WAY
Waystar Holding Corp.
Price Chart
Latest Quote
$26.33
Current Price| Previous Close | $26.56 |
| Open | $27.00 |
| Day High | $27.07 |
| Day Low | $26.29 |
| Volume | 1,295,469 |
Stock Information
| Shares Outstanding | 191.32M |
| Total Debt | $1.26B |
| Cash Equivalents | $421.37M |
| Revenue | $1.04B |
| Net Income | $111.18M |
| Sector | Healthcare |
| Industry | Health Information Services |
| Market Cap | $5.04B |
| P/E Ratio | 40.51 |
| EPS (TTM) | $0.65 |
| Exchange | NMS |
📊 Custom Metrics & Score
Score: 14/42| Debt to Equity | 0.41 |
| Debt to Earnings | 2.01 |
| Current Ratio | 2.55 |
| Quick Ratio | 2.27 |
| Avg Revenue Growth | 15.77% |
| Profit Margin | -2.03% |
| Return on Equity | -0.62% |
| Avg FCF Growth | 13.78% |
| FCF Yield | 2.83% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $26.33 | 1,330,600 |
| 2026-01-30 | $26.56 | 1,622,000 |
| 2026-01-29 | $26.71 | 2,391,000 |
| 2026-01-28 | $27.62 | 3,067,900 |
| 2026-01-27 | $28.22 | 2,312,300 |
| 2026-01-26 | $29.57 | 1,989,500 |
| 2026-01-23 | $29.98 | 1,796,300 |
| 2026-01-22 | $29.51 | 1,460,900 |
| 2026-01-21 | $29.56 | 2,026,100 |
| 2026-01-20 | $29.74 | 1,981,900 |
| 2026-01-16 | $30.27 | 1,024,700 |
| 2026-01-15 | $30.27 | 2,821,300 |
| 2026-01-14 | $29.87 | 2,319,600 |
| 2026-01-13 | $30.58 | 3,763,800 |
| 2026-01-12 | $31.59 | 4,185,100 |
| 2026-01-09 | $34.50 | 2,009,100 |
| 2026-01-08 | $33.08 | 1,180,400 |
| 2026-01-07 | $33.68 | 1,291,800 |
| 2026-01-06 | $32.53 | 1,208,900 |
| 2026-01-05 | $31.78 | 2,039,400 |
About Waystar Holding Corp.
Waystar Holding Corp. develops a cloud-based software solution for healthcare payments. Its platform offers financial clearance, patient financial care, claim and payment management, denial prevention and recovery, revenue capture, and analytics and reporting solutions. It primarily serves healthcare industry. The company was founded in 2017 and is headquartered in Lehi, Utah.
📰 Latest News
Is It Time To Reassess Waystar Holding (WAY) After The Recent Share Price Slide
Simply Wall St. • 2026-01-31T15:13:54Z
Waystar Adopts EDB Postgres AI As Shares Trade Below Valuation Estimates
Simply Wall St. • 2026-01-31T08:09:42Z
Waystar Holding Corp. (WAY) Expands Its Reach in Healthcare Technology Solutions
Insider Monkey • 2026-01-26T08:14:37Z
As AI use in healthcare rises, Waystar is riding the wave
Yahoo Finance • 2026-01-15T13:39:06Z‘AI Story Remains Intact’: UBS Selects AI Stocks to Buy in 2026 (Including One You’ve Likely Never Heard Of)
TipRanks • 2026-01-14T11:02:19Z
A Look At Waystar Holding (WAY) Valuation After New Agentic AI Workflow Announcement
Simply Wall St. • 2026-01-12T20:06:10Z
Why Waystar Holding (WAY) Is Up 8.6% After Launching Agentic AI To Automate Revenue Cycles
Simply Wall St. • 2026-01-12T18:07:53Z
This Fund Dumped a $16 Million Waystar Stake as Shares Lagged the Market by Nearly 30 Points
Motley Fool • 2026-01-10T17:36:12Z
Drug Distributors Poised for Growth Amid Emerging Risks, BofA Says
MT Newswires • 2026-01-05T17:43:16ZAI-Enabled Automation Driving Up Sentiment Towards Waystar (WAY)
Insider Monkey • 2025-12-22T11:50:24Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $315,730,000 | $249,767,000 | $214,891,000 | $151,766,000 |
| Cost Of Revenue | $315,730,000 | $249,767,000 | $214,891,000 | $151,766,000 |
| Total Revenue | $943,549,000 | $791,010,000 | $704,874,000 | $578,565,000 |
