VS
Versus Systems Inc.
Price Chart
Latest Quote
$1.53
-0.05 (-2.85%)
Current Price
| Previous Close | $1.58 |
| Open | $1.58 |
| Day High | $1.58 |
| Day Low | $1.46 |
| Volume | 27,283 |
Stock Information
| Shares Outstanding | 6.21M |
| Cash Equivalents | $423K |
| Revenue | $2.00M |
| Net Income | $-1.51M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $9.54M |
| EPS (TTM) | $-0.31 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-1.31M |
| Sales | $2.00M |
| Income | $-1.51M |
| Book/sh | $1.96 |
| Cash/sh | $0.07 |
| Employees | 5 |
Financial Ratios
| Quick Ratio | 1.34 |
| Current Ratio | 1.57 |
Returns & Margins
| ROA | -51.49% |
| ROE | -92.05% |
| Gross Margin | 99.59% |
| Operating Margin | -4732.34% |
| Profit Margin | -75.63% |
Ownership
| Insider Ownership | 50.62% |
| Institutional Ownership | 0.62% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -0.89 |
| P/S | 4.76 |
| P/B | 0.78 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.40 |
| SMA50 | $1.34 |
| SMA200 | $1.35 |
| RSI | 62.23 |
| ATR | 0.1643 |
| Shares Float | 1.76M |
| Short Float | 0.05% |
| Short Ratio | 0.04 |
| Volatility | 1.35 |
| Rel Volume | 0.39 |
Performance History
| Week | +3.02% |
| Month | +13.70% |
| Quarter | +32.33% |
| 6 Months | +20.87% |
| YTD | +22.80% |
| Year | -42.56% |
| 3 Years | -78.77% |
| 5 Years | -99.88% |
| 10 Years | -99.85% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $1.53 | 27,700 |
| 2026-07-16 | $1.58 | 47,400 |
| 2026-07-15 | $1.67 | 63,400 |
| 2026-07-14 | $1.62 | 197,100 |
| 2026-07-13 | $1.46 | 51,100 |
| 2026-07-10 | $1.49 | 17,200 |
| 2026-07-09 | $1.45 | 18,600 |
| 2026-07-08 | $1.46 | 114,400 |
| 2026-07-07 | $1.59 | 529,200 |
| 2026-07-06 | $1.40 | 20,600 |
| 2026-07-02 | $1.32 | 40,200 |
| 2026-07-01 | $1.36 | 26,400 |
| 2026-06-30 | $1.28 | 26,600 |
| 2026-06-29 | $1.38 | 30,400 |
| 2026-06-26 | $1.25 | 18,000 |
| 2026-06-25 | $1.24 | 50,600 |
| 2026-06-24 | $1.23 | 26,600 |
| 2026-06-23 | $1.22 | 13,200 |
| 2026-06-22 | $1.21 | 26,300 |
| 2026-06-18 | $1.24 | 58,500 |
About Versus Systems Inc.
Versus Systems Inc. provides a business-to-business software platform to drive user engagement through gamification and rewards. The company offers the eXtreme Engagement Online platform, which is designed primarily to increase audience and customer engagement at stadiums and arenas, conferences, theme parks, and restaurants; the Filter Fan Cam platform, an augmented reality filtering tool that can be used for mobile and venue applications; and Winfinite, an interactive advertising tool that allows content creators, marketers, agencies, and other advertisers to increase customer acquisition and loyalty through a combination of games and rewards. Versus Systems Inc. was incorporated in 1988 and is headquartered in Dover, Delaware.
