VSBGF
VSBLTY Groupe Technologies Corp.
Price Chart
Latest Quote
$0.05
| Previous Close | $0.10 |
| Open | $0.05 |
| Day High | $0.05 |
| Day Low | $0.05 |
| Volume | 50 |
Stock Information
| Shares Outstanding | 128.51M |
| Total Debt | $4.96M |
| Cash Equivalents | $23K |
| Revenue | $2.40M |
| Net Income | $-8.49M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $6.43M |
| EPS (TTM) | $-0.14 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $9.36M |
| Sales | $2.40M |
| Income | $-8.49M |
| Book/sh | $-0.14 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.05 |
| Current Ratio | 0.06 |
Returns & Margins
| ROA | -157.21% |
| Gross Margin | -4.78% |
| Operating Margin | -191.72% |
Ownership
| Insider Ownership | 33.68% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 2.67 |
| P/B | -0.35 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.09 |
| SMA50 | $0.08 |
| SMA200 | $0.07 |
| RSI | 41.82 |
| ATR | 0.0420 |
| Shares Float | 60.57M |
| Volatility | 0.23 |
| Rel Volume | 0.54 |
Performance History
| Week | +0.00% |
| Month | -46.81% |
| Quarter | -29.18% |
| 6 Months | -29.18% |
| YTD | -29.18% |
| Year | -30.36% |
| 3 Years | -93.69% |
| 5 Years | -98.65% |
| 10 Years | -98.78% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-03 | $0.05 | 8,175 |
| 2026-06-02 | $0.10 | 14,829 |
| 2026-06-01 | $0.05 | 172 |
| 2026-05-29 | $0.05 | 4,911 |
| 2026-05-28 | $0.05 | 38,785 |
| 2026-05-27 | $0.05 | 320 |
| 2026-05-26 | $0.05 | 12,740 |
| 2026-05-22 | $0.07 | 1,287 |
| 2026-05-21 | $0.05 | 3,299 |
| 2026-05-20 | $0.09 | 0 |
| 2026-05-19 | $0.09 | 54,720 |
| 2026-05-18 | $0.10 | 52,600 |
| 2026-05-15 | $0.16 | 5,581 |
| 2026-05-14 | $0.12 | 51,393 |
| 2026-05-13 | $0.10 | 15,005 |
| 2026-05-12 | $0.09 | 15,019 |
| 2026-05-11 | $0.16 | 11,960 |
| 2026-05-08 | $0.14 | 4,400 |
| 2026-05-07 | $0.09 | 480 |
| 2026-05-06 | $0.09 | 6,316 |
| 2026-05-05 | $0.09 | 6,196 |
| 2026-05-04 | $0.09 | 23,036 |
About VSBLTY Groupe Technologies Corp.
VSBLTY Groupe Technologies Corp., operates as a software provider of artificial intelligence security and retail analytics technology solutions. The company's software modules include DataCaptor, a software module that leverages camera and sensor technology with artificial intelligence to provide real time analytics and audience measurement; VisionCaptor, a content management system; and VSBLTY Vector, a software module that interfaces with a local or remote database to detect persons or objects of interest within a camera's field of view. It also offers hardware units; software development, license fee, and professional services; and programmatic, displays, other related advertising services. VSBLTY Groupe Technologies Corp. was founded in 2015 and is headquartered in Vancouver, Canada.