| Operating Revenue | $943,549,000 | $791,010,000 | $704,874,000 | $578,565,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $146,270,000 | $205,917,000 | $155,325,000 | $127,011,000 |
| Total Expenses | $819,824,000 | $648,927,000 | $615,424,000 | $518,250,000 |
| Net Non Operating Interest Income Expense | $-146,270,000 | $-205,917,000 | $-155,325,000 | $-127,011,000 |
| Interest Expense Non Operating | $146,270,000 | $205,917,000 | $155,325,000 | $127,011,000 |
| Operating Expense | $504,094,000 | $399,160,000 | $400,533,000 | $366,484,000 |
| Selling And Marketing Expense | $156,935,000 | $124,437,000 | $111,470,000 | $96,545,000 |
| General And Administrative Expense | $111,753,000 | $62,924,000 | $73,089,000 | $65,545,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Net Interest Income | $-146,270,000 | $-205,917,000 | $-155,325,000 | $-127,011,000 |
| Normalized Income | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Net Income From Continuing And Discontinued Operation | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Total Operating Income As Reported | $123,725,000 | $142,083,000 | $89,450,000 | $60,315,000 |
| Net Income Common Stockholders | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Net Income | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Net Income Including Noncontrolling Interests | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Net Income Continuous Operations | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Pretax Income | $-22,545,000 | $-63,834,000 | $-65,875,000 | $-66,696,000 |
| Operating Income | $123,725,000 | $142,083,000 | $89,450,000 | $60,315,000 |
| Depreciation Amortization Depletion Income Statement | $186,631,000 | $176,467,000 | $183,167,000 | $176,058,000 |
| Depreciation And Amortization In Income Statement | $186,631,000 | $176,467,000 | $183,167,000 | $176,058,000 |
| Gross Profit | $627,819,000 | $541,243,000 | $489,983,000 | $426,799,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.13 | $-0.31 | $-0.31 | $-0.28 |
| Basic EPS | $-0.13 | $-0.31 | $-0.31 | $-0.28 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $310,356,000 | $318,550,000 | $272,617,000 | $236,373,000 |
| Reconciled Depreciation | $186,631,000 | $176,467,000 | $183,167,000 | $176,058,000 |
| EBITDA (Bullshit earnings) | $310,356,000 | $318,550,000 | $272,617,000 | $236,373,000 |
| EBIT | $123,725,000 | $142,083,000 | $89,450,000 | $60,315,000 |
| Diluted Average Shares | $149,915,839 | $166,659,634 | $166,659,634 | $166,659,634 |
| Basic Average Shares | $149,915,839 | $166,659,634 | $166,659,634 | $166,659,634 |
| Diluted NI Availto Com Stockholders | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Tax Provision | $-3,420,000 | $-12,500,000 | $-14,420,000 | $-19,580,000 |
| Research And Development | $48,775,000 | $35,332,000 | $32,807,000 | $28,336,000 |
| Selling General And Administration | $268,688,000 | $187,361,000 | $184,559,000 | $162,090,000 |
| Other Gand A | $111,753,000 | $62,924,000 | $73,089,000 | $65,545,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-979,262,000 | $-2,167,018,000 | $-2,229,868,000 | $-2,382,631,000 |
| Total Assets | $4,577,004,000 | $4,582,974,000 | $4,694,392,000 | $4,776,693,000 |
| Total Non Current Assets | $4,205,963,000 | $4,360,925,000 | $4,476,493,000 | $4,609,805,000 |
| Other Non Current Assets | $6,549,000 | $6,552,000 | $21,197,000 | $13,135,000 |
