WCT
Wellchange Holdings Company Limited
Price Chart
Latest Quote
$0.14
Current Price| Previous Close | $0.14 |
| Open | $0.13 |
| Day High | $0.16 |
| Day Low | $0.13 |
| Volume | 116,052 |
Stock Information
| Shares Outstanding | 145.26M |
| Total Debt | $534K |
| Cash Equivalents | $72K |
| Revenue | $2.45M |
| Net Income | $-3.78M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $20.15M |
| EPS (TTM) | $-0.07 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 14/42| Debt to Equity | 0.12 |
| Debt to Earnings | 0.37 |
| Current Ratio | 1.04 |
| Quick Ratio | 1.04 |
| Avg Revenue Growth | 60.96% |
| Profit Margin | -18.69% |
| Return on Equity | -8.78% |
| Avg FCF Growth | -274.76% |
| FCF Yield | -15.63% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.14 | 155,900 |
| 2026-01-30 | $0.14 | 133,700 |
| 2026-01-29 | $0.14 | 567,100 |
| 2026-01-28 | $0.16 | 147,900 |
| 2026-01-27 | $0.16 | 507,400 |
| 2026-01-26 | $0.15 | 175,200 |
| 2026-01-23 | $0.16 | 89,100 |
| 2026-01-22 | $0.15 | 157,100 |
| 2026-01-21 | $0.16 | 135,600 |
| 2026-01-20 | $0.16 | 153,200 |
| 2026-01-16 | $0.17 | 130,600 |
| 2026-01-15 | $0.17 | 63,600 |
| 2026-01-14 | $0.17 | 110,600 |
| 2026-01-13 | $0.17 | 335,700 |
| 2026-01-12 | $0.17 | 152,400 |
| 2026-01-09 | $0.17 | 276,800 |
| 2026-01-08 | $0.19 | 91,500 |
| 2026-01-07 | $0.19 | 77,900 |
| 2026-01-06 | $0.18 | 233,200 |
| 2026-01-05 | $0.19 | 358,600 |
About Wellchange Holdings Company Limited
Wellchange Holdings Company Limited, through its subsidiaries, operates as an enterprise software solution services provider in Hong Kong. The company provides tailor-made software solutions, cloud-based software-as-a-service (SaaS) solutions, and white-labelled software design and development services. The company also operates MR. CLOUD, a cloud-based SaaS enterprise resource planning software platform based on subscription services to support back-office and front-office functions, such as finance and accounting, procurement, manufacturing, inventory management, order management, warehouse management, supply chain management, customer relationship management, professional services automation, project and file management, human resources management, e-commerce, and marketing automation. In addition, the company offers IT software including desktop software development service, web and mobile application development services. It serves small and medium-sized businesses and corporate customers. The company was founded in 2011 and is based in Cheung Sha Wan, Hong Kong. Wellchange Holdings Company Limited operates as a subsidiary of Power Smart International Limited.
đ° Latest News
Investors in WCT Holdings Berhad (KLSE:WCT) have seen favorable returns of 37% over the past three years
Simply Wall St. âĸ 2026-02-02T01:04:30Z
Statutory Earnings May Not Be The Best Way To Understand WCT Holdings Berhad's (KLSE:WCT) True Position
Simply Wall St. âĸ 2025-12-02T22:45:45Z
Institutions own 31% of WCT Holdings Berhad (KLSE:WCT) shares but retail investors control 42% of the company
Simply Wall St. âĸ 2025-10-20T00:26:20Z
Returns On Capital Are Showing Encouraging Signs At WCT Holdings Berhad (KLSE:WCT)
Simply Wall St. âĸ 2025-09-22T22:24:05Z
We Believe WCT Holdings Berhad's (KLSE:WCT) Earnings Are A Poor Guide For Its Profitability
Simply Wall St. âĸ 2025-09-02T00:56:24Z
Investors in WCT Holdings Berhad (KLSE:WCT) have seen strong returns of 102% over the past five years
Simply Wall St. âĸ 2025-08-25T22:01:57Z
WCT Holdings Berhad's (KLSE:WCT) Intrinsic Value Is Potentially 97% Above Its Share Price
Simply Wall St. âĸ 2025-08-05T02:31:46Z
Why Wellchange Holdings Company Limited (NASDAQ:WCT) Looks Like A Quality Company
Simply Wall St. âĸ 2025-03-12T13:07:55Z
Why Wellchange Holdings Company Limited (WCT) Is Skyrocketing So Far in 2025?
