VSTD
Vestand Inc.
Price Chart
Latest Quote
$0.20
-0.01 (-6.64%)
Current Price
| Previous Close | $0.21 |
| Open | $0.21 |
| Day High | $0.21 |
| Day Low | $0.20 |
| Volume | 33,826 |
Stock Information
| Shares Outstanding | 14.12M |
| Total Debt | $12.37M |
| Cash Equivalents | $1.33M |
| Revenue | $13.90M |
| Net Income | $-3.31M |
| Sector | Consumer Cyclical |
| Industry | Restaurants |
| Market Cap | $2.84M |
| EPS (TTM) | $-0.62 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $13.88M |
| Sales | $13.90M |
| Income | $-3.31M |
| Book/sh | $0.45 |
| Cash/sh | $0.09 |
| Employees | 259 |
Financial Ratios
| Quick Ratio | 0.27 |
| Current Ratio | 0.57 |
| Debt/Eq | 263.90 |
Returns & Margins
| ROA | -13.16% |
| ROE | -122.18% |
| Gross Margin | 12.25% |
| Operating Margin | -46.15% |
| Profit Margin | -23.83% |
Ownership
| Insider Ownership | 15.16% |
| Institutional Ownership | 2.20% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.20 |
| P/B | 0.43 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.21 |
| SMA50 | $0.32 |
| SMA200 | $0.46 |
| RSI | 46.30 |
| ATR | 0.0222 |
| Shares Float | 11.93M |
| Short Float | 0.17% |
| Short Ratio | 0.17 |
| Volatility | 1.23 |
| Rel Volume | 0.40 |
Performance History
| Week | -10.55% |
| Month | -32.99% |
| Quarter | -47.72% |
| 6 Months | -40.91% |
| YTD | -18.75% |
| Year | -88.32% |
| 3 Years | -89.08% |
| 10 Years | -98.13% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $0.19 | 33,800 |
| 2026-07-16 | $0.21 | 27,000 |
| 2026-07-15 | $0.22 | 13,300 |
| 2026-07-14 | $0.21 | 24,900 |
| 2026-07-13 | $0.22 | 48,300 |
| 2026-07-10 | $0.22 | 47,600 |
| 2026-07-09 | $0.22 | 95,700 |
| 2026-07-08 | $0.21 | 198,700 |
| 2026-07-07 | $0.21 | 19,000 |
| 2026-07-06 | $0.21 | 37,400 |
| 2026-07-02 | $0.21 | 48,500 |
| 2026-07-01 | $0.22 | 55,700 |
| 2026-06-30 | $0.21 | 37,900 |
| 2026-06-29 | $0.22 | 131,100 |
| 2026-06-26 | $0.20 | 47,300 |
| 2026-06-25 | $0.22 | 38,100 |
| 2026-06-24 | $0.23 | 66,700 |
| 2026-06-23 | $0.22 | 91,700 |
| 2026-06-22 | $0.21 | 286,600 |
| 2026-06-18 | $0.21 | 349,400 |
About Vestand Inc.
Vestand Inc. together with its subsidiaries, owns and operates Japanese restaurants in California. It offers bone broth, ramen, rice bowls, appetizers, sushi rolls, bento boxes, and other Japanese cuisines. Vestand Inc. was formerly known as Yoshiharu Global Co. and changed its name to Vestand Inc. in September 2025. The company was founded in 2016 and is based in Brea, California.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $11,322,662 | $8,850,385 | $8,116,273 | $6,322,269 |
| Cost Of Revenue | $11,322,662 | $8,850,385 | $8,116,273 | $6,322,269 |
| Total Revenue | $12,839,137 | $9,214,779 | $8,282,368 | $6,536,859 |
| Operating Revenue | $12,839,137 | $9,214,779 | $8,282,368 | $6,536,859 |
| Expenses | ||||
| Interest Expense | $455,224 | $218,153 | $88,300 | $52,224 |
| Total Expenses | $15,394,166 | $12,730,033 | $12,066,598 | $8,396,844 |
| Rent Expense Supplemental | $1,770,205 | $1,129,060 | $1,098,389 | $689,709 |
| Other Income Expense | $378,621 | $741,690 | $404,408 | $296,373 |
| Other Non Operating Income Expenses | $378,621 | $32,316 | $18,508 | $26,486 |
| Net Non Operating Interest Income Expense | $-455,224 | $-218,153 | $-88,300 | $-52,224 |
| Interest Expense Non Operating | $455,224 | $218,153 | $88,300 | $52,224 |
| Operating Expense | $4,071,504 | $3,879,648 | $3,950,325 | $2,074,575 |
