WBUY
WEBUY GLOBAL LTD.
Price Chart
Latest Quote
$1.32
Current Price| Previous Close | $1.69 |
| Open | $1.62 |
| Day High | $1.66 |
| Day Low | $1.26 |
| Volume | 206,688 |
Stock Information
| Shares Outstanding | 2.26M |
| Total Debt | $2.96M |
| Cash Equivalents | $2.09M |
| Revenue | $39.27M |
| Net Income | $-11.37M |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $2.98M |
| EPS (TTM) | $-13.24 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 13/42| Debt to Equity | 0.58 |
| Debt to Earnings | 0.96 |
| Current Ratio | 1.32 |
| Quick Ratio | 0.90 |
| Avg Revenue Growth | 40.38% |
| Profit Margin | -11.35% |
| Return on Equity | -92.88% |
| Avg FCF Growth | 18.01% |
| FCF Yield | -266.04% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1.32 | 210,900 |
| 2026-01-30 | $1.69 | 244,900 |
| 2026-01-29 | $1.82 | 1,503,500 |
| 2026-01-28 | $1.76 | 8,839,000 |
| 2026-01-27 | $1.44 | 1,880,900 |
| 2026-01-26 | $1.43 | 79,800 |
| 2026-01-23 | $1.50 | 67,300 |
| 2026-01-22 | $1.67 | 420,500 |
| 2026-01-21 | $1.31 | 30,300 |
| 2026-01-20 | $1.28 | 29,000 |
| 2026-01-16 | $1.31 | 64,200 |
| 2026-01-15 | $1.37 | 90,700 |
| 2026-01-14 | $1.31 | 50,200 |
| 2026-01-13 | $1.31 | 64,100 |
| 2026-01-12 | $1.30 | 76,200 |
| 2026-01-09 | $1.32 | 123,400 |
| 2026-01-08 | $1.42 | 39,700 |
| 2026-01-07 | $1.52 | 11,300 |
| 2026-01-06 | $1.57 | 44,500 |
| 2026-01-05 | $1.62 | 136,600 |
About WEBUY GLOBAL LTD.
Webuy Global Ltd operates as an e-commerce retailor with dual focus on grocery and travel in Singapore, Indonesia, and internationally. It offers a range of products, including food and beverages, fresh produce, lifestyle daily essentials, e-vouchers, miscellaneous daily needs, and personal care items, as well as packaged tours. The company was founded in 2019 and is headquartered in Singapore.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $54,037,826 | $56,543,663 | $40,808,849 | $19,792,424 |
| Cost Of Revenue | $54,037,826 | $56,543,663 | $40,808,849 | $19,792,424 |
| Total Revenue | $58,303,835 | $61,686,170 | $44,560,418 | $22,295,682 |
| Operating Revenue | $58,298,509 | $61,686,170 | $44,560,418 | $22,295,682 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $598,799 | $294,140 | $283,521 | $25,992 |
| Total Expenses | $67,095,318 | $66,839,476 | $51,930,482 | $30,503,070 |
| Other Income Expense | $2,614,863 | $284,992 | $952,382 | $66,226 |
| Other Non Operating Income Expenses | $2,614,863 | $284,992 | $127,229 | $66,226 |
| Net Non Operating Interest Income Expense | $-598,799 | $-294,140 | $-283,521 | $-25,992 |
| Interest Expense Non Operating | $598,799 | $294,140 | $283,521 | $25,992 |
| Operating Expense | $13,057,492 | $10,295,813 | $11,121,633 | $10,710,646 |
| Selling And Marketing Expense | $2,595,820 | $2,562,980 | $4,124,601 | $4,314,001 |
| General And Administrative Expense | $10,461,672 | $7,732,833 | $6,997,032 | $6,396,645 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-6,616,671 | $-5,146,444 | $-6,660,946 | $-8,039,904 |
| Net Interest Income | $-598,799 | $-294,140 | $-283,521 | $-25,992 |
| Normalized Income | $-6,616,671 | $-5,146,444 | $-7,486,099 | $-8,039,904 |
| Net Income From Continuing And Discontinued Operation | $-6,616,671 | $-5,146,444 | $-6,660,946 | $-8,039,904 |
| Total Operating Income As Reported | $-8,791,483 | $-5,153,306 | $-7,370,064 | $-8,207,388 |
| Net Income Common Stockholders | $-6,616,671 | $-5,146,444 | $-6,660,946 | $-8,039,904 |
| Net Income | $-6,616,671 | $-5,146,444 | $-6,660,946 | $-8,039,904 |