đ° Latest News
Zacks Initiates Coverage of Versus With Neutral Recommendation
Zacks âĸ 2026-06-10T12:42:00Z
Here's What's Concerning About V.S. Industry Berhad's (KLSE:VS) Returns On Capital
Simply Wall St. âĸ 2026-01-01T06:12:03Z
There May Be Some Bright Spots In V.S. Industry Berhad's (KLSE:VS) Earnings
Simply Wall St. âĸ 2025-12-11T23:02:39Z
V.S. Industry Berhad (KLSE:VS) most popular amongst retail investors who own 40% of the shares, institutions hold 38%
Simply Wall St. âĸ 2025-11-25T23:19:51Z
V.S. Industry Berhad (KLSE:VS) stock falls 11% in past week as five-year earnings and shareholder returns continue downward trend
Simply Wall St. âĸ 2025-11-04T22:05:53Z
Some Investors May Be Willing To Look Past V.S. Industry Berhad's (KLSE:VS) Soft Earnings
Simply Wall St. âĸ 2025-10-07T22:04:00Z
Is V.S. Industry Berhad's (KLSE:VS) Stock Price Struggling As A Result Of Its Mixed Financials?
Simply Wall St. âĸ 2025-09-29T00:32:23Z
Is V.S. Industry Berhad (KLSE:VS) Worth RM0.7 Based On Its Intrinsic Value?
Simply Wall St. âĸ 2025-08-27T04:55:28Z
Versus Systems Second Quarter 2025 Earnings: EPS: US$0.14 (vs US$0.54 loss in 2Q 2024)
Simply Wall St. âĸ 2025-08-16T13:43:28Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $16,446 | $40,277 | $103,067 | $617,049 |
| Cost Of Revenue | $16,446 | $40,277 | $103,067 | $617,049 |
| Total Revenue | $2,183,415 | $57,288 | $271,169 | $1,108,840 |
| Operating Revenue | $2,183,415 | $57,288 | $271,169 | $1,108,840 |
| Expenses | ||||
| Total Expenses | $4,344,725 | $4,596,514 | $6,801,106 | $14,861,183 |
| Other Income Expense | $18,173 | $-11,384 | $-3,982,220 | $-8,720,849 |
| Other Non Operating Income Expenses | $18,173 | $-11,384 | $-13,888 | $-162,902 |
| Operating Expense | $4,328,279 | $4,556,237 | $6,698,039 | $14,244,134 |
| General And Administrative Expense | $4,280,214 | $4,310,218 | $5,590,804 | $10,406,275 |
| Selling And Marketing Expense | - | - | $5,944,909 | $11,838,128 |
| Interest Expense | - | - | - | $122,992 |
| Net Non Operating Interest Income Expense | - | - | - | $-183,762 |
| Total Other Finance Cost | - | - | - | $60,770 |
| Interest Expense Non Operating | - | - | - | $122,992 |
| Other Operating Expenses | - | - | - | $1,079,387 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,792,166 | $-4,042,331 | $-9,526,997 | $-22,473,192 |
| Normalized Income | $-1,792,166 | $-4,042,331 | $-5,558,665 | $-13,915,245 |
| Net Income From Continuing And Discontinued Operation | $-1,792,166 | $-4,042,331 | $-9,526,997 | $-22,473,192 |
| Total Operating Income As Reported | $-2,161,310 | $-4,539,226 | $-10,852,374 | $-22,671,345 |
| Net Income Common Stockholders | $-1,792,166 | $-4,042,331 | $-9,526,997 | $-22,473,192 |
| Net Income | $-1,792,166 | $-4,042,331 | $-9,526,997 | $-22,473,192 |
| Net Income Including Noncontrolling Interests | $-2,144,733 | $-4,574,836 | $-10,512,157 | $-22,473,192 |
| Net Income Continuous Operations | $-2,144,733 | $-4,574,836 | $-10,512,157 | $-22,473,192 |
| Pretax Income | $-2,143,137 | $-4,550,610 | $-10,512,157 | $-22,473,192 |
| Operating Income | $-2,161,310 | $-4,539,226 | $-6,529,937 | $-13,752,343 |
| Gross Profit | $2,166,969 | $17,011 | $168,102 | $491,791 |
