | $1,428,935,000 | $1,445,519,000 | $1,477,291,000 |
| Capital Stock | $61,000 | $61,000 | $59,000 | $59,000 |
| Common Stock | $61,000 | $61,000 | $59,000 | $59,000 |
| Long Term Capital Lease Obligation | $32,580,000 | $42,857,000 | $55,710,000 | $52,042,000 |
| Current Deferred Revenue | $122,101,000 | $125,381,000 | $132,165,000 | $145,133,000 |
| Current Capital Lease Obligation | $12,162,000 | $10,388,000 | $9,694,000 | $7,919,000 |
| Current Accrued Expenses | $528,644,000 | $549,703,000 | $592,329,000 | $704,100,000 |
| Investments And Advances | $1,389,199,000 | $1,320,386,000 | $993,630,000 | $1,207,651,000 |
| Goodwill | $162,223,000 | $166,436,000 | $120,151,000 | $130,405,000 |
| Net PPE | $369,751,000 | $390,929,000 | $439,921,000 | $128,915,000 |
| Accumulated Depreciation | $-234,496,000 | $-226,240,000 | $-217,503,000 | $-137,198,000 |
| Gross PPE | $604,247,000 | $617,169,000 | $657,424,000 | $266,113,000 |
| Leases | $12,896,000 | $13,178,000 | $13,064,000 | $7,331,000 |
| Other Properties | $173,454,000 | $188,910,000 | $208,101,000 | $67,752,000 |
| Machinery Furniture Equipment | $229,301,000 | $221,587,000 | $236,738,000 | $191,030,000 |
| Buildings And Improvements | $188,596,000 | $193,494,000 | $199,521,000 | $0 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $452,769,000 | $486,397,000 | $487,117,000 | $494,200,000 |
| Other Short Term Investments | $459,852,000 | $641,035,000 | $480,428,000 | $711,062,000 |
| Treasury Shares Number | - | $0 | $3,056,000 | - |
| Treasury Stock | - | $0 | $57,682,000 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $578,429,000 | $636,048,000 | $367,396,000 | $646,395,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $639,898,000 | $672,820,000 | $564,104,000 | $814,020,000 |
| Cash Flow From Continuing Operating Activities | $639,898,000 | $672,820,000 | $564,104,000 | $814,020,000 |
| Operating Gains Losses | $19,742,000 | $-3,928,000 | $89,213,000 | $-17,632,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-61,469,000 | $-36,772,000 | $-196,708,000 | $-167,625,000 |
| Investing Cash Flow | $-246,900,000 | $-736,846,000 | $-33,014,000 | $-423,960,000 |
| Cash Flow From Continuing Investing Activities | $-246,900,000 | $-736,846,000 | $-33,014,000 | $-423,960,000 |
| Net Other Investing Changes | $4,314,000 | $-32,329,000 | $-14,722,000 | $80,412,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $0 | $0 | $-66,096,000 | $0 |
| Financing Cash Flow | $-1,029,439,000 | $21,690,000 | $-91,141,000 | $189,442,000 |
| Cash Flow From Continuing Financing Activities | $-1,029,439,000 | $21,690,000 | $-91,141,000 | $189,442,000 |
| Net Other Financing Charges | $-33,732,000 | $-4,869,000 | $-5,406,000 | - |
| Cash Dividends Paid | $-194,401,000 | $-200,131,000 | $0 | $0 |
| Common Stock Dividend Paid | $-194,401,000 | $-200,131,000 | $0 | $0 |
| Net Common Stock Issuance | $0 | $0 | $-66,096,000 | $188,129,000 |
| Dividend Received Cfo | $1,708,000 | $771,000 | $5,772,000 | $11,695,000 |
| Issuance Of Capital Stock | - | $0 | - | $188,129,000 |
| Common Stock Issuance | - | $0 | - | $188,129,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-801,750,000 | $-100,000,000 | $-899,992,000 | $0 |
| Issuance Of Debt | $0 | $326,689,000 | $880,353,000 | $0 |
| Interest Paid Supplemental Data | $111,637,000 | $111,231,000 | $64,562,000 | $37,906,000 |
| Income Tax Paid Supplemental Data | $119,701,000 | $79,476,000 | $135,055,000 | $111,260,000 |
| End Cash Position | $1,890,632,000 | $2,584,635,000 | $2,690,768,000 | $2,423,703,000 |
| Beginning Cash Position | $2,584,635,000 | $2,690,768,000 | $2,423,703,000 | $1,814,844,000 |
| Effect Of Exchange Rate Changes | $-57,562,000 | $-63,797,000 | $-172,884,000 | $29,357,000 |
