S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

WCPRF

Whitecap Resources Inc.

Price Chart
Latest Quote

$8.92

Current Price
Previous Close $9.12
Open $8.49
Day High $9.00
Day Low $8.49
Volume 44,376
Fetched: 2026-02-03T13:29:14
Stock Information
Note: Financial values converted from CAD to USD
Quarterly Dividend / Yield $0.54 / 6.00%
Shares Outstanding 1.21B
Total Debt $2.61B
Cash Equivalents $68.17M
Revenue $3.31B
Net Income $667.15M
Sector Energy
Industry Oil & Gas E&P
Market Cap $10.96B
P/E Ratio 10.75
EPS (TTM) $0.83
Exchange OQX
🌐 Visit Website
📊 Custom Metrics & Score
Score: 19/42
Debt to Equity 0.20
Debt to Earnings 0.48
Current Ratio 1.06
Quick Ratio 0.94
Avg Revenue Growth 11.54%
Profit Margin 20.63%
Return on Equity 14.13%
Avg FCF Growth 5.85%
FCF Yield 6.36%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $8.92 282,600
2026-01-30 $9.12 552,600
2026-01-29 $9.41 692,600
2026-01-28 $9.31 655,700
2026-01-27 $9.33 611,000
2026-01-26 $8.89 474,300
2026-01-23 $8.75 864,200
2026-01-22 $8.62 483,300
2026-01-21 $8.61 879,000
2026-01-20 $8.38 597,700
2026-01-16 $8.33 637,300
2026-01-15 $8.31 232,100
2026-01-14 $8.34 322,600
2026-01-13 $8.22 2,315,800
2026-01-12 $8.08 342,900
2026-01-09 $8.00 473,300
2026-01-08 $7.89 366,200
2026-01-07 $7.70 654,900
2026-01-06 $8.07 409,000
2026-01-05 $8.14 942,000
About Whitecap Resources Inc.

Whitecap Resources Inc. engages in the acquisition, development, and production of petroleum and natural gas properties and assets in Western Canada. The company's primary areas of focus of development programs located in Northern Alberta, British Columbia, Central Alberta, and Western and Eastern Saskatchewan. Whitecap Resources Inc. was founded in 2009 and is based in Calgary, Canada.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $1,575,300,000 $1,484,100,000 $1,668,300,000 $961,900,000
Cost Of Revenue $1,575,300,000 $1,484,100,000 $1,668,300,000 $961,900,000
Total Revenue $3,937,900,000 $3,848,900,000 $4,780,400,000 $2,694,000,000
Operating Revenue $3,964,800,000 $3,876,800,000 $4,804,500,000 $2,711,600,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $89,700,000 $88,600,000 $62,900,000 $43,600,000
Total Expenses $3,000,600,000 $2,824,400,000 $2,989,300,000 $1,853,100,000
Other Income Expense $227,700,000 $234,800,000 $496,400,000 $1,574,900,000
Net Non Operating Interest Income Expense $-89,700,000 $-88,600,000 $-62,900,000 $-43,600,000
Interest Expense Non Operating $89,700,000 $88,600,000 $62,900,000 $43,600,000
Operating Expense $1,425,300,000 $1,340,300,000 $1,321,000,000 $891,200,000
Other Operating Expenses $1,063,600,000 $969,400,000 $923,700,000 $675,100,000
Selling And Marketing Expense $253,300,000 $273,900,000 $313,000,000 $155,800,000
General And Administrative Expense $108,400,000 $97,000,000 $84,300,000 $60,300,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Interest Income $-89,700,000 $-88,600,000 $-62,900,000 $-43,600,000
Normalized Income $640,291,528 $710,698,813 $1,302,092,970 $597,151,551
Net Income From Continuing And Discontinued Operation $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Income Common Stockholders $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Income $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Income Including Noncontrolling Interests $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Income Continuous Operations $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Pretax Income $1,075,300,000 $1,170,700,000 $2,224,600,000 $2,372,200,000