| Special Income Charges | - | $0 | $-3,968,332 | $-8,919,002 |
| Depreciation Amortization Depletion Income Statement | - | - | - | $3,210,732 |
| Depreciation And Amortization In Income Statement | - | - | - | $3,210,732 |
| Amortization Of Intangibles Income Statement | - | - | - | $2,937,423 |
| Depreciation Income Statement | - | - | - | $273,309 |
| Per Share | ||||
| Diluted EPS | $-0.37 | $-1.54 | $-10.44 | $-192.89 |
| Basic EPS | $-0.37 | $-1.54 | $-10.44 | $-192.89 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,161,310 | $-4,537,538 | $-93,406 | $-2,163,430 |
| Reconciled Depreciation | $0 | $1,688 | $2,468,199 | $3,030,966 |
| EBITDA (Bullshit earnings) | $-2,161,310 | $-4,537,538 | $-4,061,738 | $-10,721,377 |
| EBIT | $-2,161,310 | $-4,539,226 | $-6,529,937 | $-13,752,343 |
| Diluted Average Shares | $4,901,677 | $2,628,226 | $912,717 | $103,773 |
| Basic Average Shares | $4,901,677 | $2,628,226 | $912,717 | $103,773 |
| Diluted NI Availto Com Stockholders | $-1,792,166 | $-4,042,331 | $-9,526,997 | $-22,473,192 |
| Minority Interests | $352,567 | $532,505 | $985,160 | - |
| Tax Provision | $1,596 | $24,226 | $0 | $0 |
| Research And Development | $48,065 | $246,019 | $1,107,235 | $2,406,006 |
| Selling General And Administration | $4,280,214 | $4,310,218 | $5,590,804 | $11,838,128 |
| Other Gand A | $4,280,214 | $4,310,218 | $5,944,909 | $2,914,910 |
| Total Unusual Items | - | $0 | $-3,968,332 | $-8,557,947 |
| Total Unusual Items Excluding Goodwill | - | $0 | $-3,968,332 | $-8,557,947 |
| Impairment Of Capital Assets | - | $0 | $3,968,332 | $8,919,002 |
| Salaries And Wages | - | $0 | $-354,105 | $0 |
| Gain On Sale Of Security | - | - | - | $361,055 |
| Amortization | - | - | - | $2,937,423 |
Fetched: 2026-07-13
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $9,581,922 | $11,429,324 | $11,944,388 | $4,743,111 |
| Total Assets | $2,061,062 | $3,535,560 | $4,878,317 | $8,058,648 |
| Total Non Current Assets | $609,000 | $0 | $10,614 | $6,595,826 |
| Goodwill And Other Intangible Assets | $609,000 | $0 | $0 | $6,393,364 |
| Other Intangible Assets | $609,000 | - | - | $6,393,364 |
| Current Assets | $1,452,062 | $3,535,560 | $4,867,703 | $1,462,822 |
| Prepaid Assets | $88,674 | $469,646 | - | - |
| Receivables | $836,000 | $0 | $18,222 | $60,749 |
| Accounts Receivable | $836,000 | $0 | $18,222 | $46,592 |
| Cash Cash Equivalents And Short Term Investments | $527,388 | $3,065,914 | $4,689,007 | $1,178,847 |
| Cash And Cash Equivalents | $527,388 | $3,065,914 | $4,689,007 | $1,178,847 |
| Cash Financial | $527,388 | $3,065,914 | $4,689,007 | $1,178,847 |
| Other Current Assets | - | $469,646 | $160,474 | $223,226 |
| Other Non Current Assets | - | - | $8,679 | $8,489 |
| Non Current Prepaid Assets | - | - | $0 | $100,000 |
| Taxes Receivable | - | - | $9,542 | $14,157 |
| Allowance For Doubtful Accounts Receivable | - | - | $-2,700 | $-6,100 |
| Gross Accounts Receivable | - | - | $11,380 | $52,692 |
| Current Deferred Assets | - | - | - | $0 |
| Debt | ||||
| Total Debt | - | - | $0 | $2,733,273 |
| Net Debt | - | - | - | $1,425,866 |
| Long Term Debt And Capital Lease Obligation | - | - | - | $0 |
| Current Debt And Capital Lease Obligation | - | - | - | $2,733,273 |
