VMCWF
Valuence Merger Corp. I
Price Chart
No historical data available
Latest Quote
$0.03
+0.00 (+0.00%)
Current Price
| Previous Close | $0.03 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 10,000 |
Stock Information
| Total Debt | $4.22M |
| Cash Equivalents | $1K |
| Net Income | $280K |
| Exchange | PNK |
Recent Price History
No history data available. Data will be fetched automatically.
About Valuence Merger Corp. I
Valuence Merger Corp. I does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses or entities that is developing breakthrough technology in life sciences and/or advancing a platform for sustainable technology in Asia. The company was incorporated in 2021 and is based in Orinda, California. Valuence Merger Corp. I operates as a subsidiary of Valuence Merger Corp. I.
đ° Latest News
No news articles available at the moment. Check back later for updates on VMCWF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
| Expenses | |||
| Total Expenses | $1,123,794 | $1,392,083 | $2,616,768 |
| Other Income Expense | $1,606,332 | - | - |
| Net Non Operating Interest Income Expense | $1,920,591 | $6,163,554 | $3,247,370 |
| Operating Expense | $1,123,794 | $1,392,083 | $2,616,768 |
| General And Administrative Expense | $1,123,794 | $1,392,083 | $2,616,768 |
| Other Operating Expenses | - | - | $2,616,768 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $2,403,129 | $4,771,471 | $630,602 |
| Net Interest Income | $1,920,591 | $6,163,554 | $3,247,370 |
| Interest Income | $1,920,591 | $6,163,554 | $3,247,370 |
| Normalized Income | $1,134,127 | $4,771,471 | $630,602 |
| Net Income From Continuing And Discontinued Operation | $2,403,129 | $4,771,471 | $630,602 |
| Total Operating Income As Reported | $482,538 | $-1,392,083 | $-2,616,768 |
| Net Income Common Stockholders | $2,403,129 | $4,771,471 | $630,602 |
| Net Income | $2,403,129 | $4,771,471 | $630,602 |
| Net Income Including Noncontrolling Interests | $2,403,129 | $4,771,471 | $630,602 |
| Net Income Continuous Operations | $2,403,129 | $4,771,471 | $630,602 |
| Pretax Income | $2,403,129 | $4,771,471 | $630,602 |
| Special Income Charges | $1,606,332 | $0 | - |
| Interest Income Non Operating | $1,920,591 | $6,163,554 | $3,247,370 |
| Operating Income | $-1,123,794 | $-1,392,083 | $-2,616,768 |
| Other | |||
| Tax Effect Of Unusual Items | $337,330 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,730,126 | $-1,392,083 | $-2,616,768 |
| Total Unusual Items | $1,606,332 | $0 | - |
| Total Unusual Items Excluding Goodwill | $1,606,332 | $0 | - |
| EBITDA (Bullshit earnings) | $-1,123,794 | $-1,392,083 | $-2,616,768 |
| EBIT | $-1,123,794 | $-1,392,083 | $-2,616,768 |
| Diluted NI Availto Com Stockholders | $2,403,129 | $4,771,471 | $630,602 |
| Other Special Charges | $-1,606,332 | - | - |
| Selling General And Administration | $1,123,794 | $1,392,083 | $2,616,768 |
| Other Gand A | $1,123,794 | $1,392,083 | $2,616,768 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Total Assets | $22,316,148 | $70,165,224 | $230,791,634 | $635,462 |
| Total Non Current Assets | $22,206,637 | $69,402,338 | $229,949,989 | $456,764 |
| Other Non Current Assets | $22,206,637 | $69,402,338 | $229,949,989 | - |
| Current Assets | $109,511 | $762,886 | $841,645 | $178,698 |
| Prepaid Assets | $48,474 | $78,070 | $522,444 | $0 |
| Cash Cash Equivalents And Short Term Investments | $61,037 | $684,816 | $319,201 | $178,698 |
| Cash And Cash Equivalents | $61,037 | $684,816 | $319,201 | $178,698 |
| Cash Financial | $61,037 | $684,816 | $319,201 | $178,698 |
| Non Current Deferred Assets | - | $0 | $0 | $456,764 |
| Debt | ||||
| Net Debt | $2,503,111 | $1,579,332 | - | $121,302 |
| Total Debt | $2,564,148 | $2,264,148 | - | $300,000 |
| Current Debt And Capital Lease Obligation | $2,564,148 | $2,264,148 | - | $300,000 |
| Current Debt | $2,564,148 | $2,264,148 | - | $300,000 |
| Other Current Borrowings | $2,564,148 | $2,264,148 | - | $300,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $12,444,833 | $12,796,658 | $10,363,333 | $620,392 |