| Other Operating Expenses | $139,769 | $339,740 | $916,891 | - |
| Selling And Marketing Expense | $100,059 | $120,872 | $148,664 | $31,952 |
| General And Administrative Expense | $3,831,676 | $3,419,036 | $2,884,770 | $2,042,623 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Net Interest Income | $-455,224 | $-218,153 | $-88,300 | $-52,224 |
| Normalized Income | $-2,665,869 | $-3,600,769 | $-3,873,267 | $-1,827,503 |
| Net Income From Continuing And Discontinued Operation | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Total Operating Income As Reported | $-2,555,029 | $-3,515,254 | $-3,784,230 | $-1,859,985 |
| Net Income Common Stockholders | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Net Income | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Net Income Including Noncontrolling Interests | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Net Income Continuous Operations | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Pretax Income | $-2,631,632 | $-2,991,717 | $-3,468,122 | $-1,615,836 |
| Special Income Charges | $0 | $709,374 | $385,900 | $269,887 |
| Operating Income | $-2,555,029 | $-3,515,254 | $-3,784,230 | $-1,859,985 |
| Gross Profit | $1,516,475 | $364,394 | $166,095 | $214,590 |
| Per Share | ||||
| Diluted EPS | $-0.49 | $-0.57 | $-0.81 | $-0.32 |
| Basic EPS | $-0.49 | $-0.57 | $-0.81 | $-0.32 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $148,969 | $0 | $72,869 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,314,262 | $-2,937,389 | $-3,107,351 | $-1,694,834 |
| Total Unusual Items | $0 | $709,374 | $385,900 | $269,887 |
| Total Unusual Items Excluding Goodwill | $0 | $709,374 | $385,900 | $269,887 |
| Reconciled Depreciation | $862,146 | $545,549 | $658,371 | $138,665 |
| EBITDA (Bullshit earnings) | $-1,314,262 | $-2,228,015 | $-2,721,451 | $-1,424,947 |
| EBIT | $-2,176,408 | $-2,773,564 | $-3,379,822 | $-1,563,612 |
| Diluted Average Shares | $5,383,024 | $5,316,088 | $4,314,092 | $5,176,000 |
| Basic Average Shares | $5,383,024 | $5,316,088 | $4,314,092 | $5,176,000 |
| Diluted NI Availto Com Stockholders | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Tax Provision | $34,237 | $48,647 | $19,245 | $14,649 |
| Gain On Sale Of Ppe | $0 | $8,920 | $0 | - |
| Selling General And Administration | $3,931,735 | $3,539,908 | $3,033,434 | $2,074,575 |
| Other Gand A | $3,831,676 | $3,419,036 | $2,884,770 | $2,042,623 |
| Other Special Charges | - | $-700,454 | $-385,900 | $-269,887 |
Fetched: 2026-07-13
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,221,469 | $2,653,479 | $5,637,843 | $-2,318,640 |
| Total Assets | $17,573,266 | $13,019,364 | $16,017,689 | $5,835,115 |
| Total Non Current Assets | $16,108,698 | $11,484,015 | $9,818,004 | $4,711,440 |
| Other Non Current Assets | $452,889 | $1,250,878 | $129,717 | $157,949 |
| Non Current Prepaid Assets | $182,531 | $209,844 | $139,336 | - |
| Non Current Note Receivables | $100,300 | $100,300 | $39,300 | - |
| Non Current Accounts Receivable | $300,270 | $370,335 | $370,335 | - |
| Goodwill And Other Intangible Assets | $2,476,868 | $0 | - | - |
| Other Intangible Assets | $491,223 | - | - | - |
| Current Assets | $1,464,568 | $1,535,349 | $6,199,685 | $1,123,675 |
| Inventory | $139,422 | $73,023 | $60,899 | $36,573 |
| Receivables | $84,110 | $0 | - | - |
| Accounts Receivable | $84,110 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $1,241,036 | $1,462,326 | $6,138,786 | $1,087,102 |