| Current Debt | - | - | - | $2,604,713 |
| Other Current Borrowings | - | - | - | $2,604,713 |
| Long Term Debt | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $142,759 | $26,288 | $321,476 | $3,324,560 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $142,759 | $26,288 | $321,476 | $3,324,560 |
| Payables And Accrued Expenses | $142,759 | $26,288 | $286,427 | $522,012 |
| Accounts Payable | $0 | $26,288 | $82,579 | $138,276 |
| Current Deferred Liabilities | - | $0 | $35,049 | $69,275 |
| Payables | - | $26,288 | $260,079 | $442,899 |
| Current Notes Payable | - | - | $0 | $2,604,713 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $10,190,922 | $11,429,324 | $11,944,388 | $11,136,475 |
| Total Equity Gross Minority Interest | $1,918,303 | $3,509,272 | $4,556,841 | $4,734,088 |
| Stockholders Equity | $10,190,922 | $11,429,324 | $11,944,388 | $11,136,475 |
| Gains Losses Not Affecting Retained Earnings | $441,995 | $318,659 | $248,287 | $154,970 |
| Other Equity Adjustments | $441,995 | $318,659 | $248,287 | $154,970 |
| Retained Earnings | $-141,268,519 | $-139,476,353 | $-135,434,022 | $-125,907,025 |
| Other Equity Interest | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $4,901,677 | $4,901,677 | $2,506,015 | $260,760 |
| Share Issued | $4,901,677 | $4,901,677 | $2,506,015 | $260,760 |
| Tangible Book Value | $9,581,922 | $11,429,324 | $11,944,388 | $4,743,111 |
| Invested Capital | $10,190,922 | $11,429,324 | $11,944,388 | $13,741,188 |
| Working Capital | $1,309,303 | $3,509,272 | $4,546,227 | $-1,861,738 |
| Total Capitalization | $10,190,922 | $11,429,324 | $11,944,388 | $11,136,475 |
| Minority Interest | $-8,272,619 | $-7,920,052 | $-7,387,547 | $-6,402,387 |
| Capital Stock | $151,017,446 | $150,587,018 | $147,130,123 | $136,888,530 |
| Common Stock | $151,017,446 | $150,587,018 | $147,130,123 | $136,888,530 |
| Current Accrued Expenses | $142,759 | $0 | $26,348 | $79,113 |
| Current Deferred Revenue | - | $0 | $35,049 | $69,275 |
| Dueto Related Parties Current | - | $0 | $177,500 | $304,623 |
| Net PPE | - | $0 | $1,935 | $93,973 |
| Accumulated Depreciation | - | $-24,004 | $-22,316 | $-901,948 |
| Gross PPE | - | $24,004 | $24,251 | $995,921 |
| Machinery Furniture Equipment | - | $24,004 | $24,251 | $246,719 |
| Treasury Shares Number | - | - | $0 | - |
| Capital Lease Obligations | - | - | $0 | $128,560 |
| Current Capital Lease Obligation | - | - | $0 | $128,560 |
| Other Properties | - | - | $749,202 | $749,202 |
| Foreign Currency Translation Adjustments | - | - | - | $154,970 |
| Long Term Capital Lease Obligation | - | - | - | $0 |
| Goodwill | - | - | - | $0 |
Fetched: 2026-07-13
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,661,862 | $-4,971,948 | $-5,601,552 | $-11,690,376 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,052,862 | $-4,971,948 | $-5,582,139 | $-9,153,544 |
| Cash Flow From Continuing Operating Activities | $-2,052,862 | $-4,971,948 | $-5,582,139 | $-9,153,544 |
| Operating Gains Losses | - | - | $13,887 | $-290,898 |
| Investing Activities | ||||
| Capital Expenditure | $-609,000 | - | $-19,413 | $-2,536,832 |
| Investing Cash Flow | $-609,000 | $0 | $-14,514 | $-2,536,832 |