| Net Income Including Noncontrolling Interests | $-6,775,419 | $-5,162,454 | $-6,701,203 | $-8,167,154 |
| Net Income Continuous Operations | $-6,775,419 | $-5,162,454 | $-6,701,203 | $-8,167,154 |
| Pretax Income | $-6,775,419 | $-5,162,454 | $-6,701,203 | $-8,167,154 |
| Special Income Charges | $0 | $0 | $825,153 | $0 |
| Operating Income | $-8,791,483 | $-5,153,306 | $-7,370,064 | $-8,207,388 |
| Gross Profit | $4,266,009 | $5,142,507 | $3,751,569 | $2,503,258 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | - | $-13.20 | $-15.43 | $-19.29 |
| Basic EPS | - | $-13.20 | $-15.43 | $-19.29 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,443,775 | $-3,534,963 | $-6,805,523 | $-7,963,094 |
| Total Unusual Items | $0 | $0 | $825,153 | $0 |
| Total Unusual Items Excluding Goodwill | $0 | $0 | $825,153 | $0 |
| Reconciled Depreciation | $1,732,845 | $1,333,351 | $437,312 | $178,068 |
| EBITDA (Bullshit earnings) | $-4,443,775 | $-3,534,963 | $-5,980,370 | $-7,963,094 |
| EBIT | $-6,176,620 | $-4,868,314 | $-6,417,682 | $-8,141,162 |
| Diluted NI Availto Com Stockholders | $-6,616,671 | $-5,146,444 | $-6,660,946 | $-8,039,904 |
| Minority Interests | $158,748 | $16,010 | $40,257 | $127,250 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Business | $0 | $0 | $825,153 | $0 |
| Selling General And Administration | $13,057,492 | $10,295,813 | $11,121,633 | $10,710,646 |
| Other Gand A | $9,831,672 | $7,732,833 | $5,730,142 | $4,423,191 |
| Salaries And Wages | $630,000 | $0 | $1,266,890 | $1,973,454 |
| Diluted Average Shares | - | $406,882 | $431,763 | $431,763 |
| Basic Average Shares | - | $406,882 | $431,763 | $416,763 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $6,014,183 | $4,459,207 | $-3,667,640 | $-1,574,691 |
| Total Assets | $23,147,578 | $30,233,191 | $7,990,662 | $3,468,919 |
| Total Non Current Assets | $3,780,569 | $4,838,240 | $1,399,344 | $857,472 |
| Goodwill And Other Intangible Assets | $1,109,807 | $1,251,180 | $932,999 | $375,057 |
| Other Intangible Assets | $1,109,807 | $1,251,180 | $932,999 | $375,057 |
| Current Assets | $19,367,009 | $25,394,951 | $6,591,318 | $2,611,447 |
| Other Current Assets | $1,684 | - | - | - |
| Prepaid Assets | $6,052,343 | $4,705,345 | $545,385 | $186,567 |
| Inventory | $154,092 | $769,584 | $1,127,133 | $781,731 |
| Receivables | $9,010,611 | $14,526,174 | $3,364,336 | $103,801 |
| Receivables Adjustments Allowances | $-150,000 | $0 | - | - |
| Other Receivables | $929,530 | $1,326,729 | $792,034 | $45,089 |
| Notes Receivable | $4,015,847 | $3,075,000 | $0 | - |
| Accounts Receivable | $4,177,678 | $10,112,638 | $2,568,183 | $58,712 |
| Allowance For Doubtful Accounts Receivable | $-648,653 | $-520,555 | - | - |
| Gross Accounts Receivable | $4,826,331 | $10,633,193 | - | - |
| Cash Cash Equivalents And Short Term Investments | $4,148,279 | $5,393,848 | $1,554,464 | $1,539,348 |
| Cash And Cash Equivalents | $4,148,279 | $5,393,848 | $1,554,464 | $1,539,348 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $4,106,229 | $5,522,299 | $2,540,172 | $1,250,398 |
| Long Term Debt And Capital Lease Obligation | $1,632,689 | $2,399,311 | $484,356 | $603,482 |
| Long Term Debt | $133,303 | $204,758 | $473,758 | $601,824 |
| Current Debt And Capital Lease Obligation | $2,473,540 | $3,122,988 | $2,055,816 | $646,916 |
| Current Debt | $1,789,397 | $2,414,035 | $2,023,469 | $424,727 |
| Other Current Borrowings | $1,789,397 | $2,414,035 | $2,023,469 | $424,727 |
| Net Debt | - | - | $942,763 | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $16,255,176 | $24,577,464 | $10,766,411 | $4,718,532 |
