WDSP

World Scan Project, Inc.

Price Chart

No historical data available

Latest Quote

N/A

Current Price

Fetched: 2026-02-03T23:43:09

Stock Information

Exchange

YHD

📊 Comprehensive Analysis

Company Data

Book/sh

$0.29

Financial Ratios

Returns & Margins

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

Analyst Data

Technical Indicators

Performance History

Performance data not available

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

No history data available. Data will be fetched automatically.

📰 Latest News

No news articles available at the moment. Check back later for updates on WDSP.

Period:

Income Statement (Annual)

Metric	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Revenue
Reconciled Cost Of Revenue	$17,594,406	$135,307	$11,319,348	$5,019,811
Cost Of Revenue	$17,594,406	$135,307	$11,319,348	$5,019,811
Total Revenue	$25,208,229	$30,986,882	$29,440,341	$11,813,816
Operating Revenue	$25,208,229	$30,986,882	$29,440,341	$11,813,816
Expenses
Total Expenses	$24,716,128	$36,471,610	$15,627,599	$8,481,867
Other Income Expense	$-1,258,037	$-24,320	$20,918	$333,843
Other Non Operating Income Expenses	$-86,481	$-24,320	$20,918	$333,843
Operating Expense	$7,121,722	$36,336,303	$4,308,251	$3,462,056
General And Administrative Expense	$6,348,433	$17,618,847	$4,308,251	$3,462,056
Interest Expense	-	-	$0	$3
Net Non Operating Interest Income Expense	-	-	$0	$-3
Interest Expense Non Operating	-	-	$0	$3
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Normalized Income	$131,324	$-3,416,587	$8,908,782	$2,332,451
Net Income From Continuing And Discontinued Operation	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Total Operating Income As Reported	$492,101	$-5,484,728	$13,812,742	$3,331,840
Net Income Common Stockholders	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Net Income	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Net Income Including Noncontrolling Interests	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Net Income Continuous Operations	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Pretax Income	$-765,936	$-5,509,048	$13,833,660	$3,665,789
Special Income Charges	$-1,171,556	$0	-	-
Operating Income	$492,101	$-5,484,728	$13,812,742	$3,331,949
Gross Profit	$7,613,823	$30,851,575	$18,120,993	$6,794,005
Net Interest Income	-	-	$0	$-3
Per Share
Diluted EPS	$-0.07	$-0.32	$0.43	$0.22
Basic EPS	$-0.07	$-0.32	$0.84	$0.22
Other
Tax Effect Of Unusual Items	$-271,801	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$2,925,916	$-5,382,292	$13,959,179	$3,681,928
Total Unusual Items	$-1,171,556	$0	-	-
Total Unusual Items Excluding Goodwill	$-1,171,556	$0	-	-
Reconciled Depreciation	$1,262,259	$102,436	$146,437	$16,136
EBITDA (Bullshit earnings)	$1,754,360	$-5,382,292	$13,959,179	$3,681,928
EBIT	$492,101	$-5,484,728	$13,812,742	$3,665,792
Diluted Average Shares	$21,218,695	$20,696,528	$20,647,350	$10,647,350
Basic Average Shares	$11,218,695	$10,696,528	$10,647,350	$10,647,350
Diluted NI Availto Com Stockholders	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Tax Provision	$2,495	$-2,092,461	$4,924,878	$1,333,338
Impairment Of Capital Assets	$1,171,556	$0	-	-
Research And Development	$773,289	$18,717,456	$0	-
Selling General And Administration	$6,348,433	$17,618,847	$4,308,251	$3,462,056
Other Gand A	$6,348,433	$17,618,847	$4,308,251	$3,462,056