Insider Monkey âĸ 2025-02-17T18:58:10Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $420,423 | $389,744 | $285,047 | $240,752 |
| Cost Of Revenue | $691,984 | $547,630 | $352,962 | $254,319 |
| Total Revenue | $2,309,218 | $2,489,995 | $1,671,117 | $671,610 |
| Operating Revenue | $2,309,218 | $2,489,995 | $1,671,117 | $671,610 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $17,111 | $17,383 | $14,463 | $12,871 |
| Total Expenses | $2,748,758 | $1,305,025 | $718,364 | $446,080 |
| Rent Expense Supplemental | $117,910 | $121,646 | $66,976 | $25,159 |
| Other Income Expense | $-29,919 | $304 | $-680 | $-250 |
| Other Non Operating Income Expenses | $362 | $-33 | $13 | $193 |
| Net Non Operating Interest Income Expense | $-15,285 | $-16,635 | $-14,117 | $-9,023 |
| Interest Expense Non Operating | $17,111 | $17,383 | $14,463 | $12,871 |
| Operating Expense | $2,056,774 | $757,395 | $365,402 | $191,761 |
| Other Operating Expenses | $41,556 | $3,048 | $-8,750 | - |
| Selling And Marketing Expense | $645,687 | $0 | $0 | $0 |
| General And Administrative Expense | $1,028,996 | $711,583 | $346,534 | $171,209 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-431,544 | $937,609 | $780,648 | $171,468 |
| Net Interest Income | $-15,285 | $-16,635 | $-14,117 | $-9,023 |
| Interest Income | $1,826 | $748 | $346 | $3,848 |
| Normalized Income | $-404,564 | $937,339 | $781,225 | $171,819 |
| Net Income From Continuing And Discontinued Operation | $-431,544 | $937,609 | $780,648 | $171,468 |
| Total Operating Income As Reported | $-456,630 | $1,183,437 | $938,961 | $225,530 |
| Net Income Common Stockholders | $-431,544 | $937,609 | $780,648 | $171,468 |
| Net Income | $-431,544 | $937,609 | $780,648 | $171,468 |
| Net Income Including Noncontrolling Interests | $-431,544 | $937,609 | $780,648 | $171,468 |
| Net Income Continuous Operations | $-431,544 | $937,609 | $780,648 | $171,468 |
| Pretax Income | $-484,744 | $1,168,639 | $937,956 | $216,257 |
| Interest Income Non Operating | $1,826 | $748 | $346 | $3,848 |
| Operating Income | $-439,540 | $1,184,970 | $952,753 | $225,530 |
| Depreciation Amortization Depletion Income Statement | $28,996 | $28,900 | $27,618 | $20,552 |
| Depreciation And Amortization In Income Statement | $28,996 | $28,900 | $27,618 | $20,552 |
| Depreciation Income Statement | $28,996 | $28,900 | $27,618 | $20,552 |
| Gross Profit | $1,617,234 | $1,942,365 | $1,318,155 | $417,291 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | - | $0.04 | $0.04 | $0.01 |
| Basic EPS | - | $0.04 | $0.04 | $0.01 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-3,301 | $67 | $-116 | $-92 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-136,795 | $1,372,471 | $1,048,645 | $263,690 |
| Total Unusual Items | $-30,281 | $337 | $-693 | $-443 |
| Total Unusual Items Excluding Goodwill | $-30,281 | $337 | $-693 | $-443 |
| Reconciled Depreciation | $300,557 | $186,786 | $95,533 | $34,119 |
| EBITDA (Bullshit earnings) | $-167,076 | $1,372,808 | $1,047,952 | $263,247 |