| Total Non Current Liabilities Net Minority Interest | $1,632,689 | $2,399,311 | $484,356 | $603,482 |
| Current Liabilities | $14,622,487 | $22,178,153 | $10,282,055 | $4,115,050 |
| Current Deferred Liabilities | $2,500,414 | $5,294,065 | $1,195,563 | $671,755 |
| Payables And Accrued Expenses | $9,648,533 | $13,761,100 | $7,030,676 | $2,796,379 |
| Payables | $8,854,660 | $13,086,151 | $6,556,643 | $2,269,290 |
| Other Payable | $2,727,401 | $2,001,714 | $1,066,690 | $532,522 |
| Accounts Payable | $6,102,417 | $11,058,508 | $5,464,617 | $1,667,982 |
| Current Notes Payable | - | - | $412,400 | $0 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $7,123,990 | $5,710,387 | $-2,734,641 | $-1,199,634 |
| Total Equity Gross Minority Interest | $6,892,402 | $5,655,727 | $-2,775,749 | $-1,249,613 |
| Stockholders Equity | $7,123,990 | $5,710,387 | $-2,734,641 | $-1,199,634 |
| Gains Losses Not Affecting Retained Earnings | $271,452 | $-93,154 | $-75,641 | $36,112 |
| Other Equity Adjustments | $271,452 | $-93,154 | $-75,641 | $36,112 |
| Retained Earnings | $-30,100,945 | $-23,484,274 | $-18,337,830 | $-11,676,884 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $580,807 | $436,513 | $431,763 | $431,763 |
| Share Issued | $580,807 | $436,513 | $431,763 | $431,763 |
| Tangible Book Value | $6,014,183 | $4,459,207 | $-3,667,640 | $-1,574,691 |
| Invested Capital | $9,046,690 | $8,329,180 | $-237,414 | $-173,083 |
| Working Capital | $4,744,522 | $3,216,798 | $-3,690,737 | $-1,503,603 |
| Capital Lease Obligations | $2,183,529 | $2,903,506 | $42,945 | $223,847 |
| Total Capitalization | $7,257,293 | $5,915,145 | $-2,260,883 | $-597,810 |
| Minority Interest | $-231,588 | $-54,660 | $-41,108 | $-49,979 |
| Additional Paid In Capital | $36,953,448 | $29,287,795 | $15,678,812 | $10,441,123 |
| Capital Stock | $35 | $20 | $18 | $15 |
| Common Stock | $35 | $20 | $18 | $15 |
| Long Term Capital Lease Obligation | $1,499,386 | $2,194,553 | $10,598 | $1,658 |
| Current Deferred Revenue | $2,500,414 | $5,294,065 | $1,195,563 | $671,755 |
| Current Capital Lease Obligation | $684,143 | $708,953 | $32,347 | $222,189 |
| Current Accrued Expenses | $793,873 | $674,949 | $474,033 | $527,089 |
| Dueto Related Parties Current | $24,842 | $25,929 | $25,336 | $68,786 |
| Net PPE | $2,670,762 | $3,587,060 | $466,345 | $482,415 |
| Accumulated Depreciation | $-2,258,824 | $-1,400,290 | $-709,919 | $-413,670 |
| Gross PPE | $4,929,586 | $4,987,350 | $1,176,264 | $896,085 |
| Leases | $668,524 | $671,539 | $78,675 | $82,410 |
| Other Properties | $108,661 | $111,397 | $97,314 | $109,037 |
| Machinery Furniture Equipment | $540,609 | $556,047 | $516,874 | $292,807 |
| Buildings And Improvements | $3,611,792 | $3,648,367 | $483,401 | $411,831 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $37,556 | $11,807 | $4,119 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-7,931,572 | $-8,749,197 | $-5,256,609 | $-4,610,740 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-6,987,201 | $-7,160,538 | $-4,117,551 | $-3,994,972 |
| Cash Flow From Continuing Operating Activities | $-6,987,201 | $-7,160,538 | $-4,117,551 | $-3,994,972 |
| Operating Gains Losses | - | - | $-825,153 | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-944,371 | $-1,588,659 | $-1,139,058 | $-615,768 |
| Investing Cash Flow | $-944,371 | $-4,588,659 | $-1,139,058 | $-615,768 |
| Cash Flow From Continuing Investing Activities | $-944,371 | $-4,588,659 | $-1,139,058 | $-615,768 |
| Net Other Investing Changes | - | $-3,000,000 | - | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $5,035,670 | $15,543,750 | $300,000 | $0 |
