S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 08:10 AM ET

W

Wayfair Inc.

Price Chart
Latest Quote

$91.48

-0.19 (-0.21%)
Current Price
Previous Close $91.67
Open $92.19
Day High $94.75
Day Low $90.20
Volume 1,832,684
Fetched: 2026-07-17T00:09:30
Stock Information
Shares Outstanding 111.02M
Total Debt $3.67B
Cash Equivalents $1.06B
Revenue $12.66B
Net Income $-305.00M
Sector Consumer Cyclical
Industry Internet Retail
Market Cap $12.08B
EPS (TTM) $-2.35
Exchange NYQ
🌐 Visit Website
Recent Price History
Date Close Volume
2026-07-17 $89.31 1,851,000
2026-07-16 $91.48 2,056,700
2026-07-15 $91.67 2,199,400
2026-07-14 $88.74 2,551,200
2026-07-13 $86.37 2,721,900
2026-07-10 $89.23 2,039,300
2026-07-09 $90.29 2,295,200
2026-07-08 $86.74 4,497,300
2026-07-07 $93.25 1,648,900
2026-07-06 $93.18 2,107,800
2026-07-02 $94.50 2,408,600
2026-07-01 $95.14 2,774,800
2026-06-30 $92.42 3,371,300
2026-06-29 $95.63 2,900,800
2026-06-26 $94.47 4,131,500
2026-06-25 $93.52 3,291,200
2026-06-24 $92.79 5,225,800
2026-06-23 $84.85 2,829,500
2026-06-22 $85.04 3,216,000
2026-06-18 $88.52 5,401,600
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $8,692,000,000 $8,277,000,000 $8,336,000,000 $8,802,000,000
Cost Of Revenue $8,692,000,000 $8,277,000,000 $8,336,000,000 $8,802,000,000
Total Revenue $12,457,000,000 $11,851,000,000 $12,003,000,000 $12,218,000,000
Operating Revenue $12,457,000,000 $11,851,000,000 $12,003,000,000 $12,218,000,000
Expenses
Interest Expense $119,000,000 $29,000,000 $17,000,000 $27,000,000
Total Expenses $12,364,000,000 $12,196,000,000 $12,737,000,000 $13,532,000,000
Other Income Expense $-278,000,000 $-108,000,000 $22,000,000 $22,000,000
Net Non Operating Interest Income Expense $-119,000,000 $-29,000,000 $-17,000,000 $-27,000,000
Interest Expense Non Operating $119,000,000 $29,000,000 $17,000,000 $27,000,000
Operating Expense $3,672,000,000 $3,919,000,000 $4,401,000,000 $4,730,000,000
Other Operating Expenses $471,000,000 $470,000,000 $557,000,000 $632,000,000
Selling And Marketing Expense $1,425,000,000 $1,472,000,000 $1,397,000,000 $1,473,000,000
General And Administrative Expense $1,776,000,000 $1,977,000,000 $2,447,000,000 $2,625,000,000
Other Non Operating Income Expenses - - - $-4,000,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Net Interest Income $-119,000,000 $-29,000,000 $-17,000,000 $-27,000,000
Normalized Income $-93,380,000 $-406,680,000 $-755,380,000 $-1,348,380,000
Net Income From Continuing And Discontinued Operation $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Total Operating Income As Reported $17,000,000 $-461,000,000 $-813,000,000 $-1,384,000,000
Net Income Common Stockholders $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Net Income $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Net Income Including Noncontrolling Interests $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Net Income Continuous Operations $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Pretax Income $-304,000,000 $-482,000,000 $-729,000,000 $-1,319,000,000
Special Income Charges $-309,000,000 $-87,000,000 $21,000,000 $26,000,000
Operating Income $93,000,000 $-345,000,000 $-734,000,000 $-1,314,000,000
Gross Profit $3,765,000,000 $3,574,000,000 $3,667,000,000 $3,416,000,000
Per Share
Diluted EPS $-2.44 $-4.01 $-6.47 $-12.54
Basic EPS $-2.44 $-4.01 $-6.47 $-12.54
Other
Tax Effect Of Unusual Items $-58,380,000 $-22,680,000 $4,620,000 $4,620,000