| Cash Flow From Continuing Investing Activities | $-609,000 | $0 | $-14,514 | $-2,536,832 |
| Financing Activities | ||||
| Financing Cash Flow | $0 | $3,278,235 | $9,045,578 | $11,191,067 |
| Cash Flow From Continuing Financing Activities | $0 | $3,278,235 | $9,045,578 | $11,191,067 |
| Issuance Of Capital Stock | - | $0 | $7,812,663 | $13,251,733 |
| Net Other Financing Charges | - | $-106,768 | $-679,890 | $-1,736,662 |
| Net Common Stock Issuance | - | $0 | $7,812,663 | $13,251,733 |
| Common Stock Issuance | - | $0 | $7,812,663 | $13,251,733 |
| Other | ||||
| Issuance Of Debt | $0 | $2,500,000 | $0 | $0 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | - |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | - |
| End Cash Position | $527,388 | $3,065,914 | $4,689,007 | $1,178,847 |
| Beginning Cash Position | $3,065,914 | $4,689,007 | $1,178,847 | $1,678,156 |
| Effect Of Exchange Rate Changes | $123,336 | $70,620 | $61,235 | - |
| Changes In Cash | $-2,661,862 | $-1,693,713 | $3,448,925 | $-499,309 |
| Proceeds From Stock Option Exercised | $0 | $885,003 | $4,561,200 | $0 |
| Net Issuance Payments Of Debt | $0 | $2,500,000 | $-2,648,395 | $-324,004 |
| Net Short Term Debt Issuance | $0 | $2,500,000 | $-2,519,835 | $-63,819 |
| Short Term Debt Issuance | $0 | $2,500,000 | $0 | - |
| Net Intangibles Purchase And Sale | $-609,000 | $0 | $-19,413 | $-2,496,621 |
| Purchase Of Intangibles | $-609,000 | $0 | $-19,413 | $-2,496,621 |
| Change In Working Capital | $-338,557 | $-577,460 | $-68,020 | $32,225 |
| Change In Payables And Accrued Expense | $116,471 | $-260,140 | $-239,073 | $-61,112 |
| Change In Prepaid Assets | $380,972 | $-300,493 | $162,752 | $154,700 |
| Change In Receivables | $-836,000 | $18,222 | $42,527 | $62,868 |
| Stock Based Compensation | $430,428 | $160,865 | $-1,452,380 | $1,567,583 |
| Depreciation Amortization Depletion | $0 | $1,688 | $2,468,199 | $3,030,966 |
| Depreciation And Amortization | $0 | $1,688 | $2,468,199 | $3,030,966 |
| Depreciation | $0 | $1,688 | $23,754 | - |
| Net Income From Continuing Operations | $-2,144,733 | $-4,574,836 | $-10,512,157 | $-22,473,192 |
| Repayment Of Debt | - | $0 | $-2,648,395 | $-324,004 |
| Short Term Debt Payments | - | $0 | $-2,519,835 | $-63,819 |
| Net Long Term Debt Issuance | - | $0 | $-128,560 | $-260,185 |
| Long Term Debt Payments | - | $0 | $-128,560 | $-260,185 |
| Net PPE Purchase And Sale | - | $0 | $4,899 | $-40,211 |
| Sale Of PPE | - | $0 | $4,899 | $0 |
| Change In Other Working Capital | - | $-35,049 | $-34,226 | $-124,231 |
| Other Non Cash Items | - | $17,795 | - | $60,770 |
| Asset Impairment Charge | - | $0 | $3,968,332 | $8,919,002 |
| Amortization Cash Flow | - | $0 | $2,444,445 | $3,030,966 |
| Amortization Of Intangibles | - | $0 | $2,444,445 | $3,030,966 |
| Gain Loss On Sale Of PPE | - | $0 | $63,385 | $0 |
| Purchase Of PPE | - | - | $0 | $-40,211 |
| Net Foreign Currency Exchange Gain Loss | - | - | $61,235 | $70,157 |
| Long Term Debt Issuance | - | - | - | $0 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Sale Of Investment | - | - | - | $0 |
| Net Business Purchase And Sale | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
| Gain Loss On Investment Securities | - | - | - | $-361,055 |
Fetched: 2026-07-13