S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 08:14 PM ET

VRCA

Verrica Pharmaceuticals Inc.

Price Chart
Latest Quote

$5.59

+0.03 (+0.54%)
Current Price
Previous Close $5.56
Open $5.44
Day High $5.65
Day Low $5.12
Volume 48,863
Fetched: 2026-07-18T00:14:47
Stock Information
Shares Outstanding 17.18M
Total Debt $1.44M
Cash Equivalents $20.60M
Revenue $37.16M
Net Income $-17.83M
Sector Healthcare
Industry Biotechnology
Market Cap $96.03M
EPS (TTM) $-1.10
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$76.87M
Sales$37.16M
Income$-17.83M
Book/sh$0.94
Cash/sh$1.20
Employees76
Financial Ratios
Quick Ratio1.75
Current Ratio2.10
Debt/Eq8.98
Returns & Margins
ROA-20.88%
Gross Margin61.45%
Operating Margin-193.41%
Profit Margin-47.97%
Ownership
Insider Ownership48.75%
Institutional Ownership27.87%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-4.50
P/S2.58
P/B5.98
Analyst Data
Recommendationnone
Target Price$15.54
Technical Indicators
SMA20$6.04
SMA50$6.22
SMA200$6.04
RSI27.84
ATR0.4715
Shares Float7.90M
Short Float3.68%
Short Ratio7.20
Volatility1.48
Rel Volume1.18
Performance History
Week-10.70%
Month-6.83%
Quarter-9.98%
6 Months-29.69%
YTD-32.65%
Year-33.37%
3 Years-91.78%
5 Years-94.61%
10 Years-96.81%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $5.59 48,863
2026-07-16 $5.56 23,600
2026-07-15 $5.66 30,900
2026-07-14 $5.93 10,700
2026-07-13 $5.92 13,800
2026-07-10 $6.26 14,100
2026-07-09 $6.53 35,300
2026-07-08 $6.62 75,200
2026-07-07 $6.07 10,700
2026-07-06 $6.13 40,400
2026-07-02 $6.14 22,900
2026-07-01 $5.94 35,400
2026-06-30 $6.12 34,500
2026-06-29 $6.50 66,700
2026-06-26 $6.84 113,900
2026-06-25 $6.21 62,500
2026-06-24 $5.85 24,100
2026-06-23 $5.65 34,300
2026-06-22 $5.64 105,100
2026-06-18 $5.63 26,800
About Verrica Pharmaceuticals Inc.

Verrica Pharmaceuticals Inc., a dermatology therapeutics company, engages in the development and commercialization of medications for the treatment of dermatologic diseases in the United States. The company offers YCANTH (VP-102) a drug-device combination that contains a GMP-controlled formulation of cantharidin for the treatment of molluscum in adult and pediatric patients, as well as for the treatment of common warts. It also develops VP-315, an oncolytic peptide-based injectable therapy that is in phase II clinical trial for the treatment of dermatology oncologic conditions, which include basal cell carcinoma and other dermatological oncology indications. The company has a collaboration and license agreement with Torii Pharmaceutical Co., Ltd. for the development and commercialization of its product candidates for the treatment of molluscum and common warts in Japan; and a license agreement with Lytix Biopharma AS to develop and commercialize VP-315 for use in malignant and pre-malignant dermatological indications. Verrica Pharmaceuticals Inc. was incorporated in 2013 and is headquartered in West Chester, Pennsylvania.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $3,441,000 $2,740,000 $746,000 $725,000
Cost Of Revenue $3,441,000 $2,740,000 $746,000 $725,000
Total Revenue $35,577,000 $7,566,000 $5,124,000 $9,032,000
Operating Revenue $35,577,000 $7,566,000 $5,124,000 $9,032,000
Expenses
Interest Expense $7,742,000 $9,412,000 $3,962,000 $2,172,000
Total Expenses $47,516,000 $73,402,000 $68,346,000 $30,328,000
Other Income Expense $866,000 $-2,748,000 $-2,551,000 $-1,495,000