đ° Latest News
Income Statement (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $1,648,957 | $2,646,618 | $1,429,502 |
| Cost Of Revenue | $1,648,957 | $2,646,618 | $1,429,502 |
| Total Revenue | $869,618 | $2,023,397 | $1,600,022 |
| Operating Revenue | $869,618 | $2,023,397 | $1,600,022 |
| Expenses | |||
| Interest Expense | $223,576 | $90,603 | $438,410 |
| Total Expenses | $9,215,678 | $12,218,534 | $15,682,273 |
| Rent Expense Supplemental | $16,495 | $13,761 | $12,692 |
| Other Income Expense | $-2,936,862 | $-2,120,058 | $-1,726,015 |
| Net Non Operating Interest Income Expense | $-219,468 | $-59,676 | $-429,060 |
| Interest Expense Non Operating | $223,576 | $90,603 | $438,410 |
| Operating Expense | $7,566,721 | $9,571,916 | $14,252,771 |
| Selling And Marketing Expense | $1,257,152 | $1,470,959 | $1,635,958 |
| General And Administrative Expense | $4,099,058 | $5,451,612 | $10,971,317 |
| Other Non Operating Income Expenses | - | $-609,877 | - |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Net Interest Income | $-219,468 | $-59,676 | $-429,060 |
| Interest Income | $4,108 | $30,927 | $9,350 |
| Normalized Income | $-8,565,528 | $-10,864,690 | $-14,537,036 |
| Net Income From Continuing And Discontinued Operation | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Total Operating Income As Reported | $-8,950,236 | $-12,403,220 | $-15,819,147 |
| Net Income Common Stockholders | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Net Income | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Net Income Including Noncontrolling Interests | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Net Income Continuous Operations | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Pretax Income | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Special Income Charges | $-1,953,490 | $-1,598,206 | $-1,711,171 |
| Interest Income Non Operating | $4,108 | $30,927 | $9,350 |
| Operating Income | $-8,346,060 | $-10,195,137 | $-14,082,251 |
| Depreciation Amortization Depletion Income Statement | $136,403 | $129,364 | $76,233 |
| Depreciation And Amortization In Income Statement | $136,403 | $129,364 | $76,233 |
| Depreciation Income Statement | $136,403 | $129,364 | $76,233 |
| Gross Profit | $-779,339 | $-623,221 | $170,520 |
| Earnings From Equity Interest | - | $0 | $-25,725 |
| Per Share | |||
| Diluted EPS | $-0.40 | $-0.57 | $-0.90 |
| Basic EPS | $-0.40 | $-0.57 | $-0.90 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,205,549 | $-10,644,723 | $-14,022,393 |
| Total Unusual Items | $-2,936,862 | $-1,510,181 | $-1,700,290 |
| Total Unusual Items Excluding Goodwill | $-2,936,862 | $-1,510,181 | $-1,700,290 |
| Reconciled Depreciation | $136,403 | $129,364 | $76,233 |
| EBITDA (Bullshit earnings) | $-11,142,411 | $-12,154,904 | $-15,722,683 |
| EBIT | $-11,278,814 | $-12,284,268 | $-15,798,916 |
| Diluted Average Shares | $28,966,848 | $22,071,723 | $17,358,232 |
| Basic Average Shares | $28,966,848 | $22,071,723 | $17,358,232 |
| Diluted NI Availto Com Stockholders | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Other Special Charges | $75,140 | - | $960 |
| Write Off | $604,176 | $1,598,206 | $1,710,211 |
| Impairment Of Capital Assets | $1,274,174 | $0 | - |
| Gain On Sale Of Security | $-983,372 | $88,025 | $10,881 |
| Research And Development | $2,074,108 | $2,519,981 | $1,569,263 |
| Selling General And Administration | $5,356,210 | $6,922,571 | $12,607,275 |
| Other Gand A | $2,349,185 | $2,501,192 | $3,674,483 |
| Rent And Landing Fees | $16,495 | $13,761 | $12,692 |
| Salaries And Wages | $1,733,378 | $2,936,659 | $7,284,142 |
