VIPZ
VIP Play, Inc.
Price Chart
Latest Quote
$0.30
-0.10 (-25.91%)
Current Price
| Previous Close | $0.40 |
| Open | $0.43 |
| Day High | $0.45 |
| Day Low | $0.43 |
| Volume | 2,000 |
Stock Information
| Shares Outstanding | 73.46M |
| Total Debt | $28.59M |
| Cash Equivalents | $83K |
| Revenue | $74K |
| Net Income | $-9.59M |
| Sector | Consumer Cyclical |
| Industry | Gambling |
| Market Cap | $22.04M |
| EPS (TTM) | $-0.13 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $50.55M |
| Sales | $74K |
| Income | $-9.59M |
| Book/sh | $-0.37 |
| Cash/sh | $0.00 |
| Employees | 18 |
Financial Ratios
| Quick Ratio | 0.02 |
| Current Ratio | 0.07 |
Returns & Margins
| ROA | -209.93% |
| Operating Margin | -2358.82% |
Ownership
| Insider Ownership | 77.20% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 299.72 |
| P/B | -0.81 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.40 |
| SMA50 | $0.39 |
| SMA200 | $0.29 |
| RSI | 41.67 |
| ATR | 0.0516 |
| Shares Float | 25.21M |
| Volatility | 257.28 |
| Rel Volume | 0.17 |
Performance History
| Week | -33.33% |
| Month | -36.68% |
| Quarter | -18.68% |
| 6 Months | +172.73% |
| YTD | +20.00% |
| Year | +11.11% |
| 3 Years | -91.43% |
| 10 Years | +38.25% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-03 | $0.30 | 1,000 |
| 2026-06-02 | $0.40 | 0 |
| 2026-06-01 | $0.40 | 4,302 |
| 2026-05-29 | $0.45 | 0 |
| 2026-05-28 | $0.45 | 0 |
| 2026-05-27 | $0.45 | 0 |
| 2026-05-26 | $0.45 | 0 |
| 2026-05-22 | $0.45 | 0 |
| 2026-05-21 | $0.45 | 0 |
| 2026-05-20 | $0.45 | 7,500 |
| 2026-05-19 | $0.29 | 26,280 |
| 2026-05-18 | $0.20 | 78,212 |
| 2026-05-15 | $0.40 | 0 |
| 2026-05-14 | $0.40 | 0 |
| 2026-05-13 | $0.40 | 0 |
| 2026-05-12 | $0.40 | 0 |
| 2026-05-11 | $0.40 | 0 |
| 2026-05-08 | $0.40 | 0 |
| 2026-05-07 | $0.40 | 0 |
| 2026-05-06 | $0.40 | 0 |
| 2026-05-05 | $0.40 | 9,001 |
| 2026-05-04 | $0.47 | 0 |
About VIP Play, Inc.
VIP Play, Inc., operates as a mobile app and online-based technology company in Tennessee. The company operates a cloud-native technology platform that provides mobile sports betting, including modern sportsbook with differentiated wager types, sweepstakes contests, and socially integrated features designed to enhance player engagement. The company was formerly known as KeyStar Corp. and changed its name to VIP Play, Inc. in September 2024. VIP Play, Inc. was incorporated in 2020 and is headquartered in Las Vegas, Nevada.