Other Non Operating Income Expenses $-3,000 $-17,000 $-14,000 $-58,000
Net Non Operating Interest Income Expense $-6,813,000 $-7,995,000 $-1,222,000 $-1,696,000
Interest Expense Non Operating $7,742,000 $9,412,000 $3,962,000 $2,172,000
Operating Expense $44,075,000 $70,662,000 $67,600,000 $29,603,000
General And Administrative Expense - - - $17,405,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Net Interest Income $-6,813,000 $-7,995,000 $-1,222,000 $-1,696,000
Interest Income $929,000 $1,417,000 $2,740,000 $476,000
Normalized Income $-18,755,000 $-73,848,000 $-64,458,000 $-23,050,000
Net Income From Continuing And Discontinued Operation $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Total Operating Income As Reported $-12,185,000 $-65,919,000 $-65,759,000 $-21,296,000
Net Income Common Stockholders $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Net Income $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Net Income Including Noncontrolling Interests $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Net Income Continuous Operations $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Pretax Income $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Special Income Charges $-1,779,000 $-83,000 $-2,537,000 $-1,437,000
Interest Income Non Operating $929,000 $1,417,000 $2,740,000 $476,000
Operating Income $-11,939,000 $-65,836,000 $-63,222,000 $-21,296,000
Gross Profit $32,136,000 $4,826,000 $4,378,000 $8,307,000
Per Share
Diluted EPS $-1.68 $-14.80 $-14.80 $-7.20
Basic EPS $-1.68 $-14.80 $-14.80 $-7.20
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-10,232,000 $-63,167,000 $-59,660,000 $-20,160,000
Total Unusual Items $869,000 $-2,731,000 $-2,537,000 $-1,437,000
Total Unusual Items Excluding Goodwill $869,000 $-2,731,000 $-2,537,000 $-1,437,000
Reconciled Depreciation $781,000 $1,269,000 $836,000 $718,000
EBITDA (Bullshit earnings) $-9,363,000 $-65,898,000 $-62,197,000 $-21,597,000
EBIT $-10,144,000 $-67,167,000 $-63,033,000 $-22,315,000
Diluted Average Shares $10,652,367 $5,180,822 $4,534,245 $3,416,343
Basic Average Shares $10,652,367 $5,180,822 $4,534,245 $3,416,343
Diluted NI Availto Com Stockholders $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Gain On Sale Of Ppe $-246,000 $-83,000 $-2,537,000 $0
Other Special Charges $1,533,000 - - $1,437,000
Gain On Sale Of Security $2,648,000 $-2,648,000 - -
Research And Development $8,855,000 $11,840,000 $20,295,000 $12,198,000
Selling General And Administration $35,220,000 $58,822,000 $47,305,000 $17,405,000
Other Gand A - - - $17,405,000
Fetched: 2026-07-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $24,743,000 $-9,860,000 $19,763,000 $40,033,000
Total Assets $47,131,000 $54,134,000 $81,597,000 $44,721,000
Total Non Current Assets $4,592,000 $2,955,000 $4,067,000 $5,606,000
Other Non Current Assets $376,000 $376,000 $452,000 $276,000
Non Current Deferred Assets $2,354,000 $0 - -
Current Assets $42,539,000 $51,179,000 $77,530,000 $39,115,000
Other Current Assets $2,801,000 $2,310,000 $2,545,000 $4,355,000
Current Deferred Assets $1,958,000 $0 - -
Inventory $2,236,000 $2,463,000 $1,022,000 $0
Receivables $5,397,000 $77,000 $4,416,000 $487,000
Other Receivables $137,000 $29,000 $168,000 $99,000
Accounts Receivable $5,260,000 $48,000 $4,248,000 $388,000
Cash Cash Equivalents And Short Term Investments $30,147,000 $46,329,000 $69,547,000 $34,273,000