| Gain On Sale Of Ppe | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-4,412,839 | $2,617,867 | $4,631,971 |
| Total Assets | $932,951 | $4,467,946 | $7,965,252 |
| Total Non Current Assets | $82,662 | $1,344,545 | $1,209,551 |
| Non Current Prepaid Assets | $10,916 | $19,979 | $10,916 |
| Current Assets | $850,289 | $3,123,401 | $6,755,701 |
| Prepaid Assets | $88,108 | $320,547 | $329,727 |
| Inventory | $1,975 | $44,995 | $177,216 |
| Receivables | $706,026 | $1,693,634 | $1,315,934 |
| Other Receivables | $72,184 | $229,083 | - |
| Taxes Receivable | $54,547 | $21,764 | $33,920 |
| Accounts Receivable | $579,295 | $1,442,787 | $1,282,014 |
| Allowance For Doubtful Accounts Receivable | $-678,160 | $-932,767 | $-248,148 |
| Gross Accounts Receivable | $1,257,455 | $2,375,554 | $1,530,162 |
| Cash Cash Equivalents And Short Term Investments | $54,180 | $1,064,225 | $4,932,824 |
| Cash And Cash Equivalents | $54,180 | $1,064,225 | $4,932,824 |
| Cash Financial | $54,180 | $1,064,225 | $4,932,824 |
| Non Current Accounts Receivable | - | $65,625 | - |
| Debt | |||
| Net Debt | $719,110 | - | - |
| Total Debt | $837,779 | $400,409 | $855,143 |
| Long Term Debt And Capital Lease Obligation | $0 | $168,827 | $100,149 |
| Current Debt And Capital Lease Obligation | $837,779 | $231,582 | $754,994 |
| Current Debt | $773,290 | $93,104 | $699,844 |
| Other Current Borrowings | $773,290 | $93,104 | $699,844 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $5,345,790 | $1,850,079 | $3,333,281 |
| Total Non Current Liabilities Net Minority Interest | $0 | $168,827 | $100,149 |
| Current Liabilities | $5,345,790 | $1,681,252 | $3,233,132 |
| Current Deferred Liabilities | $391,148 | $7,681 | $11,028 |
| Payables And Accrued Expenses | $4,116,863 | $1,441,989 | $2,467,110 |
| Interest Payable | $109,643 | $36,169 | $84,088 |
| Payables | $2,604,455 | $1,059,453 | $1,787,281 |
| Other Payable | $304,843 | - | - |
| Accounts Payable | $2,604,455 | $1,059,453 | $1,787,281 |
| Equity | |||
| Common Stock Equity | $-4,412,839 | $2,617,867 | $4,631,971 |
| Total Equity Gross Minority Interest | $-4,412,839 | $2,617,867 | $4,631,971 |
| Stockholders Equity | $-4,412,839 | $2,617,867 | $4,631,971 |
| Other Equity Interest | $338,033 | $338,033 | $374,330 |
| Gains Losses Not Affecting Retained Earnings | $10,020,803 | $9,816,167 | $7,853,113 |
| Other Equity Adjustments | $10,020,803 | $9,816,167 | $7,853,113 |
| Retained Earnings | $-60,820,193 | $-49,317,803 | $-36,942,932 |
| Long Term Equity Investment | $0 | $1,000,000 | $1,000,000 |
| Other | |||
| Ordinary Shares Number | $44,039,620 | $24,609,054 | $19,853,724 |
| Share Issued | $44,039,620 | $24,609,054 | $19,853,724 |
| Tangible Book Value | $-4,412,839 | $2,617,867 | $4,631,971 |
| Invested Capital | $-3,639,549 | $2,710,971 | $5,331,815 |
| Working Capital | $-4,495,501 | $1,442,149 | $3,522,569 |
| Capital Lease Obligations | $64,489 | $307,305 | $155,299 |
| Total Capitalization | $-4,412,839 | $2,617,867 | $4,631,971 |
| Capital Stock | $46,048,518 | $41,781,470 | $33,347,460 |
| Common Stock | $46,048,518 | $41,781,470 | $33,347,460 |
| Long Term Capital Lease Obligation | $0 | $168,827 | $100,149 |
| Current Deferred Revenue | $86,305 | $7,681 | $11,028 |
| Current Capital Lease Obligation | $64,489 | $138,478 | $55,150 |
| Current Accrued Expenses | $1,512,408 | $382,536 | $679,829 |
| Investments And Advances | $0 | $1,000,000 | $1,000,000 |
| Net PPE | $71,746 | $258,941 | $198,635 |
| Accumulated Depreciation | $-141,787 | $-96,341 | $-51,154 |
| Gross PPE | $213,533 | $355,282 | $249,789 |