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $398,000,000 $42,000,000 $-317,000,000 $-943,000,000
Total Unusual Items $-278,000,000 $-108,000,000 $22,000,000 $22,000,000
Total Unusual Items Excluding Goodwill $-278,000,000 $-108,000,000 $22,000,000 $22,000,000
Reconciled Depreciation $305,000,000 $387,000,000 $417,000,000 $371,000,000
EBITDA (Bullshit earnings) $120,000,000 $-66,000,000 $-295,000,000 $-921,000,000
EBIT $-185,000,000 $-453,000,000 $-712,000,000 $-1,292,000,000
Diluted Average Shares $128,000,000 $123,000,000 $114,000,000 $106,000,000
Basic Average Shares $128,000,000 $123,000,000 $114,000,000 $106,000,000
Diluted NI Availto Com Stockholders $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Tax Provision $9,000,000 $10,000,000 $9,000,000 $12,000,000
Other Special Charges $233,000,000 $-29,000,000 $-100,000,000 $-96,000,000
Write Off $23,000,000 $37,000,000 $14,000,000 $39,000,000
Restructuring And Mergern Acquisition $53,000,000 $79,000,000 $65,000,000 $31,000,000
Gain On Sale Of Security $31,000,000 $-21,000,000 $1,000,000 $-4,000,000
Selling General And Administration $3,201,000,000 $3,449,000,000 $3,844,000,000 $4,098,000,000
Other Gand A $1,776,000,000 $1,977,000,000 $2,447,000,000 $2,625,000,000
Fetched: 2026-07-10
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-2,793,000,000 $-2,768,000,000 $-2,721,000,000 $-2,565,000,000
Total Assets $3,440,000,000 $3,459,000,000 $3,474,000,000 $3,580,000,000
Total Non Current Assets $1,439,000,000 $1,582,000,000 $1,619,000,000 $1,647,000,000
Other Non Current Assets $30,000,000 $26,000,000 $23,000,000 $8,000,000
Goodwill And Other Intangible Assets $11,000,000 $13,000,000 $14,000,000 $15,000,000
Current Assets $2,001,000,000 $1,877,000,000 $1,855,000,000 $1,933,000,000
Other Current Assets $46,000,000 $41,000,000 $35,000,000 $33,000,000
Current Deferred Assets $36,000,000 $32,000,000 $79,000,000 $96,000,000
Prepaid Assets $66,000,000 $66,000,000 $81,000,000 $95,000,000
Inventory $71,000,000 $76,000,000 $75,000,000 $90,000,000
Receivables $240,000,000 $290,000,000 $234,000,000 $341,000,000
Other Receivables $108,000,000 $135,000,000 $94,000,000 $69,000,000
Accounts Receivable $132,000,000 $155,000,000 $140,000,000 $272,000,000
Allowance For Doubtful Accounts Receivable $-27,000,000 $-18,000,000 $-22,000,000 $-24,000,000
Gross Accounts Receivable $159,000,000 $173,000,000 $162,000,000 $296,000,000
Cash Cash Equivalents And Short Term Investments $1,542,000,000 $1,372,000,000 $1,351,000,000 $1,278,000,000
Cash And Cash Equivalents $1,476,000,000 $1,316,000,000 $1,322,000,000 $1,050,000,000
Cash Equivalents $859,000,000 $855,000,000 $915,000,000 $620,000,000
Cash Financial $617,000,000 $461,000,000 $407,000,000 $430,000,000
Restricted Cash - - $4,000,000 $0
Debt
Net Debt $1,796,000,000 $1,802,000,000 $1,887,000,000 $2,087,000,000
Total Debt $4,297,000,000 $4,221,000,000 $4,204,000,000 $4,155,000,000
Long Term Debt And Capital Lease Obligation $4,068,000,000 $3,811,000,000 $3,954,000,000 $4,030,000,000
Long Term Debt $3,233,000,000 $2,882,000,000 $3,092,000,000 $3,137,000,000
Current Debt And Capital Lease Obligation $229,000,000 $410,000,000 $250,000,000 $125,000,000
Current Debt $39,000,000 $236,000,000 $117,000,000 -
Other Current Borrowings $39,000,000 $236,000,000 $117,000,000 -
Liabilities
Total Liabilities Net Minority Interest $6,222,000,000 $6,214,000,000 $6,181,000,000 $6,130,000,000
Total Non Current Liabilities Net Minority Interest $4,093,000,000 $3,844,000,000 $3,998,000,000 $4,058,000,000