Special Income Charges $244,100,000 $78,000,000 $651,600,000 $1,862,400,000
Operating Income $937,300,000 $1,024,500,000 $1,791,100,000 $840,900,000
Gross Profit $2,362,600,000 $2,364,800,000 $3,112,100,000 $1,732,100,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $1.36 $1.46 $2.70 $2.95
Basic EPS $1.37 $1.47 $2.72 $2.97
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $55,691,528 $56,498,813 $122,392,970 $395,351,551
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,912,500,000 $1,889,700,000 $2,597,600,000 $1,386,900,000
Total Unusual Items $227,700,000 $234,800,000 $496,400,000 $1,574,900,000
Total Unusual Items Excluding Goodwill $227,700,000 $234,800,000 $496,400,000 $1,574,900,000
Reconciled Depreciation $975,200,000 $865,200,000 $806,500,000 $546,000,000
EBITDA (Bullshit earnings) $2,140,200,000 $2,124,500,000 $3,094,000,000 $2,961,800,000
EBIT $1,165,000,000 $1,259,300,000 $2,287,500,000 $2,415,800,000
Diluted Average Shares $598,100,000 $608,600,000 $621,100,000 $603,100,000
Basic Average Shares $594,900,000 $605,100,000 $616,500,000 $598,600,000
Diluted NI Availto Com Stockholders $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Tax Provision $263,000,000 $281,700,000 $548,500,000 $595,500,000
Gain On Sale Of Ppe $246,400,000 $78,000,000 $2,300,000 $23,300,000
Restructuring And Mergern Acquisition $2,300,000 $0 $11,200,000 $12,100,000
Gain On Sale Of Security $-16,400,000 $156,800,000 $-155,200,000 $-287,500,000
Selling General And Administration $361,700,000 $370,900,000 $397,300,000 $216,100,000
Other Gand A $63,800,000 $57,100,000 $52,600,000 $41,000,000
Salaries And Wages $44,600,000 $39,900,000 $31,700,000 $19,300,000
Excise Taxes $26,900,000 $27,900,000 $24,100,000 $17,600,000
Impairment Of Capital Assets - $0 $-660,500,000 $-1,851,200,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $5,747,300,000 $5,477,000,000 $5,049,700,000 $3,739,400,000
Total Assets $9,950,100,000 $9,602,200,000 $9,529,800,000 $6,878,200,000
Total Non Current Assets $9,065,800,000 $9,090,700,000 $8,557,400,000 $6,550,300,000
Non Current Prepaid Assets $86,600,000 $82,900,000 $0 -
Financial Assets $7,100,000 $43,300,000 $12,100,000 $10,400,000
Current Assets $884,300,000 $511,500,000 $972,400,000 $327,900,000
Hedging Assets Current $77,400,000 $78,400,000 $43,100,000 $12,600,000
Prepaid Assets $22,400,000 $32,900,000 $22,700,000 $10,500,000
Receivables $422,200,000 $400,200,000 $480,200,000 $304,800,000
Accounts Receivable $422,200,000 $400,200,000 $480,200,000 $304,800,000
Cash Cash Equivalents And Short Term Investments $362,300,000 $0 - -
Cash And Cash Equivalents $362,300,000 $0 - -
Cash Financial $362,300,000 $0 - -
Assets Held For Sale Current - $0 $426,400,000 $0
Non Current Deferred Assets - - $0 $73,800,000
Non Current Deferred Taxes Assets - - $0 $73,800,000
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Debt $661,500,000 $1,356,100,000 $1,844,600,000 $1,055,700,000
Total Debt $1,143,100,000 $1,382,700,000 $1,873,600,000 $1,085,400,000
Long Term Debt And Capital Lease Obligation $1,127,700,000 $1,374,900,000 $1,867,000,000 $1,081,900,000
Long Term Debt $1,023,800,000 $1,356,100,000 $1,844,600,000 $1,055,700,000