| Financing Cash Flow | $6,339,577 | $15,529,005 | $5,351,984 | $968,940 |
| Cash Flow From Continuing Financing Activities | $6,339,577 | $15,529,005 | $5,351,984 | $968,940 |
| Net Common Stock Issuance | $5,035,670 | $15,543,750 | $300,000 | $0 |
| Common Stock Issuance | $5,035,670 | $15,543,750 | $300,000 | $0 |
| Net Other Financing Charges | - | - | $-8,867 | $8,426 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-1,217,823 | $-1,503,945 | $-945,528 | $-44,464 |
| Issuance Of Debt | $2,521,730 | $1,489,200 | $5,256,379 | $1,004,978 |
| Interest Paid Supplemental Data | $467,633 | $294,140 | $283,521 | $25,992 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $4,148,279 | $5,393,848 | $1,554,464 | $1,539,348 |
| Beginning Cash Position | $5,393,848 | $1,554,464 | $1,539,348 | $5,256,041 |
| Effect Of Exchange Rate Changes | $346,426 | $59,576 | $-80,259 | $-74,893 |
| Changes In Cash | $-1,591,995 | $3,779,808 | $95,375 | $-3,641,800 |
| Proceeds From Stock Option Exercised | $0 | $0 | $750,000 | $0 |
| Net Issuance Payments Of Debt | $1,303,907 | $-14,745 | $4,310,851 | $960,514 |
| Net Short Term Debt Issuance | $2,000,000 | $1,489,200 | $3,333,200 | $0 |
| Short Term Debt Issuance | $2,000,000 | $1,489,200 | $3,333,200 | $0 |
| Net Long Term Debt Issuance | $-696,093 | $-1,503,945 | $977,651 | $960,514 |
| Long Term Debt Payments | $-1,217,823 | $-1,503,945 | $-945,528 | $-44,464 |
| Long Term Debt Issuance | $521,730 | $0 | $1,923,179 | $1,004,978 |
| Net Investment Purchase And Sale | $0 | $-3,000,000 | $0 | - |
| Purchase Of Investment | $0 | $-3,000,000 | $0 | - |
| Net Intangibles Purchase And Sale | $-596,469 | $-890,377 | $-853,049 | $-459,198 |
| Purchase Of Intangibles | $-596,469 | $-890,377 | $-853,049 | $-459,198 |
| Net PPE Purchase And Sale | $-347,902 | $-698,282 | $-286,009 | $-156,570 |
| Purchase Of PPE | $-347,902 | $-698,282 | $-286,009 | $-156,570 |
| Change In Working Capital | $-2,060,799 | $-3,980,256 | $1,468,391 | $1,770,911 |
| Change In Other Working Capital | $492,575 | $823,874 | $657,938 | $484,115 |
| Change In Other Current Liabilities | $-3,041,317 | $2,162,093 | $237,509 | $577,640 |
| Change In Payables And Accrued Expense | $-4,982,927 | $5,556,877 | $3,664,214 | $1,139,958 |
| Change In Payable | $-4,982,927 | $5,556,877 | $3,664,214 | $1,139,958 |
| Change In Account Payable | $-4,956,091 | $5,564,165 | $3,689,193 | $1,078,955 |
| Change In Prepaid Assets | $-951,484 | $-4,782,202 | $-80,092 | $-48,753 |
| Change In Inventory | $615,492 | $368,954 | $-385,598 | $-381,945 |
| Change In Receivables | $5,806,862 | $-8,109,852 | $-2,625,580 | $-104 |
| Changes In Account Receivables | $5,806,862 | $-8,109,852 | $-2,625,580 | $-104 |
| Other Non Cash Items | $-1,055,918 | $128,266 | $191,385 | $249,749 |
| Stock Based Compensation | $630,000 | $0 | $1,266,890 | $1,973,454 |
| Provisionand Write Offof Assets | $542,090 | $520,555 | $44,827 | $0 |
| Depreciation Amortization Depletion | $1,732,845 | $1,333,351 | $437,312 | $178,068 |
| Depreciation And Amortization | $1,732,845 | $1,333,351 | $437,312 | $178,068 |
| Amortization Cash Flow | $737,842 | $591,321 | $314,023 | $87,723 |
| Amortization Of Intangibles | $737,842 | $591,321 | $314,023 | $87,723 |
| Depreciation | $995,003 | $742,030 | $123,289 | $90,345 |
| Gain Loss On Sale Of Business | $0 | $0 | $-825,153 | $0 |
| Net Income From Continuing Operations | $-6,775,419 | $-5,162,454 | $-6,701,203 | $-8,167,154 |
| Asset Impairment Charge | - | $0 | $44,827 | $0 |