VYCO

Vycor Medical, Inc.

Price Chart

Latest Quote

$0.07

+0.00 (+0.00%)

Current Price

Previous Close	$0.07
Open	$0.06
Day High	$0.07
Day Low	$0.06
Volume	28,000

Fetched: 2026-06-04T11:17:38

Stock Information

Shares Outstanding	33.37M
Total Debt	$1.01M
Cash Equivalents	$87K
Revenue	$1.86M
Net Income	$-395K
Sector	Healthcare
Industry	Medical Devices
Market Cap	$2.34M
EPS (TTM)	$-0.01
Exchange	OQB

🌐 Visit Website

Recent Price History

Date	Close	Volume
2026-06-03	$0.07	0
2026-06-02	$0.07	0
2026-06-01	$0.07	0
2026-05-29	$0.07	0
2026-05-28	$0.07	49,500
2026-05-27	$0.07	0
2026-05-26	$0.07	2,200
2026-05-22	$0.07	8,500
2026-05-21	$0.07	0
2026-05-20	$0.07	0
2026-05-19	$0.07	0
2026-05-18	$0.07	0
2026-05-15	$0.07	0
2026-05-14	$0.07	0
2026-05-13	$0.07	0
2026-05-12	$0.07	0
2026-05-11	$0.07	0
2026-05-08	$0.07	10,000
2026-05-07	$0.07	0
2026-05-06	$0.07	0
2026-05-05	$0.07	0
2026-05-04	$0.07	0

About Vycor Medical, Inc.

Vycor Medical, Inc. designs, develops, and markets neurological medical devices and therapies in the United States and Europe. It operates through two segments: Vycor Medical and NovaVision. The Vycor Medical segment provides devices for neurosurgery comprising ViewSite Brain Access System, a retraction and access system for brain and spine surgeries. The NovaVision segment offers non-invasive computer-based rehabilitation targeted at people who have impaired vision as a result of stroke or other brain injury. It has a license agreement with a German-based partner. It primarily serves hospitals and medical professionals. The company was founded in 2005 and is headquartered in Boca Raton, Florida. Vycor Medical, Inc. is a subsidiary of Fountainhead Capital Management Ltd.

📰 Latest News

No news articles available at the moment. Check back later for updates on VYCO.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue
Reconciled Cost Of Revenue	$162,420	$141,695	$137,473	$132,380
Cost Of Revenue	$166,809	$144,950	$140,644	$134,728
Total Revenue	$1,589,324	$1,460,604	$1,222,989	$1,392,987
Operating Revenue	$1,589,324	$1,460,604	$1,222,989	$1,392,987
Expenses
Interest Expense	$103,578	$103,065	$92,227	$87,811
Total Expenses	$1,598,469	$1,420,413	$1,529,503	$1,828,941
Other Income Expense	$5,772	$-206	$-964	$115,516
Other Non Operating Income Expenses	$6,002	-	-	-
Net Non Operating Interest Income Expense	$-103,578	$-103,065	$-92,227	$-87,811
Interest Expense Non Operating	$103,578	$103,065	$92,227	$87,811
Operating Expense	$1,431,660	$1,275,463	$1,388,859	$1,694,213
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-106,951	$-63,080	$-399,705	$-408,249
Net Interest Income	$-103,578	$-103,065	$-92,227	$-87,811
Normalized Income	$-106,721	$-62,874	$-398,741	$-523,765
Net Income From Continuing And Discontinued Operation	$-107,200	$-69,691	$-404,917	$-435,662
Total Operating Income As Reported	$-9,145	$40,191	$-306,514	$-435,954
Net Income Common Stockholders	$-431,570	$-394,061	$-729,287	$-760,032
Net Income	$-107,200	$-69,691	$-404,917	$-435,662
Net Income Including Noncontrolling Interests	$-107,200	$-69,691	$-404,917	$-435,662
Net Income Discontinuous Operations	$-249	$-6,611	$-5,212	$-27,413
Net Income Continuous Operations	$-106,951	$-63,080	$-399,705	$-408,249
Pretax Income	$-106,951	$-63,080	$-399,705	$-408,249
Operating Income	$-9,145	$40,191	$-306,514	$-435,954
Depreciation Amortization Depletion Income Statement	$59,521	$57,497	$58,232	$66,070
Depreciation And Amortization In Income Statement	$59,521	$57,497	$58,232	$66,070
Gross Profit	$1,422,515	$1,315,654	$1,082,345	$1,258,259
Special Income Charges	-	-	$0	$117,200
Per Share
Diluted EPS	$-0.01	$-0.01	$-0.02	$-0.03
Basic EPS	$-0.01	$-0.01	$-0.02	$-0.03
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$60,767	$100,943	$-245,111	$-367,536
Total Unusual Items	$-230	$-206	$-964	$115,516
Total Unusual Items Excluding Goodwill	$-230	$-206	$-964	$115,516
Reconciled Depreciation	$63,910	$60,752	$61,403	$68,418
EBITDA (Bullshit earnings)	$60,537	$100,737	$-246,075	$-252,020
EBIT	$-3,373	$39,985	$-307,478	$-320,438
Diluted Average Shares	$32,884,882	$32,603,767	$31,708,076	$29,627,527
Basic Average Shares	$32,884,882	$32,603,767	$31,708,076	$29,627,527
Diluted NI Availto Com Stockholders	$-431,570	$-394,061	$-729,287	$-760,032
Preferred Stock Dividends	$324,370	$324,370	$324,370	$324,370
Tax Provision	$0	$0	$0	$0
Gain On Sale Of Security	$-230	$-206	$-964	$-1,684
Research And Development	$15,325	$22,558	$0	$15,159
Selling General And Administration	$1,356,814	$1,195,408	$1,330,627	$1,612,984
Other Special Charges	-	-	-	$-117,200