| Non Current Deferred Assets | $82,815,000 | $65,811,000 | $51,622,000 | $34,242,000 |
| Goodwill And Other Intangible Assets | $4,059,048,000 | $4,216,950,000 | $4,336,100,000 | $4,503,796,000 |
| Other Intangible Assets | $1,039,049,000 | $1,186,937,000 | $1,326,542,000 | $1,494,027,000 |
| Current Assets | $371,041,000 | $222,050,000 | $217,899,000 | $166,888,000 |
| Other Current Assets | $3,972,000 | $30,426,000 | $25,326,000 | $846,000 |
| Restricted Cash | $22,449,000 | $9,848,000 | $8,078,000 | $7,253,000 |
| Prepaid Assets | $14,414,000 | $13,296,000 | $8,504,000 | $8,532,000 |
| Receivables | $148,073,000 | $132,900,000 | $111,433,000 | $103,009,000 |
| Taxes Receivable | $2,838,000 | $6,811,000 | $4,351,000 | $10,780,000 |
| Accounts Receivable | $145,235,000 | $126,089,000 | $107,082,000 | $92,229,000 |
| Allowance For Doubtful Accounts Receivable | $-5,885,000 | $-5,335,000 | $-4,477,000 | - |
| Gross Accounts Receivable | $151,120,000 | $131,424,000 | $111,559,000 | - |
| Cash Cash Equivalents And Short Term Investments | $182,133,000 | $35,580,000 | $64,558,000 | $47,248,000 |
| Cash And Cash Equivalents | $182,133,000 | $35,580,000 | $64,558,000 | $47,248,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $1,050,157,000 | $2,182,081,000 | $2,161,333,000 | $2,233,296,000 |
| Total Debt | $1,263,208,000 | $2,249,352,000 | $2,261,386,000 | $2,295,015,000 |
| Long Term Debt And Capital Lease Obligation | $1,245,045,000 | $2,226,150,000 | $2,238,629,000 | $2,276,326,000 |
| Long Term Debt | $1,220,622,000 | $2,199,678,000 | $2,207,908,000 | $2,262,561,000 |
| Current Debt And Capital Lease Obligation | $18,163,000 | $23,202,000 | $22,757,000 | $18,689,000 |
| Current Debt | $11,668,000 | $17,983,000 | $17,983,000 | $17,983,000 |
| Other Current Borrowings | $11,668,000 | $17,983,000 | $17,983,000 | $17,983,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,497,218,000 | $2,533,042,000 | $2,588,160,000 | $2,655,528,000 |
| Total Non Current Liabilities Net Minority Interest | $1,351,585,000 | $2,409,553,000 | $2,485,948,000 | $2,545,265,000 |
| Other Non Current Liabilities | $278,000 | $2,750,000 | $7,000 | $4,817,000 |
| Non Current Deferred Liabilities | $106,262,000 | $180,653,000 | $247,312,000 | $264,122,000 |
| Non Current Deferred Taxes Liabilities | $100,523,000 | $174,480,000 | $240,760,000 | $258,052,000 |
| Current Liabilities | $145,633,000 | $123,489,000 | $102,212,000 | $110,263,000 |
| Current Deferred Liabilities | $10,527,000 | $10,935,000 | $9,902,000 | $11,701,000 |
| Payables And Accrued Expenses | $85,354,000 | $66,066,000 | $43,229,000 | $50,468,000 |
| Interest Payable | $597,000 | $1,697,000 | - | - |
| Payables | $77,947,000 | $59,146,000 | $38,623,000 | $45,431,000 |
| Other Payable | $22,556,000 | $10,156,000 | $8,190,000 | $7,333,000 |
| Total Tax Payable | $8,026,000 | $3,506,000 | $2,338,000 | $3,273,000 |
| Accounts Payable | $47,365,000 | $45,484,000 | $28,095,000 | $34,825,000 |
| Other Current Liabilities | - | - | - | $7,329,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,079,786,000 | $2,049,932,000 | $2,106,232,000 | $2,121,165,000 |
| Total Equity Gross Minority Interest | $3,079,786,000 | $2,049,932,000 | $2,106,232,000 | $2,121,165,000 |
| Stockholders Equity | $3,079,786,000 | $2,049,932,000 | $2,106,232,000 | $2,121,165,000 |