| Total Non Current Liabilities Net Minority Interest | $8,105,480 | $8,105,480 | $8,105,480 | $0 |
| Non Current Deferred Liabilities | $8,105,480 | $8,105,480 | $8,105,480 | $0 |
| Current Liabilities | $4,339,353 | $4,691,178 | $2,257,853 | $620,392 |
| Current Deferred Liabilities | $1,008,384 | $198,384 | $198,384 | $377 |
| Payables And Accrued Expenses | $766,821 | $2,228,646 | $2,059,469 | $320,015 |
| Payables | $1,008,384 | $198,384 | $198,384 | $377 |
| Other Non Current Liabilities | - | $1 | - | - |
| Current Notes Payable | - | - | $0 | $300,000 |
| Accounts Payable | - | - | $1,989,469 | $0 |
| Other Current Liabilities | - | - | - | $377 |
| Equity | ||||
| Common Stock Equity | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Total Equity Gross Minority Interest | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Stockholders Equity | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Retained Earnings | $-12,335,872 | $-11,894,322 | $-9,522,238 | $-9,930 |
| Other | ||||
| Ordinary Shares Number | $7,369,892 | $11,713,208 | $27,512,453 | $27,512,454 |
| Share Issued | $7,369,892 | $11,713,208 | $27,512,453 | $27,512,454 |
| Tangible Book Value | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Invested Capital | $12,435,463 | $59,632,714 | $220,428,301 | $315,070 |
| Working Capital | $-4,229,842 | $-3,928,292 | $-1,416,208 | $-441,694 |
| Total Capitalization | $9,871,315 | $57,368,566 | $220,428,301 | $15,070 |
| Additional Paid In Capital | $0 | $0 | $0 | $24,425 |
| Capital Stock | $22,207,187 | $69,262,888 | $229,950,539 | $575 |
| Common Stock | $22,207,187 | $69,262,888 | $229,950,539 | $575 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Accrued Expenses | $766,821 | $2,228,646 | $2,059,469 | $320,015 |
| Dueto Related Parties Current | $1,008,384 | $198,384 | $198,384 | $377 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-949,691 | $-708,533 | $-1,149,743 |
| Operating Activities | |||
| Operating Cash Flow | $-949,691 | $-708,533 | $-1,149,743 |
| Cash Flow From Continuing Operating Activities | $-949,691 | $-708,533 | $-1,149,743 |
| Investing Activities | |||
| Investing Cash Flow | $49,116,292 | $166,711,206 | $-226,702,620 |
| Cash Flow From Continuing Investing Activities | $49,116,292 | $166,711,206 | $-226,702,620 |
| Net Other Investing Changes | $49,116,292 | $166,711,206 | $-226,702,620 |
| Financing Activities | |||
| Repurchase Of Capital Stock | $-49,900,380 | $-167,831,206 | $0 |
| Financing Cash Flow | $-48,790,380 | $-165,637,058 | $227,992,866 |
| Cash Flow From Continuing Financing Activities | $-48,790,380 | $-165,637,058 | $227,992,866 |
| Net Other Financing Charges | $810,000 | $-70,000 | $-607,760 |
| Net Common Stock Issuance | $-49,900,380 | $-167,831,206 | $218,300,626 |
| Issuance Of Capital Stock | - | $0 | $218,300,626 |
| Common Stock Issuance | - | $0 | $218,300,626 |
| Other | |||
| Issuance Of Debt | $300,000 | $2,264,148 | $198,007 |
| End Cash Position | $61,037 | $684,816 | $319,201 |
| Beginning Cash Position | $684,816 | $319,201 | $178,698 |
| Changes In Cash | $-623,779 | $365,615 | $140,503 |
| Common Stock Payments | $-49,900,380 | $-167,831,206 | $0 |
| Net Issuance Payments Of Debt | $300,000 | $2,264,148 | $-101,993 |
| Net Short Term Debt Issuance | $300,000 | $2,264,148 | $-101,993 |
| Short Term Debt Issuance | $300,000 | $2,264,148 | $198,007 |
| Change In Working Capital | $-1,432,229 | $683,550 | $1,467,025 |
| Change In Payables And Accrued Expense | $-1,461,825 | $239,176 | $1,989,469 |
| Change In Prepaid Assets | $29,596 | $444,374 | $-522,444 |
| Other Non Cash Items | $-1,920,591 | $-6,163,554 | $-3,247,370 |
| Net Income From Continuing Operations | $2,403,129 | $4,771,471 | $630,602 |
| Repayment Of Debt | - | $0 | $-300,000 |
| Proceeds From Stock Option Exercised | - | $0 | $10,401,993 |
| Short Term Debt Payments | - | $0 | $-300,000 |
| Change In Accrued Expense | - | - | $1,989,469 |
Fetched: 2026-02-02