| Cash And Cash Equivalents | $1,241,036 | $1,462,326 | $6,138,786 | $1,087,102 |
| Cash Financial | $1,241,036 | $1,462,326 | $6,138,786 | $1,087,102 |
| Debt | ||||
| Net Debt | $5,855,331 | $1,928,283 | - | $3,070,137 |
| Total Debt | $15,396,254 | $9,652,374 | $9,629,830 | $6,466,984 |
| Long Term Debt And Capital Lease Obligation | $11,276,778 | $7,096,825 | $8,392,712 | $4,508,643 |
| Long Term Debt | $3,952,101 | $1,407,290 | $2,130,945 | $2,413,892 |
| Current Debt And Capital Lease Obligation | $4,119,476 | $2,555,549 | $1,237,118 | $1,958,341 |
| Current Debt | $3,144,266 | $1,983,319 | $778,315 | $1,743,347 |
| Other Current Borrowings | $2,109,984 | $449,080 | $478,315 | $1,743,347 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $17,317,867 | $10,365,885 | $10,379,846 | $8,153,755 |
| Total Non Current Liabilities Net Minority Interest | $11,276,778 | $7,096,825 | $8,392,712 | $4,508,643 |
| Current Liabilities | $6,041,089 | $3,269,060 | $1,987,134 | $3,645,112 |
| Payables And Accrued Expenses | $1,921,613 | $713,511 | $750,016 | $1,686,771 |
| Payables | $1,921,613 | $713,511 | $750,016 | $1,686,771 |
| Other Payable | $1,078,291 | $65,700 | $5,915 | $88,437 |
| Accounts Payable | $843,322 | $647,811 | $744,101 | $1,598,334 |
| Equity | ||||
| Common Stock Equity | $255,399 | $2,653,479 | $5,637,843 | $-2,318,640 |
| Total Equity Gross Minority Interest | $255,399 | $2,653,479 | $5,637,843 | $-2,318,640 |
| Stockholders Equity | $255,399 | $2,653,479 | $5,637,843 | $-2,318,640 |
| Retained Earnings | $-12,006,642 | $-9,340,773 | $-6,300,409 | $-2,813,042 |
| Other Equity Interest | - | - | - | $-60,000 |
| Other | ||||
| Ordinary Shares Number | $5,600,788 | $5,320,984 | $5,176,000 | $5,500,000 |
| Share Issued | $5,600,788 | $5,320,984 | $5,176,000 | $5,500,000 |
| Tangible Book Value | $-2,221,469 | $2,653,479 | $5,637,843 | $-2,318,640 |
| Invested Capital | $7,351,766 | $6,044,088 | $8,547,103 | $1,838,599 |
| Working Capital | $-4,576,521 | $-1,733,711 | $4,212,551 | $-2,521,437 |
| Capital Lease Obligations | $8,299,887 | $6,261,765 | $6,720,570 | $2,309,745 |
| Total Capitalization | $4,207,500 | $4,060,769 | $7,768,788 | $95,252 |
| Additional Paid In Capital | $12,261,901 | $11,994,119 | $11,938,119 | $553,456 |
| Capital Stock | $140 | $133 | $133 | $946 |
| Common Stock | $140 | $133 | $133 | $946 |
| Long Term Capital Lease Obligation | $7,324,677 | $5,689,535 | $6,261,767 | $2,094,751 |
| Current Capital Lease Obligation | $975,210 | $572,230 | $458,803 | $214,994 |
| Line Of Credit | $1,034,282 | $1,534,239 | $300,000 | $0 |
| Goodwill | $1,985,645 | $0 | - | - |
| Net PPE | $12,595,840 | $9,552,658 | $9,139,316 | $4,553,491 |
| Accumulated Depreciation | $-2,518,330 | $-1,696,012 | $-1,176,426 | $-518,055 |
| Gross PPE | $15,114,170 | $11,248,670 | $10,315,742 | $5,071,546 |
| Leases | $5,401,651 | $4,447,705 | $3,533,609 | $2,465,543 |
| Other Properties | $7,465,611 | $5,459,708 | $5,980,888 | $2,209,967 |
| Machinery Furniture Equipment | $2,246,908 | $1,341,257 | $801,245 | $396,036 |
| Properties | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | - | - | - | $1,383,213 |
Fetched: 2026-07-13
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $113,697 | $-6,062,807 | $-5,272,045 | $-702,472 |
| Operating Activities | ||||
| Operating Cash Flow | $875,224 | $-4,591,656 | $-3,798,770 | $194,143 |