| Gains Losses Not Affecting Retained Earnings | $881,000 | $15,802,000 | $29,838,000 | $-489,000 |
| Other Equity Adjustments | $881,000 | $15,802,000 | $29,838,000 | $-489,000 |
| Retained Earnings | $-220,900,000 | $-201,775,000 | $-150,441,000 | $-98,986,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $172,108,240 | $166,659,634 | $166,659,634 | $166,659,634 |
| Share Issued | $172,108,240 | $166,659,634 | $166,659,634 | $166,659,634 |
| Tangible Book Value | $-979,262,000 | $-2,167,018,000 | $-2,229,868,000 | $-2,382,631,000 |
| Invested Capital | $4,312,076,000 | $4,267,593,000 | $4,332,123,000 | $4,401,709,000 |
| Working Capital | $225,408,000 | $98,561,000 | $115,687,000 | $56,625,000 |
| Capital Lease Obligations | $30,918,000 | $31,691,000 | $35,495,000 | $14,471,000 |
| Total Capitalization | $4,300,408,000 | $4,249,610,000 | $4,314,140,000 | $4,383,726,000 |
| Additional Paid In Capital | $3,298,083,000 | $2,234,688,000 | $2,225,618,000 | $2,218,628,000 |
| Capital Stock | $1,722,000 | $1,217,000 | $1,217,000 | $2,012,000 |
| Common Stock | $1,722,000 | $1,217,000 | $1,217,000 | $2,012,000 |
| Preferred Stock | $0 | $0 | - | - |
| Non Current Deferred Revenue | $5,739,000 | $6,173,000 | $6,552,000 | $6,070,000 |
| Long Term Capital Lease Obligation | $24,423,000 | $26,472,000 | $30,721,000 | $13,765,000 |
| Current Deferred Revenue | $10,527,000 | $10,935,000 | $9,902,000 | $11,701,000 |
| Current Capital Lease Obligation | $6,495,000 | $5,219,000 | $4,774,000 | $706,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $31,589,000 | $23,286,000 | $26,324,000 | $22,076,000 |
| Current Accrued Expenses | $7,407,000 | $6,920,000 | $4,606,000 | $5,037,000 |
| Goodwill | $3,019,999,000 | $3,030,013,000 | $3,009,558,000 | $3,009,769,000 |
| Net PPE | $57,551,000 | $71,612,000 | $67,574,000 | $58,632,000 |
| Accumulated Depreciation | $-79,200,000 | $-69,127,000 | $-52,065,000 | $-40,027,000 |
| Gross PPE | $136,751,000 | $140,739,000 | $119,639,000 | $98,659,000 |
| Leases | $3,778,000 | $8,255,000 | $7,826,000 | $13,287,000 |
| Construction In Progress | $15,361,000 | $13,641,000 | $8,544,000 | $5,896,000 |
| Other Properties | $10,820,000 | $13,347,000 | $14,712,000 | $2,994,000 |
| Machinery Furniture Equipment | $106,792,000 | $85,843,000 | $68,904,000 | $56,829,000 |
| Buildings And Improvements | $0 | $19,653,000 | $19,653,000 | $19,653,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $142,500,000 | $29,943,000 | $85,201,000 | $91,865,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $169,768,000 | $51,460,000 | $102,634,000 | $106,406,000 |
| Cash Flow From Continuing Operating Activities | $169,768,000 | $51,460,000 | $102,634,000 | $106,406,000 |
| Operating Gains Losses | $20,611,000 | $393,000 | $1,106,000 | $1,042,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-27,268,000 | $-21,517,000 | $-17,433,000 | $-14,541,000 |
| Investing Cash Flow | $-27,268,000 | $-61,517,000 | $-17,433,000 | $-444,334,000 |
| Cash Flow From Continuing Investing Activities | $-27,268,000 | $-61,517,000 | $-17,433,000 | $-444,334,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-844,000 | $-688,000 | $-2,454,000 | $-1,908,000 |
| Issuance Of Capital Stock | $1,018,757,000 | $425,000 | $649,000 | $1,193,000 |
| Financing Cash Flow | $16,654,000 | $-17,151,000 | $-67,065,000 | $331,500,000 |