| EBIT | $-467,633 | $1,186,022 | $952,419 | $229,128 |
| Diluted NI Availto Com Stockholders | $-431,544 | $937,609 | $780,648 | $171,468 |
| Tax Provision | $-53,200 | $231,030 | $157,308 | $44,789 |
| Gain On Sale Of Security | $-30,281 | $337 | $-693 | $-443 |
| Provision For Doubtful Accounts | $311,539 | $13,864 | $0 | - |
| Selling General And Administration | $1,674,683 | $711,583 | $346,534 | $171,209 |
| Other Gand A | $623,739 | $374,594 | $61,818 | $23,669 |
| Rent And Landing Fees | $107,176 | $109,947 | $55,823 | $25,159 |
| Salaries And Wages | $298,081 | $227,042 | $228,893 | $122,381 |
| Diluted Average Shares | - | $21,100,000 | $21,100,000 | $21,100,000 |
| Basic Average Shares | - | $21,100,000 | $21,100,000 | $21,100,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $692,730 | $368,630 | $-396,212 | $-46,665 |
| Total Assets | $6,695,351 | $3,297,495 | $2,313,683 | $1,455,367 |
| Total Non Current Assets | $5,116,393 | $2,509,543 | $1,967,651 | $193,782 |
| Non Current Prepaid Assets | $32,068 | $0 | $31,475 | $6,375 |
| Non Current Deferred Assets | $620,193 | $680,090 | $388,161 | $24,576 |
| Investmentin Financial Assets | $6,029 | $5,820 | $5,483 | $6,192 |
| Goodwill And Other Intangible Assets | $4,220,021 | $1,628,264 | $1,208,185 | $76,263 |
| Other Intangible Assets | $4,220,021 | $1,628,264 | $1,208,185 | $76,263 |
| Current Assets | $1,578,958 | $787,952 | $346,032 | $1,261,585 |
| Receivables | $1,328,646 | $775,169 | $84,655 | $1,209,723 |
| Other Receivables | $875,823 | $36,510 | - | - |
| Accounts Receivable | $452,823 | $720,245 | $45,777 | $143,331 |
| Allowance For Doubtful Accounts Receivable | $-326,813 | $-13,864 | $0 | $0 |
| Gross Accounts Receivable | $779,636 | $734,109 | $45,777 | $143,331 |
| Cash Cash Equivalents And Short Term Investments | $250,312 | $12,783 | $261,377 | $51,862 |
| Cash And Cash Equivalents | $250,312 | $12,783 | $261,377 | $51,862 |
| Non Current Deferred Taxes Assets | - | $0 | $54,161 | $24,576 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $183,679 | $483,734 | $253,017 | $468,229 |
| Total Debt | $601,714 | $581,400 | $698,605 | $531,678 |
| Long Term Debt And Capital Lease Obligation | $77,524 | $0 | $84,883 | $0 |
| Current Debt And Capital Lease Obligation | $524,190 | $581,400 | $613,722 | $531,678 |
| Current Debt | $433,991 | $496,517 | $514,394 | $520,091 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,782,600 | $1,300,601 | $1,501,710 | $1,425,769 |
| Total Non Current Liabilities Net Minority Interest | $269,852 | $244,417 | $280,230 | $8,048 |
| Non Current Deferred Liabilities | $192,328 | $244,417 | $195,347 | $8,048 |
| Non Current Deferred Taxes Liabilities | $192,328 | $244,417 | $195,347 | $8,048 |
| Current Liabilities | $1,512,748 | $1,056,184 | $1,221,480 | $1,417,721 |
| Current Deferred Liabilities | $354,127 | $84,426 | $191,047 | $132,784 |
| Payables And Accrued Expenses | $578,797 | $359,536 | $387,738 | $713,159 |
| Payables | $407,241 | $140,473 | $384,922 | $708,027 |
| Other Payable | $17,843 | $12,193 | $4,845 | $8,233 |