| Other Properties | $64,273 | $64,273 | $43,367 |
| Machinery Furniture Equipment | $121,278 | $117,827 | $77,888 |
| Buildings And Improvements | $27,982 | $173,182 | $128,534 |
| Properties | $0 | $0 | $0 |
| Finished Goods | $1,975 | $44,995 | $177,216 |
Cash Flow Statement (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-4,656,088 | $-10,643,706 | $-9,341,715 |
| Operating Activities | |||
| Operating Cash Flow | $-4,652,637 | $-10,582,861 | $-9,277,802 |
| Cash Flow From Continuing Operating Activities | $-4,652,637 | $-10,582,861 | $-9,277,802 |
| Operating Gains Losses | - | $-63,709 | $-80,269 |
| Investing Activities | |||
| Capital Expenditure | $-3,451 | $-60,845 | $-63,913 |
| Investing Cash Flow | $-454,271 | $-1,445,175 | $-1,694,654 |
| Cash Flow From Continuing Investing Activities | $-454,271 | $-1,445,175 | $-1,694,654 |
| Net Other Investing Changes | $-452,228 | $-1,375,267 | $-630,741 |
| Financing Activities | |||
| Issuance Of Capital Stock | $3,881,534 | $6,708,191 | $7,251,661 |
| Financing Cash Flow | $4,244,449 | $8,266,410 | $13,987,517 |
| Cash Flow From Continuing Financing Activities | $4,244,449 | $8,266,410 | $13,987,517 |
| Net Common Stock Issuance | $3,881,534 | $6,708,191 | $7,251,661 |
| Common Stock Issuance | $3,881,534 | $6,708,191 | $7,251,661 |
| Other | |||
| Repayment Of Debt | $-843,654 | $-240,193 | $-158,303 |
| Issuance Of Debt | $1,143,000 | $0 | $0 |
| Interest Paid Supplemental Data | $140,150 | $100,265 | $420,194 |
| End Cash Position | $54,180 | $1,064,225 | $4,932,824 |
| Beginning Cash Position | $1,064,225 | $4,932,824 | $1,917,763 |
| Effect Of Exchange Rate Changes | $-147,586 | $-106,973 | $0 |
| Changes In Cash | $-862,459 | $-3,761,626 | $3,015,061 |
| Proceeds From Stock Option Exercised | $63,569 | $1,798,412 | $6,894,159 |
| Net Issuance Payments Of Debt | $299,346 | $-240,193 | $-158,303 |
| Net Short Term Debt Issuance | $363,800 | $-134,549 | $0 |
| Short Term Debt Payments | $-779,200 | $-134,549 | - |
| Short Term Debt Issuance | $1,143,000 | $0 | $0 |
| Net Long Term Debt Issuance | $-64,454 | $-105,644 | $-158,303 |
| Long Term Debt Payments | $-64,454 | $-105,644 | $-158,303 |
| Net Investment Purchase And Sale | $0 | $-9,063 | $-1,000,000 |
| Purchase Of Investment | $0 | $-9,063 | $-1,000,000 |
| Net Business Purchase And Sale | $1,408 | $0 | - |
| Sale Of Business | $1,408 | $0 | - |
| Net PPE Purchase And Sale | $-3,451 | $-60,845 | $-63,913 |
| Purchase Of PPE | $-3,451 | $-60,845 | $-63,913 |
| Change In Working Capital | $3,574,384 | $-1,277,013 | $-1,208,252 |
| Change In Other Working Capital | $78,624 | $-3,347 | $2,778 |
| Change In Payables And Accrued Expense | $2,414,662 | $-1,068,758 | $1,243,020 |
| Change In Prepaid Assets | $231,016 | $9,180 | $-16,412 |
| Change In Inventory | $-586 | $456,249 | $-1,021,213 |
| Change In Receivables | $850,668 | $-670,337 | $-1,416,425 |
| Other Non Cash Items | $223,466 | $117,586 | $222,923 |
| Stock Based Compensation | $37,150 | $1,287,576 | $6,238,678 |
| Unrealized Gain Loss On Investment Securities | $1,000,000 | $0 | - |
| Asset Impairment Charge | $1,878,350 | $1,598,206 | $1,710,211 |
| Depreciation Amortization Depletion | $136,403 | $129,364 | $76,233 |
| Depreciation And Amortization | $136,403 | $129,364 | $76,233 |
| Depreciation | $136,403 | $129,364 | $76,233 |
| Net Foreign Currency Exchange Gain Loss | $0 | $-107,346 | $-80,269 |
| Net Income From Continuing Operations | $-11,502,390 | $-12,374,871 | $-16,237,326 |
| Income Tax Paid Supplemental Data | - | - | $0 |
| Long Term Debt Issuance | - | - | $0 |
| Gain Loss On Sale Of PPE | - | - | $0 |