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Assets
Net Tangible Assets	$16,497,524	$8,700,540	$10,582,289	$3,812,221
Total Assets	$27,410,251	$14,039,776	$25,498,161	$6,486,330
Total Non Current Assets	$3,022,840	$2,733,428	$1,424,574	$798,484
Non Current Prepaid Assets	$49,071	$52,769	$112,145	$230,278
Non Current Deferred Assets	$436,572	$27,841	$307,438	$0
Non Current Deferred Taxes Assets	$436,572	$27,841	$307,438	$0
Investmentin Financial Assets	$1,562,093	$1,605,244	$0	-
Goodwill And Other Intangible Assets	$85,882	$15,147	$19,960	$0
Other Intangible Assets	$85,882	$15,147	$19,960	-
Current Assets	$24,387,411	$11,306,348	$24,073,587	$5,687,846
Prepaid Assets	$4,636,258	$5,122,849	$16,389,562	$3,035,135
Inventory	$17,045,647	$358,635	$403	$47,994
Receivables	$1,071,306	$125,981	$1,847,557	$21,499
Other Receivables	$1,070,404	-	$489	$16,775
Accounts Receivable	$902	$125,981	$1,847,068	$4,724
Cash Cash Equivalents And Short Term Investments	$1,634,200	$5,698,883	$5,836,065	$2,583,218
Cash And Cash Equivalents	$1,634,200	$5,698,883	$5,836,065	$2,583,218
Other Current Assets	-	-	-	$-20,000
Debt
Total Debt	$745,793	$832,730	$770,018	$439,821
Long Term Debt And Capital Lease Obligation	$466,643	$626,242	$520,002	$219,474
Current Debt And Capital Lease Obligation	$279,150	$206,488	$250,016	$220,347
Current Debt	$45,990	$20,137	$18,975	$455
Other Current Borrowings	$45,990	$20,137	$18,975	$455
Liabilities
Total Liabilities Net Minority Interest	$10,826,845	$5,324,089	$14,895,912	$2,674,109
Total Non Current Liabilities Net Minority Interest	$466,643	$626,242	$520,002	$219,474
Current Liabilities	$10,360,202	$4,697,847	$14,375,910	$2,454,635
Other Current Liabilities	$5,154,136	$120,618	-	-
Current Deferred Liabilities	$3,391,942	$3,358,529	$7,401,171	$1,476,492
Payables And Accrued Expenses	$1,534,974	$1,012,212	$6,724,723	$757,796
Payables	$1,521,271	$966,055	$6,709,095	$717,302
Other Payable	$63,631	$43,106	$54,879	$90,922
Total Tax Payable	$348,295	$29,144	$4,271,055	$495,987
Income Tax Payable	$334,413	$117	$3,329,572	$325,693
Accounts Payable	$1,109,345	$893,805	$2,383,161	$130,393
Equity
Common Stock Equity	$16,582,406	$8,714,687	$10,601,249	$3,811,221
Preferred Stock Equity	$1,000	$1,000	$1,000	$1,000
Total Equity Gross Minority Interest	$16,583,406	$8,715,687	$10,602,249	$3,812,221
Stockholders Equity	$16,583,406	$8,715,687	$10,602,249	$3,812,221
Gains Losses Not Affecting Retained Earnings	$-2,418,721	$-2,488,923	$-2,278,948	$-160,194
Other Equity Adjustments	$-2,418,721	$-2,488,923	$-2,278,948	$-160,194
Retained Earnings	$8,370,124	$9,138,555	$12,555,142	$3,646,360
Other
Ordinary Shares Number	$11,560,350	$10,817,350	$10,647,350	$10,647,350
Share Issued	$11,560,350	$10,817,350	$10,647,350	$10,647,350
Tangible Book Value	$16,496,524	$8,699,540	$10,581,289	$3,811,221
Invested Capital	$16,628,396	$8,734,824	$10,620,224	$3,811,676
Working Capital	$14,027,209	$6,608,501	$9,697,677	$3,233,211
Capital Lease Obligations	$699,803	$812,593	$751,043	$439,366
Total Capitalization	$16,583,406	$8,715,687	$10,602,249	$3,812,221
Additional Paid In Capital	$10,629,847	$2,063,973	$323,990	$323,990
Capital Stock	$2,156	$2,082	$2,065	$2,065
Common Stock	$1,156	$1,082	$1,065	$1,065
Preferred Stock	$1,000	$1,000	$1,000	$1,000
Long Term Capital Lease Obligation	$466,643	$626,242	$520,002	$219,474
Current Deferred Revenue	$3,391,942	$3,358,529	$7,401,171	$1,476,492
Current Capital Lease Obligation	$233,160	$186,351	$231,041	$219,892
Current Accrued Expenses	$13,703	$46,157	$15,628	$40,494
Investments And Advances	$1,562,093	$1,605,244	$0	-
Net PPE	$889,222	$1,032,427	$985,031	$568,206
Gross PPE	$889,222	$1,032,427	$985,031	$568,206
Other Properties	$677,022	$788,150	$705,007	$406,816
Machinery Furniture Equipment	$212,200	$244,277	$280,024	$161,390
Dueto Related Parties Current	-	-	$18,517	$0