| Cash Flow From Continuing Operating Activities | $875,224 | $-4,591,656 | $-3,798,770 | $194,143 |
| Operating Gains Losses | - | $-709,374 | $-385,900 | $-269,887 |
| Investing Activities | ||||
| Capital Expenditure | $-761,527 | $-1,471,151 | $-1,473,275 | $-896,615 |
| Investing Cash Flow | $-2,561,527 | $-1,471,151 | $-1,473,275 | $-896,615 |
| Cash Flow From Continuing Investing Activities | $-2,561,527 | $-1,471,151 | $-1,473,275 | $-896,615 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $267,789 | $56,000 | $10,345,650 | $1,280,000 |
| Financing Cash Flow | $1,465,013 | $1,386,347 | $10,694,064 | $1,789,574 |
| Cash Flow From Continuing Financing Activities | $1,465,013 | $1,386,347 | $10,694,064 | $1,789,574 |
| Net Common Stock Issuance | $267,789 | $56,000 | $10,345,650 | $1,280,000 |
| Common Stock Issuance | $267,789 | $56,000 | $10,345,650 | $1,280,000 |
| Cash Dividends Paid | - | - | $0 | $-696,575 |
| Common Stock Dividend Paid | - | - | $0 | $-696,575 |
| Other | ||||
| Repayment Of Debt | $-933,756 | $-777,053 | $-209,719 | $-196,205 |
| Issuance Of Debt | $2,130,980 | $2,107,400 | $558,133 | $1,402,354 |
| Interest Paid Supplemental Data | $443,487 | $218,153 | $88,300 | $52,224 |
| Income Tax Paid Supplemental Data | $34,237 | $48,647 | $19,245 | $14,649 |
| End Cash Position | $1,241,036 | $1,462,326 | $6,138,786 | $1,087,102 |
| Beginning Cash Position | $1,462,326 | $6,138,786 | $716,767 | $0 |
| Changes In Cash | $-221,290 | $-4,676,460 | $5,422,019 | $1,087,102 |
| Net Issuance Payments Of Debt | $1,197,224 | $1,330,347 | $348,414 | $1,206,149 |
| Net Short Term Debt Issuance | $0 | $700,000 | $300,000 | $-29,060 |
| Short Term Debt Issuance | $0 | $700,000 | $300,000 | $0 |
| Net Long Term Debt Issuance | $1,197,224 | $630,347 | $48,414 | $1,235,209 |
| Long Term Debt Payments | $-933,756 | $-777,053 | $-209,719 | $-167,145 |
| Long Term Debt Issuance | $2,130,980 | $1,407,400 | $258,133 | $1,402,354 |
| Net Business Purchase And Sale | $-1,800,000 | - | - | - |
| Purchase Of Business | $-1,800,000 | - | - | - |
| Net PPE Purchase And Sale | $-761,527 | $-1,471,151 | $-1,473,275 | $-896,615 |
| Purchase Of PPE | $-761,527 | $-1,471,151 | $-1,473,275 | $-896,615 |
| Change In Working Capital | $2,678,947 | $-1,387,467 | $-583,874 | $707,850 |
| Change In Other Current Assets | $896,567 | $-1,252,669 | $-150,404 | $-105,732 |
| Change In Payables And Accrued Expense | $1,920,104 | $-122,674 | $-409,144 | $834,419 |
| Change In Payable | $1,920,104 | $-122,674 | $-409,144 | $834,419 |
| Change In Account Payable | $198,979 | $-33,915 | $883,871 | $296,917 |
| Change In Inventory | $-53,614 | $-12,124 | $-24,326 | $-20,837 |
| Change In Receivables | $-84,110 | $0 | - | - |
| Changes In Account Receivables | $-84,110 | $0 | - | - |
| Depreciation Amortization Depletion | $862,146 | $545,549 | $658,371 | $138,665 |
| Depreciation And Amortization | $862,146 | $545,549 | $658,371 | $138,665 |
| Amortization Cash Flow | $39,828 | - | - | - |
| Amortization Of Intangibles | $39,828 | - | - | - |
| Depreciation | $822,318 | $545,549 | $658,371 | $138,665 |
| Gain Loss On Sale Of PPE | $0 | $-8,920 | $0 | - |
| Net Income From Continuing Operations | $-2,665,869 | $-3,040,364 | $-3,487,367 | $-1,630,485 |
| Short Term Debt Payments | - | $-61,161 | $0 | $-29,060 |
| Change In Other Current Liabilities | - | - | - | $471,802 |
| Other Non Cash Items | - | - | - | $1,248,000 |
Fetched: 2026-07-13