đ° Latest News
No news articles available at the moment. Check back later for updates on VIPZ.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $509,585 | $1,320,380 | $46,820 | $0 |
| Cost Of Revenue | $509,585 | $1,320,380 | $46,820 | $0 |
| Total Revenue | $-86,473 | $-2,299,532 | $-36,789 | $0 |
| Operating Revenue | $-86,473 | $-2,299,532 | $-36,789 | $0 |
| Expenses | ||||
| Interest Expense | $3,249,288 | $5,139,683 | $2,486,599 | $8,843 |
| Total Expenses | $9,683,852 | $12,614,847 | $7,786,684 | $646,762 |
| Other Income Expense | $-5,862,318 | $-10,331,631 | $-1,018,424 | $-74,205 |
| Net Non Operating Interest Income Expense | $-3,249,288 | $-5,139,683 | $-2,486,599 | $-8,843 |
| Interest Expense Non Operating | $3,249,288 | $5,139,683 | $2,486,599 | $8,843 |
| Operating Expense | $9,174,267 | $11,294,467 | $7,739,864 | $646,762 |
| Selling And Marketing Expense | $1,138,891 | $2,248,099 | $276,783 | $0 |
| General And Administrative Expense | $7,042,657 | $7,260,846 | $7,358,597 | $646,762 |
| Other Non Operating Income Expenses | - | - | $869 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-18,881,931 | $-30,385,693 | $-11,328,496 | $-729,810 |
| Net Interest Income | $-3,249,288 | $-5,139,683 | $-2,486,599 | $-8,843 |
| Normalized Income | $-13,019,613 | $-20,054,062 | $-10,309,203 | $-655,605 |
| Net Income From Continuing And Discontinued Operation | $-18,881,931 | $-30,385,693 | $-11,337,876 | $-715,974 |
| Net Income Common Stockholders | $-18,881,931 | $-30,385,693 | $-12,343,876 | $-715,974 |
| Net Income | $-18,881,931 | $-30,385,693 | $-11,337,876 | $-715,974 |
| Net Income Including Noncontrolling Interests | $-18,881,931 | $-30,385,693 | $-11,337,876 | $-715,974 |
| Net Income Continuous Operations | $-18,881,931 | $-30,385,693 | $-11,328,496 | $-729,810 |
| Pretax Income | $-18,881,931 | $-30,385,693 | $-11,328,496 | $-729,810 |
| Special Income Charges | $-5,909,318 | $-798,873 | $-48,533 | $-74,205 |
| Operating Income | $-9,770,325 | $-14,914,379 | $-7,823,473 | $-646,762 |
| Depreciation Amortization Depletion Income Statement | $992,719 | $1,785,522 | $104,484 | $0 |
| Depreciation And Amortization In Income Statement | $992,719 | $1,785,522 | $104,484 | $0 |
| Gross Profit | $-596,058 | $-3,619,912 | $-83,609 | $0 |
| Net Income Discontinuous Operations | - | $0 | $-9,380 | $13,836 |
| Total Operating Income As Reported | - | - | - | $-632,926 |
| Per Share | ||||
| Diluted EPS | $-0.26 | $-0.55 | $-0.32 | $-0.02 |
| Basic EPS | $-0.26 | $-0.55 | $-0.32 | $-0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,777,606 | $-13,128,857 | $-7,718,120 | $-646,762 |
| Total Unusual Items | $-5,862,318 | $-10,331,631 | $-1,019,293 | $-74,205 |
| Total Unusual Items Excluding Goodwill | $-5,862,318 | $-10,331,631 | $-1,019,293 | $-74,205 |
| Reconciled Depreciation | $992,719 | $1,785,522 | $104,484 | $0 |
| EBITDA (Bullshit earnings) | $-14,639,924 | $-23,460,488 | $-8,737,413 | $-720,967 |
| EBIT | $-15,632,643 | $-25,246,010 | $-8,841,897 | $-720,967 |
| Diluted Average Shares | $72,621,380 | $55,351,894 | $38,330,589 | $29,800,000 |
| Basic Average Shares | $72,621,380 | $55,351,894 | $38,330,589 | $29,800,000 |
| Diluted NI Availto Com Stockholders | $-18,881,931 | $-30,385,693 | $-12,343,876 | $-715,974 |
| Impairment Of Capital Assets | $5,909,318 | $0 | $48,533 | $0 |
| Gain On Sale Of Security | $47,000 | $-9,532,758 | $-970,760 | - |
| Selling General And Administration | $8,181,548 | $9,508,945 | $7,635,380 | $646,762 |
| Other Gand A | $2,579,252 | $2,902,706 | $1,880,658 | $382,550 |
| Salaries And Wages | $4,463,405 | $4,358,140 | $5,477,939 | $264,212 |
| Other Special Charges | - | $798,873 | - | $74,205 |
| Preferred Stock Dividends | - | - | $1,006,000 | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-31,915,335 | $-19,950,859 | $-8,500,215 | $-535,590 |