Current Debt And Capital Lease Obligation $15,400,000 $7,800,000 $6,600,000 $3,500,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $4,202,800,000 $4,125,200,000 $4,480,100,000 $3,138,800,000
Total Non Current Liabilities Net Minority Interest $3,366,400,000 $3,557,600,000 $3,725,900,000 $2,599,300,000
Derivative Product Liabilities $27,000,000 $300,000 $2,400,000 $2,300,000
Non Current Deferred Liabilities $1,115,600,000 $1,085,100,000 $850,900,000 $54,800,000
Non Current Deferred Taxes Liabilities $1,042,800,000 $1,035,000,000 $798,500,000 $0
Current Liabilities $836,400,000 $567,600,000 $754,200,000 $539,500,000
Other Current Liabilities $4,700,000 $2,000,000 $157,800,000 $94,100,000
Current Deferred Liabilities $2,300,000 $2,300,000 $2,300,000 $2,300,000
Payables And Accrued Expenses $802,800,000 $545,400,000 $571,400,000 $414,200,000
Payables $802,800,000 $545,400,000 $571,400,000 $414,200,000
Dividends Payable $35,700,000 $36,400,000 $22,300,000 $13,800,000
Accounts Payable $767,100,000 $509,000,000 $549,100,000 $400,400,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $5,747,300,000 $5,477,000,000 $5,049,700,000 $3,739,400,000
Total Equity Gross Minority Interest $5,747,300,000 $5,477,000,000 $5,049,700,000 $3,739,400,000
Stockholders Equity $5,747,300,000 $5,477,000,000 $5,049,700,000 $3,739,400,000
Retained Earnings $1,006,200,000 $655,100,000 $164,700,000 $-1,232,800,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $587,500,000 $598,000,000 $608,700,000 $615,824,000
Share Issued $587,500,000 $598,000,000 $608,700,000 $615,824,000
Tangible Book Value $5,747,300,000 $5,477,000,000 $5,049,700,000 $3,739,400,000
Invested Capital $6,771,100,000 $6,833,100,000 $6,894,300,000 $4,795,100,000
Working Capital $47,900,000 $-56,100,000 $218,200,000 $-211,600,000
Capital Lease Obligations $119,300,000 $26,600,000 $29,000,000 $29,700,000
Total Capitalization $6,771,100,000 $6,833,100,000 $6,894,300,000 $4,795,100,000
Additional Paid In Capital $20,600,000 $16,900,000 $12,200,000 $11,000,000
Capital Stock $4,720,500,000 $4,805,000,000 $4,872,800,000 $4,961,200,000
Common Stock $4,720,500,000 $4,805,000,000 $4,872,800,000 $4,961,200,000
Employee Benefits $5,000,000 $4,200,000 $5,200,000 $4,500,000
Non Current Deferred Revenue $72,800,000 $50,100,000 $52,400,000 $54,800,000
Long Term Capital Lease Obligation $103,900,000 $18,800,000 $22,400,000 $26,200,000
Long Term Provisions $1,091,100,000 $1,093,100,000 $1,000,400,000 $1,455,800,000
Current Deferred Revenue $2,300,000 $2,300,000 $2,300,000 $2,300,000
Current Capital Lease Obligation $15,400,000 $7,800,000 $6,600,000 $3,500,000
Pensionand Other Post Retirement Benefit Plans Current $11,200,000 $10,100,000 $16,100,000 $25,400,000
Net PPE $8,972,100,000 $8,964,500,000 $8,545,300,000 $6,466,100,000
Accumulated Depreciation $-6,438,700,000 $-5,484,900,000 $-4,613,100,000 $-4,913,600,000
Gross PPE $15,410,800,000 $14,449,400,000 $13,158,400,000 $11,379,700,000
Other Properties $36,400,000 $30,000,000 $24,400,000 $15,700,000
Machinery Furniture Equipment $34,600,000 $0 $0 $0
Buildings And Improvements $37,700,000 $36,100,000 $35,700,000 $35,500,000
Properties $15,302,100,000 $14,383,300,000 $13,098,300,000 $11,328,500,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $696,800,000 $617,600,000 $1,488,600,000 $564,700,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $1,833,500,000 $1,742,500,000 $2,183,100,000 $1,124,000,000