| Changes In Cash | $-636,441,000 | $-42,336,000 | $439,949,000 | $579,502,000 |
| Proceeds From Stock Option Exercised | $444,000 | $1,000 | $0 | $1,313,000 |
| Common Stock Payments | $0 | $0 | $-66,096,000 | $0 |
| Net Issuance Payments Of Debt | $-801,750,000 | $226,689,000 | $-19,639,000 | $0 |
| Net Long Term Debt Issuance | $-801,750,000 | $226,689,000 | $-19,639,000 | $0 |
| Long Term Debt Payments | $-801,750,000 | $-100,000,000 | $-899,992,000 | $0 |
| Long Term Debt Issuance | $0 | $326,689,000 | $880,353,000 | $0 |
| Net Investment Purchase And Sale | $-185,083,000 | $-424,823,000 | $177,208,000 | $-275,970,000 |
| Sale Of Investment | $1,503,475,000 | $933,232,000 | $1,000,881,000 | $2,487,980,000 |
| Purchase Of Investment | $-1,688,558,000 | $-1,358,055,000 | $-823,673,000 | $-2,763,950,000 |
| Net Business Purchase And Sale | $-5,250,000 | $-243,385,000 | $939,000 | $-61,160,000 |
| Net PPE Purchase And Sale | $-60,881,000 | $-36,309,000 | $-196,439,000 | $-167,242,000 |
| Sale Of PPE | $588,000 | $463,000 | $269,000 | $383,000 |
| Purchase Of PPE | $-61,469,000 | $-36,772,000 | $-196,708,000 | $-167,625,000 |
| Change In Working Capital | $48,937,000 | $101,452,000 | $-96,688,000 | $42,350,000 |
| Change In Other Working Capital | $-613,000 | $-1,905,000 | $-3,925,000 | $-56,181,000 |
| Change In Other Current Liabilities | $-9,379,000 | $-9,612,000 | $-10,128,000 | $-6,684,000 |
| Change In Other Current Assets | $-23,225,000 | $-13,156,000 | $-27,980,000 | $-14,512,000 |
| Change In Payables And Accrued Expense | $-19,903,000 | $60,124,000 | $-153,162,000 | $355,522,000 |
| Change In Accrued Expense | $6,830,000 | $-197,000 | $-38,058,000 | $274,803,000 |
| Change In Payable | $-26,733,000 | $60,321,000 | $-115,104,000 | $80,719,000 |
| Change In Account Payable | $397,000 | $19,665,000 | $-35,481,000 | $41,809,000 |
| Change In Tax Payable | $-27,130,000 | $40,656,000 | $-79,623,000 | $38,910,000 |
| Change In Income Tax Payable | $-27,130,000 | $40,656,000 | $-79,623,000 | $38,910,000 |
| Change In Prepaid Assets | $-10,944,000 | $6,157,000 | $-20,686,000 | $2,589,000 |
| Change In Receivables | $113,001,000 | $59,844,000 | $119,193,000 | $-238,384,000 |
| Changes In Account Receivables | $84,475,000 | $29,103,000 | $166,496,000 | $-230,597,000 |
| Other Non Cash Items | $13,128,000 | $19,828,000 | $-14,365,000 | $29,691,000 |
| Stock Based Compensation | $69,714,000 | $101,131,000 | $111,713,000 | $87,996,000 |
| Unrealized Gain Loss On Investment Securities | $-18,564,000 | $-43,002,000 | $243,619,000 | $72,787,000 |
| Provisionand Write Offof Assets | $12,343,000 | $19,092,000 | $4,440,000 | $19,702,000 |
| Asset Impairment Charge | $93,382,000 | $23,642,000 | $81,257,000 | $106,800,000 |
| Deferred Tax | $17,727,000 | $24,038,000 | $-24,821,000 | $-12,478,000 |
| Deferred Income Tax | $17,727,000 | $24,038,000 | $-24,821,000 | $-12,478,000 |
| Depreciation Amortization Depletion | $71,676,000 | $72,301,000 | $66,155,000 | $61,232,000 |
| Depreciation And Amortization | $71,676,000 | $72,301,000 | $66,155,000 | $61,232,000 |
| Depreciation | $71,676,000 | $72,301,000 | $66,155,000 | $61,232,000 |
| Earnings Losses From Equity Investments | $12,170,000 | $-13,392,000 | $24,069,000 | $-14,217,000 |
| Gain Loss On Investment Securities | $-261,000 | $766,000 | $-1,591,000 | $-3,243,000 |
| Net Foreign Currency Exchange Gain Loss | $8,294,000 | $9,142,000 | $66,975,000 | $0 |
| Gain Loss On Sale Of PPE | $-461,000 | $-444,000 | $-240,000 | $-172,000 |
| Net Income From Continuing Operations | $310,105,000 | $357,495,000 | $97,809,000 | $411,877,000 |
| Purchase Of Business | - | $-243,385,000 | - | $-61,160,000 |
| Sale Of Business | - | - | $939,000 | - |