| Total Assets | $3,745,856 | $9,350,283 | $15,302,529 | $77,819 |
| Total Non Current Assets | $887,104 | $8,104,857 | $13,752,845 | $1,523 |
| Non Current Prepaid Assets | $4,076 | $12,236 | $9,683 | $1,523 |
| Goodwill And Other Intangible Assets | $882,535 | $6,760,295 | $8,067,198 | $0 |
| Other Intangible Assets | $882,535 | $6,760,295 | $8,067,198 | - |
| Current Assets | $2,858,752 | $1,245,426 | $1,549,684 | $76,296 |
| Other Current Assets | $2,419,151 | $795,663 | $1,194,288 | $9,063 |
| Restricted Cash | $277,002 | $228,009 | $21,422 | - |
| Cash Cash Equivalents And Short Term Investments | $162,599 | $221,754 | $333,974 | $66,241 |
| Cash And Cash Equivalents | $162,599 | $221,754 | $333,974 | $66,241 |
| Cash Financial | $162,599 | $221,754 | $333,974 | $66,241 |
| Other Non Current Assets | - | $1,330,173 | $5,672,151 | - |
| Assets Held For Sale Current | - | - | $0 | $992 |
| Prepaid Assets | - | - | - | $9,063 |
| Inventory | - | - | - | $992 |
| Debt | ||||
| Net Debt | $20,303,223 | $8,952,008 | $6,864,252 | $165,298 |
| Total Debt | $20,465,822 | $9,173,762 | $7,198,226 | $231,539 |
| Current Debt And Capital Lease Obligation | $20,465,822 | $8,661,235 | $6,348,226 | $231,539 |
| Current Debt | $20,465,822 | $8,661,235 | $6,348,226 | $231,539 |
| Other Current Borrowings | $849,822 | $961,235 | $1,189,694 | - |
| Long Term Debt And Capital Lease Obligation | - | $512,527 | $850,000 | - |
| Long Term Debt | - | $512,527 | $850,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $34,778,656 | $22,540,847 | $15,735,546 | $613,409 |
| Total Non Current Liabilities Net Minority Interest | $0 | $512,527 | $850,000 | $0 |
| Current Liabilities | $34,778,656 | $22,028,320 | $14,885,546 | $613,409 |
| Other Current Liabilities | $11,562,389 | $11,586,758 | $6,994,398 | $5,690 |
| Current Notes Payable | $30,000 | $30,000 | $1,306,655 | $65,000 |
| Payables And Accrued Expenses | $2,750,445 | $1,780,327 | $1,542,922 | $376,180 |
| Payables | $1,072,123 | $1,408,729 | $1,219,018 | $352,196 |
| Accounts Payable | $1,072,123 | $1,408,729 | $1,219,018 | $352,196 |
| Equity | ||||
| Common Stock Equity | $-31,044,493 | $-13,202,257 | $-444,960 | $-547,550 |
| Preferred Stock Equity | $11,693 | $11,693 | $11,943 | $11,960 |
| Total Equity Gross Minority Interest | $-31,032,800 | $-13,190,564 | $-433,017 | $-535,590 |
| Stockholders Equity | $-31,032,800 | $-13,190,564 | $-433,017 | $-535,590 |
| Retained Earnings | $-62,386,705 | $-43,504,774 | $-13,119,081 | $-775,205 |
| Other Equity Interest | - | - | - | $-102,760 |
| Other | ||||
| Ordinary Shares Number | $73,457,857 | $71,994,990 | $41,905,000 | $29,800,000 |
| Share Issued | $73,457,857 | $71,994,990 | $41,905,000 | $29,800,000 |
| Tangible Book Value | $-31,927,028 | $-19,962,552 | $-8,512,158 | $-547,550 |
| Invested Capital | $-10,578,671 | $-4,028,495 | $6,753,266 | $-316,011 |
| Working Capital | $-31,919,904 | $-20,782,894 | $-13,335,862 | $-537,113 |
| Total Capitalization | $-31,032,800 | $-12,678,037 | $416,983 | $-535,590 |
| Additional Paid In Capital | $31,268,755 | $30,295,318 | $12,669,930 | $327,435 |
| Capital Stock | $85,150 | $18,892 | $16,134 | $14,940 |
| Common Stock | $73,457 | $7,199 | $4,191 | $2,980 |
| Preferred Stock | $11,693 | $11,693 | $11,943 | $11,960 |
| Line Of Credit | $19,586,000 | $7,670,000 | $3,851,877 | $166,539 |
| Current Accrued Expenses | $1,678,322 | $371,598 | $323,904 | $23,984 |
| Net PPE | $493 | $2,153 | $3,813 | $0 |
| Accumulated Depreciation | $-4,487 | $-2,827 | $-1,167 | - |
| Gross PPE | $4,980 | $4,980 | $4,980 | - |
| Other Properties | $4,980 | $4,980 | $4,980 | - |
| Inventories Adjustments Allowances | - | - | - | $-175 |
| Finished Goods | - | - | - | $1,167 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-11,453,348 | $-11,778,322 | $-7,752,637 | $-280,596 |