Cash Flow From Continuing Operating Activities $1,833,500,000 $1,742,500,000 $2,183,100,000 $1,124,000,000
Operating Gains Losses $-179,800,000 $-192,300,000 $-81,600,000 $7,300,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-1,136,700,000 $-1,124,900,000 $-694,500,000 $-559,300,000
Investing Cash Flow $-563,800,000 $-765,600,000 $-2,496,500,000 $-387,500,000
Cash Flow From Continuing Investing Activities $-563,800,000 $-765,600,000 $-2,496,500,000 $-387,500,000
Net Other Investing Changes $64,100,000 $-7,600,000 $45,600,000 $71,400,000
Capital Expenditure Reported $-1,136,700,000 $-1,124,900,000 $-694,500,000 $-428,500,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repurchase Of Capital Stock $-129,700,000 $-122,700,000 $-242,700,000 $-164,200,000
Financing Cash Flow $-907,400,000 $-976,900,000 $313,400,000 $-736,500,000
Cash Flow From Continuing Financing Activities $-907,400,000 $-976,900,000 $313,400,000 $-736,500,000
Net Other Financing Charges $-700,000 $14,100,000 $8,500,000 $7,200,000
Cash Dividends Paid $-433,300,000 $-372,800,000 $-237,200,000 $-126,100,000
Net Common Stock Issuance $-129,700,000 $-122,700,000 $-242,700,000 $-164,200,000
Common Stock Dividend Paid - - $-237,200,000 $-126,100,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-343,700,000 $-495,500,000 $-4,100,000 $-453,400,000
Interest Paid Supplemental Data $71,200,000 $71,900,000 $61,600,000 $43,700,000
Income Tax Paid Supplemental Data $125,800,000 $0 $0 -
End Cash Position $362,000,000 $0 $0 $0
Beginning Cash Position $0 $0 $0 $0
Changes In Cash $362,000,000 - - -
Common Stock Payments $-129,700,000 $-122,700,000 $-242,700,000 $-164,200,000
Net Issuance Payments Of Debt $-343,700,000 $-495,500,000 $784,800,000 $-453,400,000
Net Long Term Debt Issuance $-343,700,000 $-495,500,000 $784,800,000 $-453,400,000
Long Term Debt Payments $-343,700,000 $-495,500,000 $-4,100,000 $-453,400,000
Net Business Purchase And Sale $0 $6,700,000 $-1,871,000,000 $-86,000,000
Sale Of Business $0 $6,700,000 - -
Net PPE Purchase And Sale $508,800,000 $360,200,000 $23,400,000 $55,600,000
Sale Of PPE $508,800,000 $360,200,000 $23,400,000 $186,400,000
Change In Working Capital $201,300,000 $-48,900,000 $-139,700,000 $25,300,000
Other Non Cash Items $-16,200,000 $-8,500,000 $16,400,000 $12,100,000
Stock Based Compensation $16,600,000 $14,400,000 $11,100,000 $7,900,000
Asset Impairment Charge $16,300,000 $6,600,000 $-654,200,000 $-1,846,800,000
Deferred Tax $7,800,000 $217,000,000 $548,500,000 $595,500,000
Deferred Income Tax $7,800,000 $217,000,000 $548,500,000 $595,500,000
Depreciation Amortization Depletion $975,200,000 $865,200,000 $806,500,000 $546,000,000
Depletion $963,200,000 $855,900,000 $797,800,000 -
Depreciation And Amortization $12,000,000 $9,300,000 $8,700,000 -
Depreciation $12,000,000 $9,300,000 $8,700,000 -
Gain Loss On Investment Securities $66,600,000 $-113,500,000 $-79,300,000 $30,600,000
Net Income From Continuing Operations $812,300,000 $889,000,000 $1,676,100,000 $1,776,700,000
Net Short Term Debt Issuance - $14,100,000 $8,500,000 -
Issuance Of Debt - - $788,900,000 -
Long Term Debt Issuance - - $788,900,000 -
Purchase Of Business - - $-1,871,000,000 $-86,000,000
Gain Loss On Sale Of PPE - - $-2,300,000 $-23,300,000
Purchase Of PPE - - - $-130,800,000
Fetched: 2026-02-02