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-10-31	2023-10-31	2022-10-31	2021-10-31
Free Cash Flow
Free Cash Flow	$-16,990,847	$-180,110	$4,378,411	$1,845,074
Operating Activities
Operating Cash Flow	$-16,864,420	$-170,461	$4,605,591	$2,032,197
Cash Flow From Continuing Operating Activities	$-16,864,420	$-170,461	$4,605,591	$2,032,197
Investing Activities
Capital Expenditure	$-126,427	$-9,649	$-227,180	$-187,123
Investing Cash Flow	$-126,427	$-1,627,413	$-227,180	$-187,123
Cash Flow From Continuing Investing Activities	$-126,427	$-1,627,413	$-227,180	$-187,123
Financing Activities
Issuance Of Capital Stock	$8,565,948	$1,740,000	$0	$0
Financing Cash Flow	$13,720,084	$1,862,361	$0	$455
Cash Flow From Continuing Financing Activities	$13,720,084	$1,862,361	$0	$455
Net Other Financing Charges	$5,154,136	$122,361	-	$455
Net Common Stock Issuance	$8,565,948	$1,740,000	$0	$0
Common Stock Issuance	$8,565,948	$1,740,000	$0	$0
Other
Income Tax Paid Supplemental Data	$78,243	$1,013,417	$1,592,781	$1,333,338
End Cash Position	$1,634,200	$5,698,883	$5,836,065	$2,583,218
Beginning Cash Position	$5,698,883	$5,836,065	$2,583,218	$974,606
Effect Of Exchange Rate Changes	$-793,920	$-201,669	$-1,125,564	$-236,917
Changes In Cash	$-3,270,763	$64,487	$4,378,411	$1,845,529
Net Investment Purchase And Sale	$0	$-1,628,775	$0	-
Purchase Of Investment	$0	$-1,628,775	$0	-
Net Intangibles Purchase And Sale	$-77,218	$0	-	-
Purchase Of Intangibles	$-77,218	$0	-	-
Net PPE Purchase And Sale	$-49,209	$1,362	$-227,180	$-187,123
Sale Of PPE	$0	$11,011	$0	-
Purchase Of PPE	$-49,209	$-9,649	$-227,180	$-187,123
Change In Working Capital	$-17,618,913	$2,850,284	$-4,761,579	$-416,243
Change In Other Working Capital	$-645,383	$-4,072,956	$6,636,383	$1,496,994
Change In Other Current Assets	$0	$0	$-65,947	$-211,855
Change In Payables And Accrued Expense	$581,011	$-5,737,740	$7,169,982	$152,766
Change In Accrued Expense	$254,505	$-1,469,879	$2,642,891	$140,056
Change In Payable	$326,506	$-4,267,861	$4,527,091	$12,710
Change In Tax Payable	$326,506	$-4,267,861	$4,527,091	$12,710
Change In Income Tax Payable	$326,506	$-4,267,861	$4,527,091	$12,710
Change In Prepaid Assets	$42,923	$11,293,327	$-16,413,398	$-2,626,641
Change In Inventory	$-16,629,355	$-363,486	$42,482	$-42,282
Change In Receivables	$-968,109	$1,731,139	$-2,131,081	$827,526
Changes In Account Receivables	$124,193	$1,730,647	$-2,145,524	$845,298
Other Non Cash Items	$260,665	$293,406	$311,951	$99,853
Depreciation Amortization Depletion	$1,262,259	$102,436	$146,437	$16,136
Depreciation And Amortization	$1,262,259	$102,436	$146,437	$16,136
Net Income From Continuing Operations	$-768,431	$-3,416,587	$8,908,782	$2,332,451
Interest Paid Supplemental Data	-	-	$0	$0
Change In Other Current Liabilities	-	-	$0	$-12,751

Fetched: 2026-02-02