| Cash Flow From Continuing Financing Activities | $16,654,000 | $-17,151,000 | $-67,065,000 | $331,500,000 |
| Net Other Financing Charges | $7,582,000 | $1,886,000 | $624,000 | $-17,072,000 |
| Net Common Stock Issuance | $1,017,913,000 | $-263,000 | $-1,805,000 | $-715,000 |
| Common Stock Issuance | $1,018,757,000 | $425,000 | $649,000 | $1,193,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-1,584,901,000 | $-38,774,000 | $-65,814,000 | $-17,713,000 |
| Issuance Of Debt | $576,060,000 | $20,000,000 | $0 | $367,000,000 |
| Interest Paid Supplemental Data | $122,771,000 | $193,003,000 | $144,317,000 | $117,113,000 |
| Income Tax Paid Supplemental Data | $51,100,000 | $51,449,000 | $5,574,000 | $2,103,000 |
| End Cash Position | $204,582,000 | $45,428,000 | $72,636,000 | $54,501,000 |
| Beginning Cash Position | $45,428,000 | $72,636,000 | $54,500,000 | $60,929,000 |
| Changes In Cash | $159,154,000 | $-27,208,000 | $18,136,000 | $-6,428,000 |
| Proceeds From Stock Option Exercised | $0 | $0 | $-70,000 | $0 |
| Common Stock Payments | $-844,000 | $-688,000 | $-2,454,000 | $-1,908,000 |
| Net Issuance Payments Of Debt | $-1,008,841,000 | $-18,774,000 | $-65,814,000 | $349,287,000 |
| Net Long Term Debt Issuance | $-1,008,841,000 | $-18,774,000 | $-65,814,000 | $349,287,000 |
| Long Term Debt Payments | $-1,584,901,000 | $-38,774,000 | $-65,814,000 | $-17,713,000 |
| Long Term Debt Issuance | $576,060,000 | $20,000,000 | $0 | $367,000,000 |
| Net Business Purchase And Sale | $0 | $-40,000,000 | $0 | $-429,793,000 |
| Purchase Of Business | $0 | $-40,000,000 | $0 | $-429,793,000 |
| Net PPE Purchase And Sale | $-27,268,000 | $-21,517,000 | $-17,433,000 | $-14,541,000 |
| Purchase Of PPE | $-27,268,000 | $-21,517,000 | $-17,433,000 | $-14,541,000 |
| Change In Working Capital | $-20,167,000 | $-34,624,000 | $-34,779,000 | $-18,810,000 |
| Change In Other Working Capital | $-17,758,000 | $-16,047,000 | $-19,812,000 | $-15,904,000 |
| Change In Other Current Liabilities | $0 | $45,000 | $-30,000 | $-2,686,000 |
| Change In Other Current Assets | $-472,000 | $-1,664,000 | $-79,000 | $-765,000 |
| Change In Payables And Accrued Expense | $18,228,000 | $11,920,000 | $-3,344,000 | $12,268,000 |
| Change In Prepaid Assets | $-2,322,000 | $-9,705,000 | $-570,000 | $941,000 |
| Change In Receivables | $-17,843,000 | $-19,173,000 | $-10,944,000 | $-12,664,000 |
| Changes In Account Receivables | $-21,816,000 | $-16,714,000 | $-17,372,000 | $-15,229,000 |
| Other Non Cash Items | $3,847,000 | $10,956,000 | $10,326,000 | $9,190,000 |
| Stock Based Compensation | $54,437,000 | $8,848,000 | $8,003,000 | $6,827,000 |
| Provisionand Write Offof Assets | $2,669,000 | $2,419,000 | $2,518,000 | $2,563,000 |
| Asset Impairment Charge | $0 | $0 | $10,856,000 | $0 |
| Deferred Tax | $-59,135,000 | $-61,665,000 | $-27,108,000 | $-23,348,000 |
| Deferred Income Tax | $-59,135,000 | $-61,665,000 | $-27,108,000 | $-23,348,000 |
| Depreciation Amortization Depletion | $186,631,000 | $176,467,000 | $183,167,000 | $176,058,000 |
| Depreciation And Amortization | $186,631,000 | $176,467,000 | $183,167,000 | $176,058,000 |
| Net Income From Continuing Operations | $-19,125,000 | $-51,334,000 | $-51,455,000 | $-47,116,000 |
| Amortization Cash Flow | - | $159,400,000 | $167,500,000 | - |
| Amortization Of Intangibles | - | $159,400,000 | $167,500,000 | - |
| Depreciation | - | $17,100,000 | $15,700,000 | - |