| Operating Activities | ||||
| Operating Cash Flow | $-10,430,726 | $-11,301,366 | $-6,795,123 | $-280,596 |
| Cash Flow From Continuing Operating Activities | $-10,430,726 | $-11,301,366 | $-6,795,123 | $-280,596 |
| Operating Gains Losses | $-47,000 | $11,095,638 | $1,454,908 | $74,205 |
| Investing Activities | ||||
| Capital Expenditure | $-1,022,622 | $-476,956 | $-957,514 | - |
| Investing Cash Flow | $-1,022,622 | $-476,956 | $-1,704,014 | $0 |
| Cash Flow From Continuing Investing Activities | $-1,022,622 | $-476,956 | $-1,704,014 | $0 |
| Capital Expenditure Reported | $-1,022,622 | $-476,956 | $-952,534 | $0 |
| Net Other Investing Changes | - | - | $-750,000 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $500,000 | $300,000 | $3,417,500 | $97,240 |
| Financing Cash Flow | $11,443,186 | $11,872,689 | $8,788,292 | $258,272 |
| Cash Flow From Continuing Financing Activities | $11,443,186 | $11,872,689 | $8,788,292 | $258,272 |
| Net Common Stock Issuance | $500,000 | $300,000 | $2,767,500 | $0 |
| Common Stock Issuance | $500,000 | $300,000 | $2,767,500 | $0 |
| Repurchase Of Capital Stock | - | $0 | $-322,000 | $0 |
| Net Preferred Stock Issuance | - | $0 | $328,000 | $97,240 |
| Preferred Stock Issuance | - | $0 | $650,000 | $97,240 |
| Net Other Financing Charges | - | - | $102,760 | $-5,507 |
| Other | ||||
| Repayment Of Debt | $-972,814 | $-937,311 | $-72,744 | $0 |
| Issuance Of Debt | $11,916,000 | $12,510,000 | $5,662,776 | $166,539 |
| Interest Paid Supplemental Data | $598,796 | $119,738 | $0 | $0 |
| End Cash Position | $439,601 | $449,763 | $355,396 | $66,241 |
| Beginning Cash Position | $449,763 | $355,396 | $66,241 | $88,565 |
| Changes In Cash | $-10,162 | $94,367 | $289,155 | $-22,324 |
| Net Issuance Payments Of Debt | $10,943,186 | $11,572,689 | $5,590,032 | $166,539 |
| Net Short Term Debt Issuance | $11,916,000 | $12,510,000 | $5,590,032 | $166,539 |
| Short Term Debt Issuance | $11,916,000 | $12,510,000 | $5,662,776 | $166,539 |
| Net Long Term Debt Issuance | $-972,814 | $-937,311 | - | $0 |
| Long Term Debt Payments | $-972,814 | $-937,311 | - | - |
| Change In Working Capital | $-273,700 | $2,023,033 | $140,896 | $361,173 |
| Change In Other Working Capital | $22,632 | $178,812 | $175,831 | - |
| Change In Payables And Accrued Expense | $970,120 | $1,162,181 | $1,166,742 | $352,743 |
| Change In Accrued Expense | $1,306,724 | $972,470 | $299,920 | - |
| Change In Payable | $-336,604 | $189,711 | $866,822 | - |
| Change In Account Payable | $-336,604 | $189,711 | $866,822 | - |
| Change In Prepaid Assets | $-1,266,452 | $682,040 | $-1,201,677 | $1,081 |
| Other Non Cash Items | $1,655,173 | $3,882,433 | $2,523,363 | $5,006 |
| Stock Based Compensation | $214,695 | $297,701 | $270,569 | $0 |
| Asset Impairment Charge | $5,909,318 | $0 | $48,533 | $0 |
| Depreciation Amortization Depletion | $992,719 | $1,785,522 | $104,484 | $0 |
| Depreciation And Amortization | $992,719 | $1,785,522 | $104,484 | $0 |
| Gain Loss On Investment Securities | $-47,000 | $10,296,765 | $1,455,777 | - |
| Net Income From Continuing Operations | $-18,881,931 | $-30,385,693 | $-11,337,876 | $-715,974 |
| Preferred Stock Payments | - | $0 | $-322,000 | $0 |
| Short Term Debt Payments | - | $-937,311 | $-72,744 | $0 |
| Net PPE Purchase And Sale | - | $0 | $-1,480 | $0 |
| Sale Of PPE | - | $0 | $3,500 | $0 |
| Purchase Of PPE | - | $0 | $-4,980 | $0 |
| Amortization Cash Flow | - | $1,783,861 | $102,743 | $0 |
| Amortization Of Intangibles | - | $1,783,861 | $102,743 | $0 |
| Depreciation | - | $1,660 | $1,740 | $0 |
| Gain Loss On Sale Of PPE | - | $0 | $3,829 | $0 |
| Income Tax Paid Supplemental Data | - | - | $0 | $0 |
| Change In Inventory | - | - | $0 | $7,349 |
| Long Term Debt Issuance | - | - | - | $0 |
| Provisionand Write Offof Assets | - | - | - | - |
Fetched: 2026-02-02