Other Non Current Liabilities $25,000,000 $33,000,000 $44,000,000 $28,000,000
Current Liabilities $2,129,000,000 $2,370,000,000 $2,183,000,000 $2,072,000,000
Other Current Liabilities $129,000,000 $149,000,000 $137,000,000 $150,000,000
Current Deferred Liabilities $265,000,000 $212,000,000 $195,000,000 $214,000,000
Payables And Accrued Expenses $1,455,000,000 $1,520,000,000 $1,521,000,000 $1,481,000,000
Payables $1,277,000,000 $1,316,000,000 $1,299,000,000 $1,266,000,000
Total Tax Payable $75,000,000 $70,000,000 $65,000,000 $62,000,000
Accounts Payable $1,202,000,000 $1,246,000,000 $1,234,000,000 $1,204,000,000
Equity
Common Stock Equity $-2,782,000,000 $-2,755,000,000 $-2,707,000,000 $-2,550,000,000
Total Equity Gross Minority Interest $-2,782,000,000 $-2,755,000,000 $-2,707,000,000 $-2,550,000,000
Stockholders Equity $-2,782,000,000 $-2,755,000,000 $-2,707,000,000 $-2,550,000,000
Gains Losses Not Affecting Retained Earnings $-32,000,000 $4,000,000 $-5,000,000 $-7,000,000
Other Equity Adjustments $-32,000,000 $4,000,000 $-5,000,000 $-7,000,000
Retained Earnings $-4,823,000,000 $-4,510,000,000 $-4,018,000,000 $-3,280,000,000
Other
Ordinary Shares Number $130,343,723 $125,420,876 $118,148,857 $108,595,259
Share Issued $130,343,723 $125,420,876 $118,148,857 $108,595,259
Tangible Book Value $-2,793,000,000 $-2,768,000,000 $-2,721,000,000 $-2,565,000,000
Invested Capital $490,000,000 $363,000,000 $502,000,000 $587,000,000
Working Capital $-128,000,000 $-493,000,000 $-328,000,000 $-139,000,000
Capital Lease Obligations $1,025,000,000 $1,103,000,000 $995,000,000 $1,018,000,000
Total Capitalization $451,000,000 $127,000,000 $385,000,000 $587,000,000
Additional Paid In Capital $2,073,000,000 $1,751,000,000 $1,316,000,000 $737,000,000
Capital Stock $0 $0 $0 $0
Common Stock $0 $0 $0 $0
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $835,000,000 $929,000,000 $862,000,000 $893,000,000
Current Deferred Revenue $265,000,000 $212,000,000 $195,000,000 $214,000,000
Current Capital Lease Obligation $190,000,000 $174,000,000 $133,000,000 $125,000,000
Pensionand Other Post Retirement Benefit Plans Current $51,000,000 $79,000,000 $80,000,000 $102,000,000
Current Accrued Expenses $178,000,000 $204,000,000 $222,000,000 $215,000,000
Investments And Advances $20,000,000 $15,000,000 $14,000,000 $11,000,000
Net PPE $1,378,000,000 $1,528,000,000 $1,568,000,000 $1,613,000,000
Accumulated Depreciation $-1,764,000,000 $-1,700,000,000 $-1,483,000,000 $-1,228,000,000
Gross PPE $3,142,000,000 $3,228,000,000 $3,051,000,000 $2,841,000,000
Leases $671,000,000 $644,000,000 $570,000,000 $544,000,000
Construction In Progress $34,000,000 $5,000,000 $70,000,000 $36,000,000
Other Properties $862,000,000 $925,000,000 $820,000,000 $839,000,000
Machinery Furniture Equipment $1,575,000,000 $1,654,000,000 $1,591,000,000 $1,422,000,000
Properties $0 $0 $0 $0
Other Short Term Investments $66,000,000 $56,000,000 $29,000,000 $228,000,000
Current Provisions - - - $52,000,000
Finished Goods - - - $90,000,000
Fetched: 2026-07-10
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $329,000,000 $83,000,000 $-2,000,000 $-1,132,000,000
Operating Activities
Operating Cash Flow $534,000,000 $317,000,000 $349,000,000 $-674,000,000
Cash Flow From Continuing Operating Activities $534,000,000 $317,000,000 $349,000,000 $-674,000,000
Operating Gains Losses $233,000,000 $-29,000,000 $-100,000,000 $-96,000,000