| Total Tax Payable | $128,982 | $128,280 | $0 | - |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $4,912,751 | $1,996,894 | $811,973 | $29,598 |
| Total Equity Gross Minority Interest | $4,912,751 | $1,996,894 | $811,973 | $29,598 |
| Stockholders Equity | $4,912,751 | $1,996,894 | $811,973 | $29,598 |
| Gains Losses Not Affecting Retained Earnings | $138,918 | $131,100 | $127,558 | $125,831 |
| Other Equity Adjustments | $138,918 | $131,100 | $127,558 | $125,831 |
| Retained Earnings | $1,188,787 | $1,620,331 | $682,722 | $-97,926 |
| Other Equity Interest | - | - | $-243,770 | $-243,770 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $21,265,000 | $21,100,000 | $21,100,000 | $21,100,000 |
| Share Issued | $21,265,000 | $21,100,000 | $21,100,000 | $21,100,000 |
| Tangible Book Value | $692,730 | $368,630 | $-396,212 | $-46,665 |
| Invested Capital | $5,346,742 | $2,493,411 | $1,326,367 | $549,689 |
| Working Capital | $66,210 | $-268,232 | $-875,448 | $-156,136 |
| Capital Lease Obligations | $167,723 | $84,883 | $184,211 | $11,587 |
| Total Capitalization | $4,912,751 | $1,996,894 | $811,973 | $29,598 |
| Additional Paid In Capital | $3,583,983 | $244,463 | $244,463 | $244,463 |
| Capital Stock | $1,063 | $1,000 | $1,000 | $1,000 |
| Common Stock | $1,063 | $1,000 | $1,000 | $1,000 |
| Long Term Capital Lease Obligation | $77,524 | $0 | $84,883 | $0 |
| Current Deferred Revenue | $354,127 | $84,426 | $191,047 | $132,784 |
| Current Capital Lease Obligation | $90,199 | $84,883 | $99,328 | $11,587 |
| Line Of Credit | $433,991 | $496,517 | $514,394 | $520,091 |
| Pensionand Other Post Retirement Benefit Plans Current | $55,634 | $30,822 | $28,973 | $40,100 |
| Current Accrued Expenses | $171,556 | $219,063 | $2,816 | $5,132 |
| Dueto Related Parties Current | $260,416 | $0 | $380,077 | $699,794 |
| Investments And Advances | $6,029 | $5,820 | $5,483 | $6,192 |
| Trading Securities | $6,029 | $5,820 | $5,483 | $6,192 |
| Net PPE | $238,082 | $195,369 | $334,347 | $80,376 |
| Accumulated Depreciation | $-104,390 | $-63,312 | $-22,843 | $-25,062 |
| Gross PPE | $342,472 | $258,681 | $357,190 | $105,438 |
| Leases | $115,637 | $115,008 | $115,008 | $40,992 |
| Other Properties | $167,723 | $84,883 | $184,211 | $11,101 |
| Machinery Furniture Equipment | $59,112 | $58,790 | $57,971 | $53,345 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $0 | $18,414 | $38,878 | $1,066,392 |
| Buildings And Improvements | - | - | $184,211 | $11,101 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-3,148,241 | $230,513 | $-146,291 | $315,123 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-316,126 | $797,205 | $1,168,362 | $400,378 |
| Cash Flow From Continuing Operating Activities | $-316,126 | $797,205 | $1,168,362 | $400,378 |
| Operating Gains Losses | - | - | $693 | $223 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-2,832,115 | $-566,692 | $-1,314,653 | $-85,255 |
| Investing Cash Flow | $-2,832,115 | $-566,692 | $-1,314,653 | $-91,670 |