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$-3,690,083	$-3,325,476	$-2,940,871	$-2,395,213
Total Assets	$998,117	$992,298	$860,178	$935,364
Total Non Current Assets	$302,398	$408,208	$342,415	$447,953
Non Current Prepaid Assets	$6,000	$6,000	$6,000	$6,000
Current Assets	$695,719	$584,090	$517,763	$487,411
Other Current Assets	$121,705	$76,684	$74,438	$62,473
Assets Held For Sale Current	$917	$739	$1,212	$380
Inventory	$222,189	$234,145	$248,874	$207,521
Receivables	$245,260	$215,231	$156,204	$126,096
Accounts Receivable	$245,260	$215,231	$156,204	$126,096
Cash Cash Equivalents And Short Term Investments	$105,648	$57,291	$37,035	$90,941
Cash And Cash Equivalents	$105,648	$57,291	$37,035	$90,941
Cash Financial	$105,648	$57,291	$37,035	$90,941
Goodwill And Other Intangible Assets	-	-	-	$0
Prepaid Assets	-	-	-	$62,473
Debt
Net Debt	$851,346	$907,257	$927,302	$699,261
Total Debt	$1,057,373	$1,110,248	$993,928	$867,697
Long Term Debt And Capital Lease Obligation	$191,657	$243,287	$146,253	$180,580
Long Term Debt	$139,436	$142,908	$146,253	$150,000
Current Debt And Capital Lease Obligation	$865,716	$866,961	$847,675	$687,117
Current Debt	$817,558	$821,640	$818,084	$640,202
Liabilities
Total Liabilities Net Minority Interest	$4,688,200	$4,317,774	$3,801,049	$3,330,577
Total Non Current Liabilities Net Minority Interest	$191,657	$243,287	$146,253	$180,580
Current Liabilities	$4,496,543	$4,074,487	$3,654,796	$3,149,997
Other Current Liabilities	$-672	$-1,100	$-1,399	$-572
Current Notes Payable	$817,558	$821,640	$818,084	$640,202
Payables And Accrued Expenses	$3,631,499	$3,208,626	$2,808,520	$2,463,452
Interest Payable	$731,425	$668,419	$570,904	$486,923
Payables	$2,742,529	$2,388,391	$200,044	$227,720
Dividends Payable	$2,594,960	$2,270,590	-	-
Accounts Payable	$147,569	$117,801	$200,044	$227,720
Equity
Common Stock Equity	$-3,690,110	$-3,325,503	$-2,940,898	$-2,395,240
Preferred Stock Equity	$27	$27	$27	$27
Total Equity Gross Minority Interest	$-3,690,083	$-3,325,476	$-2,940,871	$-2,395,213
Stockholders Equity	$-3,690,083	$-3,325,476	$-2,940,871	$-2,395,213
Gains Losses Not Affecting Retained Earnings	$127,677	$127,677	$127,675	$127,674
Other Equity Adjustments	$127,677	$127,677	$127,675	$127,674
Retained Earnings	$-33,252,060	$-32,820,490	$-32,426,429	$-31,697,142
Other
Treasury Shares Number	$103,334	$103,334	$103,334	$103,334
Ordinary Shares Number	$33,372,796	$32,628,835	$32,527,172	$30,818,367
Share Issued	$33,476,130	$32,732,169	$32,630,506	$30,921,701
Tangible Book Value	$-3,690,110	$-3,325,503	$-2,940,898	$-2,395,240
Invested Capital	$-2,733,116	$-2,360,955	$-1,976,561	$-1,605,038
Working Capital	$-3,800,824	$-3,490,397	$-3,137,033	$-2,662,586
Capital Lease Obligations	$100,379	$145,700	$29,591	$77,495
Total Capitalization	$-3,550,647	$-3,182,568	$-2,794,618	$-2,245,213
Treasury Stock	$1,033	$1,033	$1,033	$1,033
Additional Paid In Capital	$29,431,959	$29,365,070	$29,355,626	$29,172,169
Capital Stock	$3,374	$3,300	$3,290	$3,119
Common Stock	$3,347	$3,273	$3,263	$3,092
Preferred Stock	$27	$27	$27	$27
Long Term Capital Lease Obligation	$52,221	$100,379	$0	$30,580
Current Capital Lease Obligation	$48,158	$45,321	$29,591	$46,915
Current Accrued Expenses	$888,970	$820,235	$2,608,476	$2,235,732
Net PPE	$296,398	$402,208	$336,415	$441,953
Accumulated Depreciation	$-1,210,103	$-1,146,193	$-1,085,441	$-1,024,038
Gross PPE	$1,506,501	$1,548,401	$1,421,856	$1,465,991
Leases	$8,881	$8,881	$8,881	$8,881
Other Properties	$1,024,458	$1,066,358	$945,883	$990,018
Machinery Furniture Equipment	$473,162	$473,162	$467,092	$467,092
Properties	$0	$0	$0	$0
Finished Goods	$134,430	$145,909	$138,980	$130,355
Raw Materials	$87,759	$88,236	$109,894	$77,166