Cash And Cash Equivalents $30,147,000 $46,329,000 $69,547,000 $34,273,000
Prepaid Assets - - - -
Debt
Total Debt $1,631,000 $45,939,000 $45,510,000 $1,526,000
Long Term Debt And Capital Lease Obligation $885,000 $32,334,000 $44,810,000 $1,229,000
Current Debt And Capital Lease Obligation $746,000 $13,605,000 $700,000 $297,000
Long Term Debt - $30,983,000 $42,874,000 -
Current Debt - $12,938,000 - -
Other Current Borrowings - $12,938,000 - -
Net Debt - - - -
Liabilities
Total Liabilities Net Minority Interest $22,388,000 $63,994,000 $61,834,000 $4,688,000
Total Non Current Liabilities Net Minority Interest $5,951,000 $34,982,000 $44,810,000 $1,229,000
Other Non Current Liabilities $5,066,000 - - -
Derivative Product Liabilities $0 $2,648,000 $0 -
Current Liabilities $16,437,000 $29,012,000 $17,024,000 $3,459,000
Other Current Liabilities $119,000 $105,000 $244,000 -
Current Deferred Liabilities $782,000 $0 - -
Payables And Accrued Expenses $4,465,000 $3,813,000 $7,285,000 $1,763,000
Payables $2,072,000 $1,896,000 $2,464,000 $507,000
Accounts Payable $2,072,000 $1,896,000 $2,464,000 $507,000
Interest Payable - - - $0
Equity
Common Stock Equity $24,743,000 $-9,860,000 $19,763,000 $40,033,000
Total Equity Gross Minority Interest $24,743,000 $-9,860,000 $19,763,000 $40,033,000
Stockholders Equity $24,743,000 $-9,860,000 $19,763,000 $40,033,000
Retained Earnings $-324,913,000 $-307,027,000 $-230,448,000 $-163,453,000
Gains Losses Not Affecting Retained Earnings - - - $0
Other Equity Adjustments - - - -
Other
Treasury Shares Number $10,514 $10,514 $10,514 $10,514
Ordinary Shares Number $17,178,786 $9,177,999 $4,241,355 $4,109,405
Share Issued $17,189,300 $9,188,513 $4,251,869 $4,119,919
Tangible Book Value $24,743,000 $-9,860,000 $19,763,000 $40,033,000
Invested Capital $24,743,000 $34,061,000 $62,637,000 $40,033,000
Working Capital $26,102,000 $22,167,000 $60,506,000 $35,656,000
Capital Lease Obligations $1,631,000 $2,018,000 $2,636,000 $1,526,000
Total Capitalization $24,743,000 $21,123,000 $62,637,000 $40,033,000
Treasury Stock $0 $0 $0 $0
Additional Paid In Capital $349,654,000 $297,166,000 $250,207,000 $203,482,000
Capital Stock $2,000 $1,000 $4,000 $4,000
Common Stock $2,000 $1,000 $4,000 $4,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $885,000 $1,351,000 $1,936,000 $1,229,000
Current Deferred Revenue $782,000 $0 - -
Current Capital Lease Obligation $746,000 $667,000 $700,000 $297,000
Pensionand Other Post Retirement Benefit Plans Current $1,763,000 $1,173,000 $3,438,000 $1,399,000
Current Provisions $8,562,000 $10,316,000 $5,357,000 -
Current Accrued Expenses $2,393,000 $1,917,000 $4,821,000 $1,256,000
Net PPE $1,862,000 $2,579,000 $3,615,000 $5,330,000
Accumulated Depreciation $-1,050,000 $-1,258,000 $-1,174,000 $-699,000
Gross PPE $2,912,000 $3,837,000 $4,789,000 $6,029,000
Leases $54,000 $54,000 $54,000 $54,000
Other Properties $1,113,000 $1,154,000 $1,405,000 -
Machinery Furniture Equipment $1,205,000 $1,793,000 $2,172,000 $1,996,000
Buildings And Improvements $540,000 $836,000 $1,158,000 $1,443,000
Properties $0 $0 $0 $0
Finished Goods $478,000 $717,000 $115,000 $0
Work In Process $784,000 $664,000 $487,000 $0
Raw Materials $974,000 $1,082,000 $420,000 $0
Construction In Progress - - $0 $2,536,000
Other Short Term Investments - - - $0
Fetched: 2026-07-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-17,627,000 $-60,954,000 $-38,939,000 $-18,952,000