Investing Activities
Capital Expenditure $-205,000,000 $-234,000,000 $-351,000,000 $-458,000,000
Investing Cash Flow $-219,000,000 $-262,000,000 $-152,000,000 $1,000,000
Cash Flow From Continuing Investing Activities $-219,000,000 $-262,000,000 $-152,000,000 $1,000,000
Net Other Investing Changes - - $2,000,000 -
Financing Activities
Financing Cash Flow $-129,000,000 $-69,000,000 $77,000,000 $16,000,000
Cash Flow From Continuing Financing Activities $-129,000,000 $-69,000,000 $77,000,000 $16,000,000
Net Other Financing Charges $-1,355,000,000 $-738,000,000 $-601,000,000 $-80,000,000
Repurchase Of Capital Stock - $0 $0 $-75,000,000
Net Common Stock Issuance - $0 $0 $-75,000,000
Other
Repayment Of Debt $-157,000,000 $-117,000,000 $0 $-507,000,000
Issuance Of Debt $1,383,000,000 $786,000,000 $678,000,000 $678,000,000
Interest Paid Supplemental Data $139,000,000 $63,000,000 $53,000,000 $27,000,000
End Cash Position $1,476,000,000 $1,320,000,000 $1,326,000,000 $1,050,000,000
Beginning Cash Position $1,320,000,000 $1,326,000,000 $1,050,000,000 $1,706,000,000
Effect Of Exchange Rate Changes $-30,000,000 $8,000,000 $2,000,000 $1,000,000
Changes In Cash $186,000,000 $-14,000,000 $274,000,000 $-657,000,000
Net Issuance Payments Of Debt $1,226,000,000 $669,000,000 $678,000,000 $171,000,000
Net Long Term Debt Issuance $1,226,000,000 $669,000,000 $678,000,000 $171,000,000
Long Term Debt Payments $-157,000,000 $-117,000,000 $0 $-507,000,000
Long Term Debt Issuance $1,383,000,000 $786,000,000 $678,000,000 $678,000,000
Net Investment Purchase And Sale $-14,000,000 $-28,000,000 $197,000,000 $459,000,000
Sale Of Investment $101,000,000 $39,000,000 $233,000,000 $889,000,000
Purchase Of Investment $-115,000,000 $-67,000,000 $-36,000,000 $-430,000,000
Net Intangibles Purchase And Sale $-135,000,000 $-161,000,000 $-203,000,000 $-272,000,000
Purchase Of Intangibles $-135,000,000 $-161,000,000 $-203,000,000 $-272,000,000
Net PPE Purchase And Sale $-70,000,000 $-73,000,000 $-148,000,000 $-186,000,000
Purchase Of PPE $-70,000,000 $-73,000,000 $-148,000,000 $-186,000,000
Change In Working Capital $-49,000,000 $11,000,000 $146,000,000 $-219,000,000
Change In Payables And Accrued Expense $-95,000,000 $38,000,000 $-18,000,000 $-177,000,000
Change In Payable $-95,000,000 $38,000,000 $-18,000,000 $-177,000,000
Change In Account Payable $-95,000,000 $38,000,000 $-18,000,000 $-177,000,000
Change In Prepaid Assets $11,000,000 $10,000,000 $16,000,000 $27,000,000
Change In Inventory $6,000,000 $-2,000,000 $16,000,000 $-21,000,000
Change In Receivables $29,000,000 $-35,000,000 $132,000,000 $-48,000,000
Changes In Account Receivables $29,000,000 $-35,000,000 $132,000,000 $-48,000,000
Stock Based Compensation $335,000,000 $395,000,000 $605,000,000 $513,000,000
Asset Impairment Charge $23,000,000 $37,000,000 $14,000,000 $39,000,000
Depreciation Amortization Depletion $305,000,000 $387,000,000 $417,000,000 $371,000,000
Depreciation And Amortization $305,000,000 $387,000,000 $417,000,000 $371,000,000
Net Income From Continuing Operations $-313,000,000 $-492,000,000 $-738,000,000 $-1,331,000,000
Common Stock Payments - $0 $0 $-75,000,000
Other Non Cash Items - $8,000,000 $5,000,000 $49,000,000
Amortization Cash Flow - - $1,000,000 $1,000,000
Amortization Of Intangibles - - $1,000,000 $1,000,000
Depreciation - - $416,000,000 $370,000,000
Change In Other Current Liabilities - - - $0
Change In Other Current Assets - - - $1,000,000
Fetched: 2026-07-10