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$55,911	$20,044	$-219,796	$-17,006
Operating Activities
Operating Cash Flow	$60,110	$29,430	$-217,016	$21,369
Cash From Discontinued Operating Activities	$250	$772	$-1,659	$-3,980
Cash Flow From Continuing Operating Activities	$59,860	$28,658	$-215,357	$25,350
Operating Gains Losses	-	-	-	$-117,200
Investing Activities
Capital Expenditure	$-4,199	$-9,386	$-2,780	$-38,375
Investing Cash Flow	$-4,199	$-9,386	$-2,780	$-38,375
Cash Flow From Continuing Investing Activities	$-4,199	$-9,386	$-2,780	$-38,375
Cash From Discontinued Investing Activities	-	-	-	$0
Financing Activities
Financing Cash Flow	$-7,554	$211	$165,889	$61,945
Cash Flow From Continuing Financing Activities	$-7,554	$211	$165,889	$61,945
Other
Repayment Of Debt	$-68,534	$-62,911	$-62,860	$-6,655
Issuance Of Debt	$60,980	$63,122	$228,749	$68,600
Interest Paid Supplemental Data	$40,504	$5,550	$8,246	$4,386
Income Tax Paid Supplemental Data	$0	$0	$0	$0
End Cash Position	$105,648	$57,291	$37,035	$90,941
Beginning Cash Position	$57,291	$37,035	$90,941	$46,002
Effect Of Exchange Rate Changes	$0	$1	$1	$0
Changes In Cash	$48,357	$20,255	$-53,907	$44,939
Net Issuance Payments Of Debt	$-7,554	$211	$165,889	$61,945
Net Short Term Debt Issuance	$-7,554	$211	$165,889	$3,345
Short Term Debt Payments	$-68,534	$-62,911	$-62,860	$-6,655
Short Term Debt Issuance	$60,980	$63,122	$228,749	$10,000
Net PPE Purchase And Sale	$-4,199	$-9,386	$-2,780	$-38,375
Purchase Of PPE	$-4,199	$-9,386	$-2,780	$-38,375
Change In Working Capital	$72,992	$27,456	$-72,968	$156,336
Change In Payables And Accrued Expense	$98,503	$75,736	$28,944	$141,945
Change In Accrued Expense	$68,735	$157,979	$56,620	$93,334
Change In Interest Payable	$63,006	$97,515	$92,227	$83,423
Change In Payable	$29,768	$-82,243	$-27,676	$48,611
Change In Account Payable	$29,768	$-82,243	$-27,676	$48,611
Change In Prepaid Assets	$-4,063	$-3,982	$-14,936	$20,034
Change In Inventory	$11,956	$14,729	$-56,868	$-38,785
Change In Receivables	$-33,404	$-59,027	$-30,108	$33,142
Changes In Account Receivables	$-33,404	$-59,027	$-30,108	$33,142
Stock Based Compensation	$26,783	$10,141	$185,610	$341,098
Provisionand Write Offof Assets	$3,375	$0	$15,515	$12,360
Depreciation Amortization Depletion	$63,910	$60,752	$61,403	$68,418
Depreciation And Amortization	$63,910	$60,752	$61,403	$68,418
Depreciation	$63,910	$60,752	$61,403	$57,069
Net Income From Continuing Operations	$-107,200	$-69,691	$-404,917	$-435,662
Net Long Term Debt Issuance	-	-	$0	$58,600
Long Term Debt Issuance	-	-	$0	$58,600
Amortization Cash Flow	-	-	$0	$11,349
Amortization Of Intangibles	-	-	$0	$11,349
Long Term Debt Payments	-	-	-	$-6,655
Other Non Cash Items	-	-	-	$-1

Fetched: 2026-02-02