Operating Activities
Operating Cash Flow $-17,627,000 $-60,927,000 $-38,577,000 $-18,650,000
Cash Flow From Continuing Operating Activities $-17,627,000 $-60,927,000 $-38,577,000 $-18,650,000
Operating Gains Losses $-869,000 $2,731,000 $2,537,000 $1,437,000
Investing Activities
Investing Cash Flow $0 $-19,000 $-362,000 $54,041,000
Cash Flow From Continuing Investing Activities $0 $-19,000 $-362,000 $54,041,000
Capital Expenditure - $-27,000 $-362,000 $-302,000
Net Other Investing Changes - - - $-180,000
Financing Activities
Issuance Of Capital Stock $50,067,000 $42,501,000 $30,300,000 $26,901,000
Financing Cash Flow $1,445,000 $37,728,000 $74,213,000 $-16,870,000
Cash Flow From Continuing Financing Activities $1,445,000 $37,728,000 $74,212,000 $-16,870,000
Net Other Financing Charges $-420,000 $-4,004,000 $-176,000 $-17,000
Net Common Stock Issuance $50,067,000 $42,501,000 $30,300,000 $26,901,000
Common Stock Issuance $50,067,000 $42,501,000 $30,300,000 $26,901,000
Other
Repayment Of Debt $-48,202,000 $-924,000 $-23,000 $-43,754,000
Issuance Of Debt $0 $0 $44,105,000 $0
Interest Paid Supplemental Data $5,171,000 $7,225,000 $3,152,000 $1,789,000
End Cash Position $30,147,000 $46,329,000 $69,547,000 $34,273,000
Beginning Cash Position $46,329,000 $69,547,000 $34,273,000 $15,752,000
Changes In Cash $-16,182,000 $-23,218,000 $35,274,000 $18,521,000
Proceeds From Stock Option Exercised $0 $155,000 $7,000 $0
Net Issuance Payments Of Debt $-48,202,000 $-924,000 $44,082,000 $-43,754,000
Net Long Term Debt Issuance $-48,202,000 $-924,000 $44,082,000 $-43,754,000
Long Term Debt Payments $-48,202,000 $-924,000 $-23,000 $-43,754,000
Long Term Debt Issuance $0 $0 $44,105,000 $0
Net PPE Purchase And Sale $0 $-19,000 $-362,000 $-302,000
Sale Of PPE $0 $8,000 $0 -
Purchase Of PPE $0 $-27,000 $-362,000 $-302,000
Change In Working Capital $-6,252,000 $2,027,000 $9,859,000 $-1,800,000
Change In Other Working Capital $782,000 - - -
Change In Other Current Liabilities $-315,000 $-322,000 $-291,000 $-264,000
Change In Payables And Accrued Expense $-1,135,000 $-862,000 $13,492,000 $-593,000
Change In Accrued Expense $-1,311,000 $-294,000 $11,291,000 $-255,000
Change In Payable $176,000 $-568,000 $2,201,000 $-338,000
Change In Account Payable $176,000 $-568,000 $2,201,000 $-338,000
Change In Prepaid Assets $-264,000 $-1,128,000 $587,000 $-456,000
Change In Receivables $-5,320,000 $4,339,000 $-3,929,000 $-487,000
Changes In Account Receivables $-5,212,000 $4,200,000 $-3,860,000 $0
Other Non Cash Items $3,281,000 $2,206,000 $810,000 $389,000
Stock Based Compensation $3,318,000 $7,164,000 $14,376,000 $4,985,000
Asset Impairment Charge $0 $255,000 $0 -
Depreciation Amortization Depletion $781,000 $1,269,000 $836,000 $718,000
Depreciation And Amortization $781,000 $1,269,000 $836,000 $718,000
Depreciation $781,000 $1,269,000 $836,000 $718,000
Gain Loss On Investment Securities $-2,648,000 $2,648,000 - -
Gain Loss On Sale Of PPE $246,000 $83,000 $2,537,000 $0
Net Income From Continuing Operations $-17,886,000 $-76,579,000 $-66,995,000 $-24,487,000
Net Investment Purchase And Sale - - $0 $54,343,000
Sale Of Investment - - $0 $59,008,000
Purchase Of Investment - - $0 $-4,665,000
Amortization Of Securities - - $0 $108,000
Net Short Term Debt Issuance - - - $-43,750,000
Short Term Debt Payments - - - $-43,750,000
Short Term Debt Issuance - - - $0
Fetched: 2026-07-17