| Cash Flow From Continuing Investing Activities | $-2,832,115 | $-566,692 | $-1,314,653 | $-91,670 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $4,019,673 | $243,770 | $0 | - |
| Financing Cash Flow | $3,394,012 | $-479,774 | $354,323 | $-359,619 |
| Cash Flow From Continuing Financing Activities | $3,394,012 | $-479,774 | $354,323 | $-359,619 |
| Net Other Financing Charges | $-560,695 | $-705,703 | $370,698 | $-503,508 |
| Net Common Stock Issuance | $4,019,673 | $243,770 | $0 | - |
| Common Stock Issuance | $4,019,673 | $243,770 | $0 | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-64,966 | $-17,841 | $-18,904 | $-38,631 |
| Issuance Of Debt | $0 | $0 | $2,529 | $182,520 |
| Interest Paid Supplemental Data | $17,111 | $17,383 | $14,463 | $12,871 |
| End Cash Position | $250,312 | $12,783 | $261,377 | $51,862 |
| Beginning Cash Position | $12,783 | $261,377 | $51,862 | $102,632 |
| Effect Of Exchange Rate Changes | $-8,242 | $667 | $1,483 | $141 |
| Changes In Cash | $245,771 | $-249,261 | $208,032 | $-50,911 |
| Net Issuance Payments Of Debt | $-64,966 | $-17,841 | $-16,375 | $143,889 |
| Net Short Term Debt Issuance | $-64,966 | $-17,841 | $-16,375 | $143,889 |
| Short Term Debt Payments | $-64,966 | $-17,841 | $-18,904 | $-38,631 |
| Short Term Debt Issuance | $0 | $0 | $2,529 | $182,520 |
| Net Intangibles Purchase And Sale | $-2,832,115 | $-565,874 | $-1,189,120 | $0 |
| Purchase Of Intangibles | $-2,832,115 | $-565,874 | $-1,189,120 | $0 |
| Net PPE Purchase And Sale | $0 | $-818 | $-125,533 | $-85,255 |
| Purchase Of PPE | $0 | $-818 | $-125,533 | $-85,255 |
| Change In Working Capital | $-496,146 | $-340,717 | $291,488 | $194,568 |
| Change In Other Working Capital | $217,065 | $-3,605 | $215,862 | $105,564 |
| Change In Other Current Liabilities | $0 | $0 | $266 | $-860 |
| Change In Payables And Accrued Expense | $202,287 | $356,255 | $3,483 | $26,338 |
| Change In Accrued Expense | $202,287 | $227,975 | $3,483 | $26,338 |
| Change In Tax Payable | $0 | $128,280 | $0 | - |
| Change In Income Tax Payable | $0 | $128,280 | $0 | - |
| Change In Prepaid Assets | $-871,381 | $-5,035 | $-25,115 | $-163 |
| Change In Receivables | $-44,117 | $-688,332 | $96,992 | $63,689 |
| Changes In Account Receivables | $-44,117 | $-688,332 | $96,992 | $63,689 |
| Unrealized Gain Loss On Investment Securities | $-532 | $-337 | $693 | $223 |
| Provisionand Write Offof Assets | $311,539 | $13,864 | $0 | - |
| Depreciation Amortization Depletion | $300,557 | $186,786 | $95,533 | $34,119 |
| Depreciation And Amortization | $300,557 | $186,786 | $95,533 | $34,119 |
| Amortization Cash Flow | $259,997 | $146,401 | $56,887 | $9,559 |
| Amortization Of Intangibles | $259,997 | $146,401 | $56,887 | $9,559 |
| Depreciation | $40,560 | $40,385 | $38,646 | $24,560 |
| Net Income From Continuing Operations | $-431,544 | $937,609 | $780,648 | $171,468 |
| Change In Payable | - | $128,280 | - | - |
| Net Investment Purchase And Sale | - | - | $0 | $-6,415 |
| Sale Of Investment | - | - | $0 | $128,300 |
| Purchase Of Investment | - | - | $0 | $-134,715 |